ANGIOTECH PHARMACEUTICALS INC

EDGAR

32 filing records in this dataset, filed from 2003-03-06 to 2013-03-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

57.5 million USD

2012 Q4 · USD

Exact inputs and evidence

Operating margin

15.01%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: 26803000 USD Source
  • Operating Income: 18169000 USD Source
  • Revenue: 221326000 USD Source
  • Revenue: 163808000 USD Source

Operating cash flow

27.6 million USD

2012 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 66432000 USD Source
  • Operating Cash Flow: 38882000 USD Source

Free cash flow

26.7 million USD

2012 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 66432000 USD Source
  • Operating Cash Flow: 38882000 USD Source
  • Capital Expenditure: 2115000 USD Source
  • Capital Expenditure: 1296000 USD Source
Cash and cash equivalents
45.9 million USD Source
Exact value

45945000 USD

Long-term debt including current maturities
289 million USD Source
Exact value

289437000 USD

Shares outstanding
12.5 million shares Source
Exact value

12547702 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

230 million USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Revenue: 54623000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 61338000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 56637000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 221326000 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 163808000 USD · 2012-01-01 – 2012-09-30 Source

Net income

-78.1 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -14074000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -18500000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -66811000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -39269000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -18001000 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

66.4 million USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Operating cash flow: 11871000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 23361000 USD · 2012-04-01 – 2012-06-30 Source
  • Operating cash flow: 3651000 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: 66432000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 38882000 USD · 2012-01-01 – 2012-09-30 Source

Capital expenditure

2.12 million USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Capital expenditure: 413000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 436000 USD · 2012-04-01 – 2012-06-30 Source
  • Capital expenditure: 447000 USD · 2012-07-01 – 2012-09-30 Source
  • Capital expenditure: 2115000 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 1296000 USD · 2012-01-01 – 2012-09-30 Source

Free cash flow

64.3 million USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Operating cash flow: 11871000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 23361000 USD · 2012-04-01 – 2012-06-30 Source
  • Operating cash flow: 3651000 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: 66432000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 38882000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 413000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 436000 USD · 2012-04-01 – 2012-06-30 Source
  • Capital expenditure: 447000 USD · 2012-07-01 – 2012-09-30 Source
  • Capital expenditure: 2115000 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 1296000 USD · 2012-01-01 – 2012-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-28.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2012-12-31
  • Operating income: 11 of 11 periods available· newest 2012-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2012-12-31
  • Total assets: 7 of 11 periods available· newest 2012-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2012-12-31
  • Current liabilities: 7 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 221.33 million 100% of revenue
  • Cost of revenue USD 102.71 million 46% of revenue
  • Operating expenses USD 78.04 million 35% of revenue
  • Other operating costs Derived USD 13.78 million 6.2% of revenue
  • Operating income USD 26.8 million 12% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 66.43 million 30% of revenue
  • Capital expenditure USD 2.12 million 1% of revenue
  • Free cash flow Derived USD 64.32 million 29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 15%82%
  • 2007 Operating loss: operating costs were 107% of revenue.
  • 2008 Operating loss: operating costs were 107% of revenue.
  • 2008 Operating loss: operating costs were 107% of revenue.
  • 2008 Operating loss: operating costs were 337% of revenue.
  • 2009 Operating loss: operating costs were 107% of revenue.
  • 2009 Operating loss: operating costs were 107% of revenue.
  • 2009 Net loss: net income was −8.2% of revenue.
  • 2010 Operating loss: operating costs were 108% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-03-24 – 2007-03-23315075000 256911000 Derived 58164000 47450000 Derived 10714000 45020000 Derived
Source
2007 2007-01-01 – 2007-12-31287694000 308433000 Derived -20739000 45201000 Derived -65940000 -12693000 Derived
Source
2008 2007-03-14 – 2008-03-13287694000 308433000 Derived -20739000 45201000 Derived -65940000 -12693000 Derived
Source
2008 2007-03-24 – 2008-03-23287694000 308433000 Derived -20739000 45201000 Derived -65940000 -12693000 Derived
Source
2008 2008-01-01 – 2008-12-31283272000 954451000 Derived -671179000 69997000 Derived -741176000 -45676000 Derived
Source
2009 2008-03-14 – 2009-03-13283272000 303483000 Derived -20211000 720965000 Derived -741176000 -45676000 Derived
Source
2009 2008-03-24 – 2009-03-23283272000 303483000 Derived -20211000 720965000 Derived -741176000 -45676000 Derived
Source
2009 2009-01-01 – 2009-12-31279678000 256593000 Derived 23085000 45953000 Derived -22868000 17605000 Derived
Source
2010 2010-01-01 – 2010-12-31246242000 266299000 Derived -20057000 46754000 Derived -66811000 -27335000 Derived
Source
2012 2012-01-01 – 2012-12-31221326000 194523000 Derived 26803000 UnavailableUnavailable64317000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 221.3M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.340.3M255.2M170.1M85.1M0.0200720092012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue315075000
2007Revenue287694000
2008Revenue287694000
2008Revenue287694000
2008Revenue283272000
2009Revenue283272000
2009Revenue283272000
2009Revenue279678000
2010Revenue246242000
2012Revenue221326000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.5%-6.0%-9.4%-12.9%200720092012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-8.7%
2008Year over year-8.7%
2008Year over year-1.5%
2009Year over year-1.5%
2009Year over year-1.5%
2009Year over year-1.3%
2010Year over year-12%
2012Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.1% 2012
Net margin -27.1% 2010
Free cash flow margin 29.1% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%-32%-116%-201%-285%200720092012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin18.5%
2007Operating margin-7.2%
2008Operating margin-7.2%
2008Operating margin-7.2%
2008Operating margin-236.9%
2009Operating margin-7.1%
2009Operating margin-7.1%
2009Operating margin8.3%
2010Operating margin-8.1%
2012Operating margin12.1%
2007Net margin3.4%
2007Net margin-22.9%
2008Net margin-22.9%
2008Net margin-22.9%
2008Net margin-261.6%
2009Net margin-261.6%
2009Net margin-261.6%
2009Net margin-8.2%
2010Net margin-27.1%
2012-12-31Net marginNot reported
2007Free cash flow margin14.3%
2007Free cash flow margin-4.4%
2008Free cash flow margin-4.4%
2008Free cash flow margin-4.4%
2008Free cash flow margin-16.1%
2009Free cash flow margin-16.1%
2009Free cash flow margin-16.1%
2009Free cash flow margin6.3%
2010Free cash flow margin-11.1%
2012Free cash flow margin29.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 66.4M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.8M44.5M14.2M-16.1M-46.4M200720092012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow55871000
2007Operating cash flow-5562000
2008Operating cash flow-5562000
2008Operating cash flow-5562000
2008Operating cash flow-38007000
2009Operating cash flow-38007000
2009Operating cash flow-38007000
2009Operating cash flow21971000
2010Operating cash flow-21609000
2012Operating cash flow66432000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 64.3M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.1M41.2M9.3M-22.6M-54.5M200720092012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow45020000
2007Free cash flow-12693000
2008Free cash flow-12693000
2008Free cash flow-12693000
2008Free cash flow-45676000
2009Free cash flow-45676000
2009Free cash flow-45676000
2009Free cash flow17605000
2010Free cash flow-27335000
2012Free cash flow64317000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-03-23Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reported
2008-03-13Liabilities / assetsNot reportedNo source recorded
2008-03-23Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reported
2009-03-13Liabilities / assetsNot reported
2009-03-23Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.06×2.30×1.53×0.77×0.00×2007-03-2320092012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-03-23Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities2.84×
2008-03-13Current assets / current liabilitiesNot reportedNo source recorded
2008-03-23Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.85×
2009Current assets / current liabilities1.84×
2009Current assets / current liabilities1.84×
2009Current assets / current liabilities2.05×
2010Current assets / current liabilities0.19×
2012Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-03-24 – 2007-03-23
USD 10.71 million
Exact value

Exact value: 10714000 USD

2006-03-24 – 2007-03-23: 10714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.87 million
Exact value

Exact value: 55871000 USD

2006-03-24 – 2007-03-23: 55871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.85 million
Exact value

Exact value: 10851000 USD

2006-03-24 – 2007-03-23: 10851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.02 million
Calculation and evidence

55871000 − 10851000 USD

Exact free cash flow: 45020000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 65.94 million
Exact value

Exact value: -65940000 USD

2007-01-01 – 2007-12-31: -65940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Exact value

Exact value: -5562000 USD

2007-01-01 – 2007-12-31: -5562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7131000 USD

2007-01-01 – 2007-12-31: 7131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.69 million
Calculation and evidence

-5562000 − 7131000 USD

Exact free cash flow: -12693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-03-14 – 2008-03-13
−USD 65.94 million
Exact value

Exact value: -65940000 USD

2007-03-14 – 2008-03-13: -65940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Exact value

Exact value: -5562000 USD

2007-03-14 – 2008-03-13: -5562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7131000 USD

2007-03-14 – 2008-03-13: 7131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.69 million
Calculation and evidence

-5562000 − 7131000 USD

Exact free cash flow: -12693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-03-24 – 2008-03-23
−USD 65.94 million
Exact value

Exact value: -65940000 USD

2007-03-24 – 2008-03-23: -65940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Exact value

Exact value: -5562000 USD

2007-03-24 – 2008-03-23: -5562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7131000 USD

2007-03-24 – 2008-03-23: 7131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.69 million
Calculation and evidence

-5562000 − 7131000 USD

Exact free cash flow: -12693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 741.18 million
Exact value

Exact value: -741176000 USD

2008-01-01 – 2008-12-31: -741176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.01 million
Exact value

Exact value: -38007000 USD

2008-01-01 – 2008-12-31: -38007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7669000 USD

2008-01-01 – 2008-12-31: 7669000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.68 million
Calculation and evidence

-38007000 − 7669000 USD

Exact free cash flow: -45676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-03-14 – 2009-03-13
−USD 741.18 million
Exact value

Exact value: -741176000 USD

2008-03-14 – 2009-03-13: -741176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.01 million
Exact value

Exact value: -38007000 USD

2008-03-14 – 2009-03-13: -38007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7669000 USD

2008-03-14 – 2009-03-13: 7669000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.68 million
Calculation and evidence

-38007000 − 7669000 USD

Exact free cash flow: -45676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-03-24 – 2009-03-23
−USD 741.18 million
Exact value

Exact value: -741176000 USD

2008-03-24 – 2009-03-23: -741176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.01 million
Exact value

Exact value: -38007000 USD

2008-03-24 – 2009-03-23: -38007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7669000 USD

2008-03-24 – 2009-03-23: 7669000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.68 million
Calculation and evidence

-38007000 − 7669000 USD

Exact free cash flow: -45676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 22.87 million
Exact value

Exact value: -22868000 USD

2009-01-01 – 2009-12-31: -22868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.97 million
Exact value

Exact value: 21971000 USD

2009-01-01 – 2009-12-31: 21971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4366000 USD

2009-01-01 – 2009-12-31: 4366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.61 million
Calculation and evidence

21971000 − 4366000 USD

Exact free cash flow: 17605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 66.81 million
Exact value

Exact value: -66811000 USD

2010-01-01 – 2010-12-31: -66811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.61 million
Exact value

Exact value: -21609000 USD

2010-01-01 – 2010-12-31: -21609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5726000 USD

2010-01-01 – 2010-12-31: 5726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.34 million
Calculation and evidence

-21609000 − 5726000 USD

Exact free cash flow: -27335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 66.43 million
Exact value

Exact value: 66432000 USD

2012-01-01 – 2012-12-31: 66432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2115000 USD

2012-01-01 – 2012-12-31: 2115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.32 million
Calculation and evidence

66432000 − 2115000 USD

Exact free cash flow: 64317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 541 latest values · 541 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096481, 1096481, edgar:1096481

Also known as ANGIOTECH PHARMACEUTICALS INC