Revenue
39.2 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 39157000 USD Source
16 filing records in this dataset, filed from 2000-05-12 to 2003-05-14. Explore the available filing history and original sources.
20645000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
129 million USD
2002-04-01 – 2003-03-31
15.4 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 64.02 million
–
Current period
USD 111.41 million
–
111406000 − 64019000 = 47387000 USD
64019000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source111406000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.92 million
–
Current period
USD 8.9 million
–
8901000 − -28915000 = 37816000 USD
-28915000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source8901000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.88 million
–
Current period
USD 12.55 million
–
12552000 − -14881000 = 27433000 USD
-14881000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source12552000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 409000 | 6884000 Derived | -6475000 | -41000 Derived | -6434000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6964000 | 32214000 Derived | -25250000 | -505000 Derived | -24745000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30813000 | 96916000 Derived | -66103000 | -100000 Derived | -66003000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 64019000 | 91809000 Derived | -27790000 | 1125000 Derived | -28915000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 111406000 | 102805000 Derived | 8601000 | -300000 Derived | 8901000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 409000 |
|
| 1999 | Revenue | 6964000 |
|
| 2000 | Revenue | 30813000 |
|
| 2001 | Revenue | 64019000 |
|
| 2002 | Revenue | 111406000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 1,602.7% |
|
| 2000 | Year over year | 342.5% |
|
| 2001 | Year over year | 107.8% |
|
| 2002 | Year over year | 74% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -1,583.1% |
|
| 1999 | Operating margin | -362.6% |
|
| 2000 | Operating margin | -214.5% |
|
| 2001 | Operating margin | -43.4% |
|
| 2002 | Operating margin | 7.7% |
|
| 1998 | Net margin | -1,573.1% |
|
| 1999 | Net margin | -355.3% |
|
| 2000 | Net margin | -214.2% |
|
| 2001 | Net margin | -45.2% |
|
| 2002 | Net margin | 8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -5663000 |
|
| 1999 | Operating cash flow | -21191000 |
|
| 2000 | Operating cash flow | -64172000 |
|
| 2001 | Operating cash flow | -14881000 |
|
| 2002 | Operating cash flow | 12552000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 5.39× |
|
| 2000 | Current assets / current liabilities | 1.6× |
|
| 2001 | Current assets / current liabilities | 1.12× |
|
| 2002 | Current assets / current liabilities | 2.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 6.43 million Exact valueExact value: -6434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.66 million Exact valueExact value: -5663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 24.75 million Exact valueExact value: -24745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.19 million Exact valueExact value: -21191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 66 million Exact valueExact value: -66003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.17 million Exact valueExact value: -64172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 28.92 million Exact valueExact value: -28915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.88 million Exact valueExact value: -14881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 8.9 million Exact valueExact value: 8901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.55 million Exact valueExact value: 12552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001096479, 1096479, edgar:1096479