LORACA INTERNATIONAL INC

EDGAR

4 filing records in this dataset, filed from 2000-03-30 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

796 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-137.9%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1097222 USD Source
  • Revenue: 795658 USD Source

Operating cash flow

-840 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1677804 USD Source
  • Operating Cash Flow: -837715 USD Source

Free cash flow

-876 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1677804 USD Source
  • Operating Cash Flow: -837715 USD Source
  • Capital Expenditure: 151138 USD Source
  • Capital Expenditure: 115039 USD Source
Cash and cash equivalents
67.5 thousand USD Source
Exact value

67517 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -69.1%

    Prior period

    USD 637,339

    –

    Current period

    USD 196,884

    –

    Exact inputs and evidence

    196884 − 637339 = -440455 USD

    637339 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    196884 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 243,544

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 888,970

    –

    Exact inputs and evidence

    -888970 − -1132514 = 243544 USD

    -1132514 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -888970 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -161.1%

    Prior period

    USD 4.15 million

    –

    Current period

    −USD 2.54 million

    –

    Exact inputs and evidence

    -2536200 − 4148761 = -6684961 USD

    4148761 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -2536200 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +584.9%

    Prior period

    USD 20,097

    –

    Current period

    USD 137,641

    –

    Exact inputs and evidence

    137641 − 20097 = 117544 USD

    20097 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    137641 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 196,884 100% of revenue
  • Operating costs Derived USD 3.87 million 1,967% of revenue
  • Operating income −USD 3.68 million −1,867% of revenue
  • Tax, interest and other Derived −USD 2.79 million −1,416% of revenue
  • Net income −USD 888,970 −452% of revenue

Cash

  • Operating cash flow −USD 2.54 million −1,288% of revenue
  • Capital expenditure USD 137,641 70% of revenue
  • Free cash flow Derived −USD 2.67 million −1,358% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 285% of revenue.
  • 1999 Operating loss: operating costs were 1,967% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-310 79661 Derived -79661 0 Derived -79661 -652 Derived
Source
1998 1998-01-01 – 1998-12-31637339 1814383 Derived -1177044 -44530 Derived -1132514 4128664 Derived
Source
1999 1999-01-01 – 1999-12-31196884 3873463 Derived -3676579 -2787609 Derived -888970 -2673841 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 196.9K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.688.3K516.2K344.2K172.1K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1998Revenue637339
1999Revenue196884

Revenue growth

Change in revenue from the same financial period one year earlier.

-69.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-35%-55%-75%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year-69.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,867.4% 1999
Net margin -451.5% 1999
Free cash flow margin -1,358.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.849%120%-610%-1,339%-2,069%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating marginNot reported
1998Operating margin-184.7%
1999Operating margin-1,867.4%
1997Net marginNot reported
1998Net margin-177.7%
1999Net margin-451.5%
1997Free cash flow marginNot reported
1998Free cash flow margin647.8%
1999Free cash flow margin-1,358.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M2.7M806.3K-1.1M-3.1M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-652
1998Operating cash flow4148761
1999Operating cash flow-2536200

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M2.7M727.4K-1.2M-3.2M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-652
1998Free cash flow4128664
1999Free cash flow-2673841

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%1997-12-3119981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets54.5%
1999Liabilities / assets73.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 79,661
Exact value

Exact value: -79661 USD

1997-01-01 – 1997-12-31: -79661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 652
Exact value

Exact value: -652 USD

1997-01-01 – 1997-12-31: -652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 652
Calculation and evidence

-652 − 0 USD

Exact free cash flow: -652 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.13 million
Exact value

Exact value: -1132514 USD

1998-01-01 – 1998-12-31: -1132514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Exact value

Exact value: 4148761 USD

1998-01-01 – 1998-12-31: 4148761 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,097
Exact value

Exact value: 20097 USD

1998-01-01 – 1998-12-31: 20097 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Calculation and evidence

4148761 − 20097 USD

Exact free cash flow: 4128664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 888,970
Exact value

Exact value: -888970 USD

1999-01-01 – 1999-12-31: -888970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2536200 USD

1999-01-01 – 1999-12-31: -2536200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,641
Exact value

Exact value: 137641 USD

1999-01-01 – 1999-12-31: 137641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

-2536200 − 137641 USD

Exact free cash flow: -2673841 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096345, 1096345, edgar:1096345