INTERLOCK SERVICES INC

EDGAR

18 filing records in this dataset, filed from 2000-03-06 to 2003-03-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-09-30 · USD

Exact inputs and evidence

Operating cash flow

-59.9 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -315688 USD Source
  • Operating Cash Flow: -255816 USD Source

Free cash flow

-59.9 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -315688 USD Source
  • Operating Cash Flow: -255816 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
2.88 thousand USD Source
Exact value

2883 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-313 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -637927 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -640565 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -75000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -255816 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -75000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -315688 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -255816 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

0 USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 3227 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3227 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-313 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -637927 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -640565 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -75000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -255816 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -75000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -315688 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -255816 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 3227 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3227 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-06.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 2 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +238.5%

    Prior period

    USD 130

    –

    Current period

    USD 440

    –

    Exact inputs and evidence

    440 − 130 = 310 USD

    130 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    440 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.09 million

    Prior period

    −USD 932,109

    –

    Current period

    −USD 3.02 million

    –

    Exact inputs and evidence

    -3023905 − -932109 = -2091796 USD

    -932109 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -3023905 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 193,392

    Prior period

    −USD 444,535

    –

    Current period

    −USD 637,927

    –

    Exact inputs and evidence

    -637927 − -444535 = -193392 USD

    -444535 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -637927 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78%

    Prior period

    USD 14,645

    –

    Current period

    USD 3,227

    –

    Exact inputs and evidence

    3227 − 14645 = -11418 USD

    14645 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    3227 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 440 100% of revenue
  • Operating costs Derived USD 2.75 million 626,095% of revenue
  • Operating income −USD 2.75 million −625,995% of revenue
  • Tax, interest and other Derived USD 269,528 61,256% of revenue
  • Net income −USD 3.02 million −687,251% of revenue

Cash

  • Operating cash flow −USD 637,927 −144,983% of revenue
  • Capital expenditure USD 3,227 733% of revenue
  • Free cash flow Derived −USD 641,154 −145,717% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 717,107% of revenue.
  • 2001 Operating loss: operating costs were 626,095% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-310 UnavailableUnavailableUnavailable-185 Unavailable
Source
2000 2000-01-01 – 2000-12-31130 932239 Derived -932109 0 Derived -932109 -459180 Derived
Source
2001 2001-01-01 – 2001-12-31440 2754817 Derived -2754377 269528 Derived -3023905 -641154 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 440 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.475.2356.4237.6118.80.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue130
2001Revenue440

Revenue growth

Change in revenue from the same financial period one year earlier.

238.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258%193%129%64%0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year238.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -625,994.8% 2001
Net margin -687,251.1% 2001
Free cash flow margin -145,716.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57,361%-150,571%-358,503%-566,435%-774,367%1999-12-3120002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000Operating margin-717,006.9%
2001Operating margin-625,994.8%
1999Net marginNot reported
2000Net margin-717,006.9%
2001Net margin-687,251.1%
1999Free cash flow marginNot reported
2000Free cash flow margin-353,215.4%
2001Free cash flow margin-145,716.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -637.9K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.0K-134.0K-319.0K-504.0K-689.0K199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-385
2000Operating cash flow-444535
2001Operating cash flow-637927

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -641.2K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.3K-134.6K-320.6K-506.5K-692.4K199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flow-459180
2001Free cash flow-641154

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.23×0.17×0.11×0.06×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilities0.21×
2001Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 185
Exact value

Exact value: -185 USD

1999-01-01 – 1999-12-31: -185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 385
Exact value

Exact value: -385 USD

1999-01-01 – 1999-12-31: -385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 932,109
Exact value

Exact value: -932109 USD

2000-01-01 – 2000-12-31: -932109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 444,535
Exact value

Exact value: -444535 USD

2000-01-01 – 2000-12-31: -444535 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,645
Exact value

Exact value: 14645 USD

2000-01-01 – 2000-12-31: 14645 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 459,180
Calculation and evidence

-444535 − 14645 USD

Exact free cash flow: -459180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.02 million
Exact value

Exact value: -3023905 USD

2001-01-01 – 2001-12-31: -3023905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 637,927
Exact value

Exact value: -637927 USD

2001-01-01 – 2001-12-31: -637927 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,227
Exact value

Exact value: 3227 USD

2001-01-01 – 2001-12-31: 3227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 641,154
Calculation and evidence

-637927 − 3227 USD

Exact free cash flow: -641154 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096297, 1096297, edgar:1096297

Also known as 2DOBIZ COM INCICES INC