Revenue
12.7 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 12706000 USD Source
31 filing records in this dataset, filed from 2000-03-30 to 2005-11-10. Explore the available filing history and original sources.
12.7 million USD
2005-09-30 · USD
-41.43%
2005-09-30 · %
367 thousand USD
2005-09-30 · USD
-570 thousand USD
2005-09-30 · USD
25529000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.6 million USD
2004-10-01 – 2005-09-30
-51.7 million USD
2004-10-01 – 2005-09-30
-33 million USD
2004-10-01 – 2005-09-30
3.42 million USD
2004-10-01 – 2005-09-30
-36.4 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-10.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.05 million
–
Current period
USD 12.66 million
–
12659000 − 11053000 = 1606000 USD
11053000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source12659000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 66.39 million
–
Current period
−USD 61.23 million
–
-61230000 − -66387000 = 5157000 USD
-66387000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-61230000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 58.74 million
–
Current period
−USD 45.64 million
–
-45638000 − -58736000 = 13098000 USD
-58736000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-45638000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.91 million
–
Current period
USD 3.24 million
–
3239000 − 3908000 = -669000 USD
3908000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source3239000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | 4607000 Derived | -4607000 | -44000 Derived | -4563000 | -4798000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1004000 | 51978000 Derived | -50974000 | 46000 Derived | -51020000 | -34798000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10365000 | 229433000 Derived | -219068000 | -3374000 Derived | -215694000 | -99955000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3003000 | 275721000 Derived | -272718000 | -355000 Derived | -272363000 | -78885000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 4261000 | 85204000 Derived | -80943000 | 1267000 Derived | -82210000 | -50991000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11053000 | 76512000 Derived | -65459000 | 928000 Derived | -66387000 | -62644000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 12659000 | 74256000 Derived | -61597000 | -367000 Derived | -61230000 | -48877000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 1004000 |
|
| 2000 | Revenue | 10365000 |
|
| 2001 | Revenue | 3003000 |
|
| 2002 | Revenue | 4261000 |
|
| 2003 | Revenue | 11053000 |
|
| 2004 | Revenue | 12659000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 932.4% |
|
| 2001 | Year over year | -71% |
|
| 2002 | Year over year | 41.9% |
|
| 2003 | Year over year | 159.4% |
|
| 2004 | Year over year | 14.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -5,077.1% |
|
| 2000 | Operating margin | -2,113.5% |
|
| 2001 | Operating margin | -9,081.5% |
|
| 2002 | Operating margin | -1,899.6% |
|
| 2003 | Operating margin | -592.2% |
|
| 2004 | Operating margin | -486.6% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -5,081.7% |
|
| 2000 | Net margin | -2,081% |
|
| 2001 | Net margin | -9,069.7% |
|
| 2002 | Net margin | -1,929.4% |
|
| 2003 | Net margin | -600.6% |
|
| 2004 | Net margin | -483.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -3,465.9% |
|
| 2000 | Free cash flow margin | -964.4% |
|
| 2001 | Free cash flow margin | -2,626.9% |
|
| 2002 | Free cash flow margin | -1,196.7% |
|
| 2003 | Free cash flow margin | -566.8% |
|
| 2004 | Free cash flow margin | -386.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -3973000 |
|
| 1999 | Operating cash flow | -25789000 |
|
| 2000 | Operating cash flow | -68159000 |
|
| 2001 | Operating cash flow | -70186000 |
|
| 2002 | Operating cash flow | -48526000 |
|
| 2003 | Operating cash flow | -58736000 |
|
| 2004 | Operating cash flow | -45638000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4798000 |
|
| 1999 | Free cash flow | -34798000 |
|
| 2000 | Free cash flow | -99955000 |
|
| 2001 | Free cash flow | -78885000 |
|
| 2002 | Free cash flow | -50991000 |
|
| 2003 | Free cash flow | -62644000 |
|
| 2004 | Free cash flow | -48877000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 19% |
|
| 2003 | Liabilities / assets | 9.8% |
|
| 2004 | Liabilities / assets | 13.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.35× |
|
| 1999 | Current assets / current liabilities | 3.91× |
|
| 2000 | Current assets / current liabilities | 0.97× |
|
| 2001 | Current assets / current liabilities | 1.01× |
|
| 2002 | Current assets / current liabilities | 1.34× |
|
| 2003 | Current assets / current liabilities | 1.85× |
|
| 2004 | Current assets / current liabilities | 2.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 4.56 million Exact valueExact value: -4563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 825,000 Exact valueExact value: 825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.8 million Calculation and evidence-3973000 − 825000 USD Exact free cash flow: -4798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 51.02 million Exact valueExact value: -51020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.79 million Exact valueExact value: -25789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.01 million Exact valueExact value: 9009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.8 million Calculation and evidence-25789000 − 9009000 USD Exact free cash flow: -34798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 215.69 million Exact valueExact value: -215694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.16 million Exact valueExact value: -68159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.8 million Exact valueExact value: 31796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99.96 million Calculation and evidence-68159000 − 31796000 USD Exact free cash flow: -99955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 272.36 million Exact valueExact value: -272363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.19 million Exact valueExact value: -70186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.7 million Exact valueExact value: 8699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78.89 million Calculation and evidence-70186000 − 8699000 USD Exact free cash flow: -78885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 82.21 million Exact valueExact value: -82210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.53 million Exact valueExact value: -48526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.99 million Calculation and evidence-48526000 − 2465000 USD Exact free cash flow: -50991000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 66.39 million Exact valueExact value: -66387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.74 million Exact valueExact value: -58736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Exact valueExact value: 3908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.64 million Calculation and evidence-58736000 − 3908000 USD Exact free cash flow: -62644000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 61.23 million Exact valueExact value: -61230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.64 million Exact valueExact value: -45638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.88 million Calculation and evidence-45638000 − 3239000 USD Exact free cash flow: -48877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001096219, 1096219, edgar:1096219
Also known as NEOFORMA COM INC, NEOFORMA INC/CA/