NEOFORMA INC

EDGAR

31 filing records in this dataset, filed from 2000-03-30 to 2005-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.7 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-41.43%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -5264000 USD Source
  • Revenue: 12706000 USD Source

Operating cash flow

367 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19207000 USD Source
  • Operating Cash Flow: -19574000 USD Source

Free cash flow

-570 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19207000 USD Source
  • Operating Cash Flow: -19574000 USD Source
  • Capital Expenditure: 2334000 USD Source
  • Capital Expenditure: 1397000 USD Source
Cash and cash equivalents
25.5 million USD Source
Exact value

25529000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.6 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 12659000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 9222000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 2620000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 2816000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 12706000 USD · 2005-07-01 – 2005-09-30 Source

Net income

-51.7 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -61230000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -46166000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -16957000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -14678000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -4983000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-33 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -45638000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -31880000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -9548000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -19574000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -9548000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -19207000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -19574000 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

3.42 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 3239000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 2155000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1165000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1397000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1165000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2334000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 1397000 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

-36.4 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -45638000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -31880000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -9548000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -19574000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -9548000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -19207000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -19574000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 3239000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 2155000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1165000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1397000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1165000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2334000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 1397000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-10.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 7 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.5%

    Prior period

    USD 11.05 million

    –

    Current period

    USD 12.66 million

    –

    Exact inputs and evidence

    12659000 − 11053000 = 1606000 USD

    11053000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    12659000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.16 million

    Prior period

    −USD 66.39 million

    –

    Current period

    −USD 61.23 million

    –

    Exact inputs and evidence

    -61230000 − -66387000 = 5157000 USD

    -66387000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -61230000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.1 million

    Prior period

    −USD 58.74 million

    –

    Current period

    −USD 45.64 million

    –

    Exact inputs and evidence

    -45638000 − -58736000 = 13098000 USD

    -58736000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -45638000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.1%

    Prior period

    USD 3.91 million

    –

    Current period

    USD 3.24 million

    –

    Exact inputs and evidence

    3239000 − 3908000 = -669000 USD

    3908000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3239000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 12.66 million 100% of revenue
  • Operating costs Derived USD 74.26 million 587% of revenue
  • Operating income −USD 61.6 million −487% of revenue
  • Tax, interest and other Derived −USD 367,000 −2.9% of revenue
  • Net income −USD 61.23 million −484% of revenue

Cash

  • Operating cash flow −USD 45.64 million −361% of revenue
  • Capital expenditure USD 3.24 million 26% of revenue
  • Free cash flow Derived −USD 48.88 million −386% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 5,177% of revenue.
  • 2000 Operating loss: operating costs were 2,214% of revenue.
  • 2001 Operating loss: operating costs were 9,182% of revenue.
  • 2002 Operating loss: operating costs were 2,000% of revenue.
  • 2003 Operating loss: operating costs were 692% of revenue.
  • 2004 Operating loss: operating costs were 587% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 4607000 Derived -4607000 -44000 Derived -4563000 -4798000 Derived
Source
1999 1999-01-01 – 1999-12-311004000 51978000 Derived -50974000 46000 Derived -51020000 -34798000 Derived
Source
2000 2000-01-01 – 2000-12-3110365000 229433000 Derived -219068000 -3374000 Derived -215694000 -99955000 Derived
Source
2001 2001-01-01 – 2001-12-313003000 275721000 Derived -272718000 -355000 Derived -272363000 -78885000 Derived
Source
2002 2002-01-01 – 2002-12-314261000 85204000 Derived -80943000 1267000 Derived -82210000 -50991000 Derived
Source
2003 2003-01-01 – 2003-12-3111053000 76512000 Derived -65459000 928000 Derived -66387000 -62644000 Derived
Source
2004 2004-01-01 – 2004-12-3112659000 74256000 Derived -61597000 -367000 Derived -61230000 -48877000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.7M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M10.3M6.8M3.4M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue1004000
2000Revenue10365000
2001Revenue3003000
2002Revenue4261000
2003Revenue11053000
2004Revenue12659000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,013%722%431%140%-151%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year932.4%
2001Year over year-71%
2002Year over year41.9%
2003Year over year159.4%
2004Year over year14.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -486.6% 2004
Net margin -483.7% 2004
Free cash flow margin -386.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.727%-1,907%-4,541%-7,174%-9,808%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating margin-5,077.1%
2000Operating margin-2,113.5%
2001Operating margin-9,081.5%
2002Operating margin-1,899.6%
2003Operating margin-592.2%
2004Operating margin-486.6%
1998Net marginNot reported
1999Net margin-5,081.7%
2000Net margin-2,081%
2001Net margin-9,069.7%
2002Net margin-1,929.4%
2003Net margin-600.6%
2004Net margin-483.7%
1998Free cash flow marginNot reported
1999Free cash flow margin-3,465.9%
2000Free cash flow margin-964.4%
2001Free cash flow margin-2,626.9%
2002Free cash flow margin-1,196.7%
2003Free cash flow margin-566.8%
2004Free cash flow margin-386.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -45.6M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.7M-35.1M-55.4M-75.8M199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-3973000
1999Operating cash flow-25789000
2000Operating cash flow-68159000
2001Operating cash flow-70186000
2002Operating cash flow-48526000
2003Operating cash flow-58736000
2004Operating cash flow-45638000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -48.9M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M-21.0M-50.0M-79.0M-108.0M199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4798000
1999Free cash flow-34798000
2000Free cash flow-99955000
2001Free cash flow-78885000
2002Free cash flow-50991000
2003Free cash flow-62644000
2004Free cash flow-48877000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5%15.4%10.3%5.1%0.0%1998-12-312001-12-312004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets19%
2003Liabilities / assets9.8%
2004Liabilities / assets13.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.99× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.22×3.17×2.11×1.06×0.00×199820012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.35×
1999Current assets / current liabilities3.91×
2000Current assets / current liabilities0.97×
2001Current assets / current liabilities1.01×
2002Current assets / current liabilities1.34×
2003Current assets / current liabilities1.85×
2004Current assets / current liabilities2.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.56 million
Exact value

Exact value: -4563000 USD

1998-01-01 – 1998-12-31: -4563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Exact value

Exact value: -3973000 USD

1998-01-01 – 1998-12-31: -3973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 825,000
Exact value

Exact value: 825000 USD

1998-01-01 – 1998-12-31: 825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.8 million
Calculation and evidence

-3973000 − 825000 USD

Exact free cash flow: -4798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 51.02 million
Exact value

Exact value: -51020000 USD

1999-01-01 – 1999-12-31: -51020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.79 million
Exact value

Exact value: -25789000 USD

1999-01-01 – 1999-12-31: -25789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.01 million
Exact value

Exact value: 9009000 USD

1999-01-01 – 1999-12-31: 9009000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.8 million
Calculation and evidence

-25789000 − 9009000 USD

Exact free cash flow: -34798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 215.69 million
Exact value

Exact value: -215694000 USD

2000-01-01 – 2000-12-31: -215694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.16 million
Exact value

Exact value: -68159000 USD

2000-01-01 – 2000-12-31: -68159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.8 million
Exact value

Exact value: 31796000 USD

2000-01-01 – 2000-12-31: 31796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.96 million
Calculation and evidence

-68159000 − 31796000 USD

Exact free cash flow: -99955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 272.36 million
Exact value

Exact value: -272363000 USD

2001-01-01 – 2001-12-31: -272363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.19 million
Exact value

Exact value: -70186000 USD

2001-01-01 – 2001-12-31: -70186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.7 million
Exact value

Exact value: 8699000 USD

2001-01-01 – 2001-12-31: 8699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.89 million
Calculation and evidence

-70186000 − 8699000 USD

Exact free cash flow: -78885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 82.21 million
Exact value

Exact value: -82210000 USD

2002-01-01 – 2002-12-31: -82210000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.53 million
Exact value

Exact value: -48526000 USD

2002-01-01 – 2002-12-31: -48526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2465000 USD

2002-01-01 – 2002-12-31: 2465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.99 million
Calculation and evidence

-48526000 − 2465000 USD

Exact free cash flow: -50991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 66.39 million
Exact value

Exact value: -66387000 USD

2003-01-01 – 2003-12-31: -66387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.74 million
Exact value

Exact value: -58736000 USD

2003-01-01 – 2003-12-31: -58736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3908000 USD

2003-01-01 – 2003-12-31: 3908000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.64 million
Calculation and evidence

-58736000 − 3908000 USD

Exact free cash flow: -62644000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 61.23 million
Exact value

Exact value: -61230000 USD

2004-01-01 – 2004-12-31: -61230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.64 million
Exact value

Exact value: -45638000 USD

2004-01-01 – 2004-12-31: -45638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3239000 USD

2004-01-01 – 2004-12-31: 3239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.88 million
Calculation and evidence

-45638000 − 3239000 USD

Exact free cash flow: -48877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096219, 1096219, edgar:1096219

Also known as NEOFORMA COM INC, NEOFORMA INC/CA/