Revenue
23.1 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 23079000 USD Source
73 filing records in this dataset, filed from 2000-03-13 to 2015-05-08. Reported financial figures are available; chart coverage varies by period.
23.1 million USD
2012 Q2 · USD
-13.43%
2012 Q2 · %
-3.71 million USD
2012 Q2 · USD
37079000 USD
6729000 shares
0.99% · 66 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
125 million USD
2011-07-01 – 2012-06-30
-9.96 million USD
2014-04-01 – 2015-03-31
-4.72 million USD
2014-04-01 – 2015-03-31
413 thousand USD
2014-04-01 – 2015-03-31
-5.13 million USD
2014-04-01 – 2015-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-05-08.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 234,000
–
Current period
−USD 8.27 million
–
-8272000 − -234000 = -8038000 USD
-234000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-8272000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.98 million
–
Current period
USD 4 million
–
4002000 − -5975000 = 9977000 USD
-5975000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source4002000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 216,000
–
Current period
USD 343,000
–
343000 − 216000 = 127000 USD
216000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source343000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-08-01 – 2007-07-31 | 45599000 | 48400000 Derived | -2801000 | -11529000 Derived | 8728000 | -4176000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 45599000 | 48400000 Derived | -2801000 | -11529000 Derived | 8728000 | -4176000 Derived | Source
|
| 2008 2007-08-01 – 2008-07-31 | 55326000 | 55326000 Derived | 0 | 4326000 Derived | -4326000 | -3682000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 32475000 | 32475000 Derived | 0 | -1080000 Derived | 1080000 | -907000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 65577000 | 74983000 Derived | -9406000 | 4615000 Derived | -14021000 | -6728000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 94619000 | 98837000 Derived | -4218000 | 636000 Derived | -4854000 | -7076000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 119466000 | 124050000 Derived | -4584000 | -3069000 Derived | -1515000 | -663000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 23048000 |
|
| 2006 | Revenue | 33658000 |
|
| 2007 | Revenue | 45599000 |
|
| 2007 | Revenue | 45599000 |
|
| 2008 | Revenue | 55326000 |
|
| 2008 | Revenue | 32475000 |
|
| 2009 | Revenue | 65577000 |
|
| 2010 | Revenue | 94619000 |
|
| 2011 | Revenue | 119466000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 46% |
|
| 2007 | Year over year | 35.5% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 21.3% |
|
| 2008 | Year over year | -28.8% |
|
| 2009 | Year over year | 101.9% |
|
| 2010 | Year over year | 44.3% |
|
| 2011 | Year over year | 26.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-07-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -6.8% |
|
| 2007 | Operating margin | -6.1% |
|
| 2007 | Operating margin | -6.1% |
|
| 2008 | Operating margin | 0% |
|
| 2008 | Operating margin | 0% |
|
| 2009 | Operating margin | -14.3% |
|
| 2010 | Operating margin | -4.5% |
|
| 2011 | Operating margin | -3.8% |
|
| 2005-07-31 | Net margin | Not reported |
|
| 2006 | Net margin | 32.6% |
|
| 2007 | Net margin | 19.1% |
|
| 2007 | Net margin | 19.1% |
|
| 2008 | Net margin | -7.8% |
|
| 2008 | Net margin | 3.3% |
|
| 2009 | Net margin | -21.4% |
|
| 2010 | Net margin | -5.1% |
|
| 2011 | Net margin | -1.3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -9.2% |
|
| 2007 | Free cash flow margin | -9.2% |
|
| 2008 | Free cash flow margin | -6.7% |
|
| 2008 | Free cash flow margin | -2.8% |
|
| 2009 | Free cash flow margin | -10.3% |
|
| 2010 | Free cash flow margin | -7.5% |
|
| 2011 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -1550000 |
|
| 2007 | Operating cash flow | -1550000 |
|
| 2008 | Operating cash flow | 92000 |
|
| 2008 | Operating cash flow | 0 |
|
| 2009 | Operating cash flow | -5727000 |
|
| 2010 | Operating cash flow | -3083000 |
|
| 2011 | Operating cash flow | 1070000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | -4176000 |
|
| 2007 | Free cash flow | -4176000 |
|
| 2008 | Free cash flow | -3682000 |
|
| 2008 | Free cash flow | -907000 |
|
| 2009 | Free cash flow | -6728000 |
|
| 2010 | Free cash flow | -7076000 |
|
| 2011 | Free cash flow | -663000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 21.9% |
|
| 2007 | Liabilities / assets | 15.3% |
|
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 14.6% |
|
| 2008 | Liabilities / assets | 15.6% |
|
| 2009 | Liabilities / assets | 19.8% |
|
| 2010 | Liabilities / assets | 28.3% |
|
| 2011 | Liabilities / assets | 22.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 7.3× |
|
| 2007 | Current assets / current liabilities | 6.77× |
|
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 6.19× |
|
| 2008 | Current assets / current liabilities | 4.97× |
|
| 2009 | Current assets / current liabilities | 4.46× |
|
| 2010 | Current assets / current liabilities | 3.01× |
|
| 2011 | Current assets / current liabilities | 3.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-08-01 – 2007-07-31 | USD 8.73 million Exact valueExact value: 8728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-1550000 − 2626000 USD Exact free cash flow: -4176000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 8.73 million Exact valueExact value: 8728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-1550000 − 2626000 USD Exact free cash flow: -4176000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-01 – 2008-07-31 | −USD 4.33 million Exact valueExact value: -4326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.68 million Calculation and evidence92000 − 3774000 USD Exact free cash flow: -3682000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.08 million Exact valueExact value: 1080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 907,000 Exact valueExact value: 907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 907,000 Calculation and evidence0 − 907000 USD Exact free cash flow: -907000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 14.02 million Exact valueExact value: -14021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.73 million Exact valueExact value: -5727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.73 million Calculation and evidence-5727000 − 1001000 USD Exact free cash flow: -6728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 4.85 million Exact valueExact value: -4854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Exact valueExact value: -3083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Exact valueExact value: 3993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Calculation and evidence-3083000 − 3993000 USD Exact free cash flow: -7076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.52 million Exact valueExact value: -1515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 663,000 Calculation and evidence1070000 − 1733000 USD Exact free cash flow: -663000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 13.91 million Exact valueExact value: 13907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113,000 Exact valueExact value: 113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Calculation and evidence-1883000 − 113000 USD Exact free cash flow: -1996000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 234,000 Exact valueExact value: -234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.98 million Exact valueExact value: -5975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216,000 Exact valueExact value: 216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.19 million Calculation and evidence-5975000 − 216000 USD Exact free cash flow: -6191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 8.27 million Exact valueExact value: -8272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 4002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 343,000 Exact valueExact value: 343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Calculation and evidence4002000 − 343000 USD Exact free cash flow: 3659000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 1,440 latest values · 1,440 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001096199, 1096199, GKNT, edgar:1096199, gknt
Also known as GEEKNET, INC, Geeknet, Inc, SourceForge, Inc, VA LINUX SYSTEMS INC, VA SOFTWARE CORP