GENTIVA HEALTH SERVICES INC

EDGAR

72 filing records in this dataset, filed from 2000-04-03 to 2015-09-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

450 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

13.38%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 60194000 USD Source
  • Revenue: 449748000 USD Source

Operating cash flow

-5.53 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14347000 USD Source
  • Operating Cash Flow: 19877000 USD Source

Free cash flow

-11.4 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14347000 USD Source
  • Operating Cash Flow: 19877000 USD Source
  • Capital Expenditure: 14571000 USD Source
  • Capital Expenditure: 8717000 USD Source
Cash and cash equivalents
114 million USD Source
Exact value

114206000 USD

Long-term debt including current maturities
1.16 billion USD Source
Exact value

1156888000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-09-17.

Financial data available through: 2013-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2013-12-31
  • Net income: 11 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2013-12-31
  • Total assets: 11 of 11 periods available· newest 2013-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2013-12-31
  • Current liabilities: 10 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -2,358%

    Prior period

    USD 26.8 million

    –

    Current period

    −USD 605.06 million

    –

    Exact inputs and evidence

    -605061000 − 26796000 = -631857000 USD

    26796000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -605061000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70.5%

    Prior period

    USD 125.97 million

    –

    Current period

    USD 37.11 million

    –

    Exact inputs and evidence

    37105000 − 125968000 = -88863000 USD

    125968000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    37105000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +61.9%

    Prior period

    USD 11.78 million

    –

    Current period

    USD 19.08 million

    –

    Exact inputs and evidence

    19075000 − 11779000 = 7296000 USD

    11779000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    19075000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.45 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 52.16 million 3.6% of revenue

Cash

  • Operating cash flow USD 142.62 million 9.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 97%
  • 2006 95%
  • 2007 93%
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-01-02 – 2006-01-01868843000 838879000 Derived 29964000 6599000 Derived 23365000 Unavailable
Source
2006 2006-01-01 – 2006-12-311106588000 1052545000 Derived 54043000 33267000 Derived 20776000 Unavailable
Source
2007 2006-12-31 – 2007-12-301171349000 1091686000 Derived 79663000 46835000 Derived 32828000 Unavailable
Source
2008 2007-12-29 – 2008-12-281239536000 UnavailableUnavailableUnavailable153450000 Unavailable
Source
2010 2009-01-04 – 2010-01-031152460000 UnavailableUnavailableUnavailable59182000 Unavailable
Source
2010 2010-01-01 – 2010-12-311447029000 UnavailableUnavailableUnavailable52155000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B781.4M390.7M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue814029000
2005Revenue845764000
2006Revenue868843000
2006Revenue1106588000
2007Revenue1171349000
2008Revenue1239536000
2010Revenue1152460000
2010Revenue1447029000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1%20.1%10.2%0.2%-9.8%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2005Year over year3.9%
2006Year over year2.7%
2006Year over year27.4%
2007Year over year5.9%
2008Year over year5.8%
2010Year over year-7%
2010Year over year25.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.8% 2007
Net margin 5.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%10.0%6.7%3.3%0.0%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin2.8%
2005Operating margin4.5%
2006Operating margin3.4%
2006Operating margin4.9%
2007Operating margin6.8%
2008-12-28Operating marginNot reported
2010-01-03Operating marginNot reported
2010Operating marginNot reported
2003Net margin7%
2005Net margin3.1%
2006Net margin2.7%
2006Net margin1.9%
2007Net margin2.8%
2008Net margin12.4%
2010Net margin5.1%
2010-12-31Net marginNot reported
2003Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 142.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.0M115.5M77.0M38.5M0.0200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow21790000
2006Operating cash flow51447000
2007Operating cash flow62671000
2008Operating cash flow70700000
2010Operating cash flow105108000
2010Operating cash flow142621000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2010Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2005-01-02Liabilities / assetsNot reported
2006-01-01Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-30Liabilities / assetsNot reported
2008-12-28Liabilities / assetsNot reported
2010-01-03Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.12× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.15×0.57×0.00×200320072010-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.93×
2005Current assets / current liabilities1.97×
2006Current assets / current liabilities2.06×
2006Current assets / current liabilities1.7×
2007Current assets / current liabilities1.71×
2008Current assets / current liabilities1.86×
2010Current assets / current liabilities2.12×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-01-02 – 2006-01-01
USD 23.37 million
Exact value

Exact value: 23365000 USD

2005-01-02 – 2006-01-01: 23365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.79 million
Exact value

Exact value: 21790000 USD

2005-01-02 – 2006-01-01: 21790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 20.78 million
Exact value

Exact value: 20776000 USD

2006-01-01 – 2006-12-31: 20776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.45 million
Exact value

Exact value: 51447000 USD

2006-01-01 – 2006-12-31: 51447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-12-31 – 2007-12-30
USD 32.83 million
Exact value

Exact value: 32828000 USD

2006-12-31 – 2007-12-30: 32828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.67 million
Exact value

Exact value: 62671000 USD

2006-12-31 – 2007-12-30: 62671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-12-29 – 2008-12-28
USD 153.45 million
Exact value

Exact value: 153450000 USD

2007-12-29 – 2008-12-28: 153450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.7 million
Exact value

Exact value: 70700000 USD

2007-12-29 – 2008-12-28: 70700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-01-04 – 2010-01-03
USD 59.18 million
Exact value

Exact value: 59182000 USD

2009-01-04 – 2010-01-03: 59182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.11 million
Exact value

Exact value: 105108000 USD

2009-01-04 – 2010-01-03: 105108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 52.16 million
Exact value

Exact value: 52155000 USD

2010-01-01 – 2010-12-31: 52155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.62 million
Exact value

Exact value: 142621000 USD

2010-01-01 – 2010-12-31: 142621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-04 – 2010-12-31
USD 52.16 million
Exact value

Exact value: 52155000 USD

2010-01-04 – 2010-12-31: 52155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.62 million
Exact value

Exact value: 142621000 USD

2010-01-04 – 2010-12-31: 142621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.18 million
Exact value

Exact value: 16184000 USD

2010-01-04 – 2010-12-31: 16184000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.44 million
Calculation and evidence

142621000 − 16184000 USD

Exact free cash flow: 126437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 451.06 million
Exact value

Exact value: -451062000 USD

2011-01-01 – 2011-12-31: -451062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.14 million
Exact value

Exact value: 5141000 USD

2011-01-01 – 2011-12-31: 5141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.23 million
Exact value

Exact value: 19231000 USD

2011-01-01 – 2011-12-31: 19231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.09 million
Calculation and evidence

5141000 − 19231000 USD

Exact free cash flow: -14090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 26.8 million
Exact value

Exact value: 26796000 USD

2012-01-01 – 2012-12-31: 26796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.97 million
Exact value

Exact value: 125968000 USD

2012-01-01 – 2012-12-31: 125968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.78 million
Exact value

Exact value: 11779000 USD

2012-01-01 – 2012-12-31: 11779000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.19 million
Calculation and evidence

125968000 − 11779000 USD

Exact free cash flow: 114189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 605.06 million
Exact value

Exact value: -605061000 USD

2013-01-01 – 2013-12-31: -605061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.11 million
Exact value

Exact value: 37105000 USD

2013-01-01 – 2013-12-31: 37105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.08 million
Exact value

Exact value: 19075000 USD

2013-01-01 – 2013-12-31: 19075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.03 million
Calculation and evidence

37105000 − 19075000 USD

Exact free cash flow: 18030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 1,541 latest values · 1,541 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096142, 1096142, edgar:1096142

Also known as GENTIVA HEALTH SERVICES INC, OLSTEN HEALTH SERVICES HOLDING CORP