Luxfer Holdings PLC

EDGAR

Annual consolidated revenue for 2025: about USD 384.6M, using the latest reported figures. The previous period, 2024, was about USD 391.9M.

Watchlist

Latest quarter

Revenue

91.7 million USD

2026-09-27 · USD

Exact inputs and evidence

Operating margin

3.05%

2026-09-27 · %

Exact inputs and evidence
  • Operating Income: 2800000 USD Source
  • Revenue: 91700000 USD Source

Operating cash flow

15.6 million USD

2026-09-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14200000 USD Source
  • Operating Cash Flow: -1400000 USD Source

Free cash flow

12.4 million USD

2026-09-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14200000 USD Source
  • Operating Cash Flow: -1400000 USD Source
  • Capital Expenditure: 7900000 USD Source
  • Capital Expenditure: 4700000 USD Source
Cash and cash equivalents
19.9 million USD Source
Exact value

19900000 USD

Long-term debt including current maturities
57.7 million USD Source
Exact value

57700000 USD

Shares outstanding
26.8 million shares Source
Exact value

26759711 shares

Reported share-count change

0.14% · 38.2 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26721510 shares · 2025-09-28· Source
  • 26759711 shares · 2026-09-27· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

6.2 million USD

2025-09-29 – 2026-09-27

Exact inputs and evidence
  • Net income: 7700000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 10800000 USD · 2025-01-01 – 2025-09-28 Source
  • Net income: 3600000 USD · 2026-01-01 – 2026-03-29 Source
  • Net income: 4800000 USD · 2026-03-30 – 2026-06-28 Source
  • Net income: 900000 USD · 2026-06-29 – 2026-09-27 Source

Capital expenditure

11.1 million USD

2025-09-29 – 2026-09-27

Exact inputs and evidence
  • Capital expenditure: 7800000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 4600000 USD · 2025-01-01 – 2025-09-28 Source
  • Capital expenditure: 2000000 USD · 2026-01-01 – 2026-03-29 Source
  • Capital expenditure: 4700000 USD · 2026-01-01 – 2026-06-28 Source
  • Capital expenditure: 2000000 USD · 2026-01-01 – 2026-03-29 Source
  • Capital expenditure: 7900000 USD · 2026-01-01 – 2026-09-27 Source
  • Capital expenditure: 4700000 USD · 2026-01-01 – 2026-06-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-28.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.9%

    Prior period

    USD 391.9 million

    –

    Current period

    USD 384.6 million

    –

    Exact inputs and evidence

    384600000 − 391900000 = -7300000 USD

    391900000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    384600000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -58.2%

    Prior period

    USD 18.4 million

    –

    Current period

    USD 7.7 million

    –

    Exact inputs and evidence

    7700000 − 18400000 = -10700000 USD

    18400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    7700000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.5%

    Prior period

    USD 51.1 million

    –

    Current period

    USD 34 million

    –

    Exact inputs and evidence

    34000000 − 51100000 = -17100000 USD

    51100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    34000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.3%

    Prior period

    USD 10.3 million

    –

    Current period

    USD 7.8 million

    –

    Exact inputs and evidence

    7800000 − 10300000 = -2500000 USD

    10300000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    7800000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 384.6 million 100% of revenue
  • Cost of revenue USD 295.4 million 77% of revenue
  • Operating expenses USD 53.4 million 14% of revenue
  • Other operating costs Derived USD 11.8 million 3.1% of revenue
  • Operating income USD 24 million 6.2% of revenue
  • Tax, interest and other Derived USD 16.3 million 4.2% of revenue
  • Net income USD 7.7 million 2% of revenue

Cash

  • Operating cash flow USD 34 million 8.8% of revenue
  • Capital expenditure USD 7.8 million 2% of revenue
  • Free cash flow Derived USD 26.2 million 6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 92%
  • 2017 95%
  • 2018 92%
  • 2019 95%
  • 2020 91%
  • 2021 90%
  • 2022 89%
  • 2023 Net loss: net income was −0.5% of revenue.
  • 2024 92%
  • 2025 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31414800000 381900000 Derived 32900000 15100000 Derived 17800000 4000000 Derived
Source
2017 2017-01-01 – 2017-12-31441300000 419400000 Derived 21900000 5300000 Derived 16600000 28300000 Derived
Source
2018 2018-01-01 – 2018-12-31401900000 368300000 Derived 33600000 8600000 Derived 25000000 50000000 Derived
Source
2019 2019-01-01 – 2019-12-31373400000 354700000 Derived 18700000 15600000 Derived 3100000 -7300000 Derived
Source
2020 2020-01-01 – 2020-12-31324800000 296300000 Derived 28500000 8500000 Derived 20000000 41600000 Derived
Source
2021 2021-01-01 – 2021-12-31374100000 337900000 Derived 36200000 6300000 Derived 29900000 17000000 Derived
Source
2022 2022-01-01 – 2022-12-31423400000 378600000 Derived 44800000 17900000 Derived 26900000 7600000 Derived
Source
2023 2023-01-01 – 2023-12-31405000000 400800000 Derived 4200000 6100000 Derived -1900000 16900000 Derived
Source
2024 2024-01-01 – 2024-12-31391900000 361800000 Derived 30100000 11700000 Derived 18400000 40800000 Derived
Source
2025 2025-01-01 – 2025-12-31384600000 360600000 Derived 24000000 16300000 Derived 7700000 26200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 384.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.476.6M357.5M238.3M119.2M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue414800000
2017Revenue441300000
2018Revenue401900000
2019Revenue373400000
2020Revenue324800000
2021Revenue374100000
2022Revenue423400000
2023Revenue405000000
2024Revenue391900000
2025Revenue384600000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4%9.3%1.1%-7.1%-15.3%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-9.9%
2017Year over year6.4%
2018Year over year-8.9%
2019Year over year-7.1%
2020Year over year-13%
2021Year over year15.2%
2022Year over year13.2%
2023Year over year-4.3%
2024Year over year-3.2%
2025Year over year-1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.2% 2025
Net margin 2% 2025
Free cash flow margin 6.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%9.7%5.4%1.1%-3.1%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin7.9%
2017Operating margin5%
2018Operating margin8.4%
2019Operating margin5%
2020Operating margin8.8%
2021Operating margin9.7%
2022Operating margin10.6%
2023Operating margin1%
2024Operating margin7.7%
2025Operating margin6.2%
2016Net margin4.3%
2017Net margin3.8%
2018Net margin6.2%
2019Net margin0.8%
2020Net margin6.2%
2021Net margin8%
2022Net margin6.4%
2023Net margin-0.5%
2024Net margin4.7%
2025Net margin2%
2016Free cash flow margin1%
2017Free cash flow margin6.4%
2018Free cash flow margin12.4%
2019Free cash flow margin-2%
2020Free cash flow margin12.8%
2021Free cash flow margin4.5%
2022Free cash flow margin1.8%
2023Free cash flow margin4.2%
2024Free cash flow margin10.4%
2025Free cash flow margin6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.3M51.2M34.1M17.1M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow20600000
2017Operating cash flow38800000
2018Operating cash flow63200000
2019Operating cash flow5800000
2020Operating cash flow49600000
2021Operating cash flow26100000
2022Operating cash flow15900000
2023Operating cash flow26300000
2024Operating cash flow51100000
2025Operating cash flow34000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 26.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.6M38.0M21.4M4.7M-11.9M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow4000000
2017Free cash flow28300000
2018Free cash flow50000000
2019Free cash flow-7300000
2020Free cash flow41600000
2021Free cash flow17000000
2022Free cash flow7600000
2023Free cash flow16900000
2024Free cash flow40800000
2025Free cash flow26200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%51%34%17%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets62.4%
2017Liabilities / assets58%
2018Liabilities / assets54.9%
2019Liabilities / assets55.3%
2020Liabilities / assets51.8%
2021Liabilities / assets43.3%
2022Liabilities / assets49.1%
2023Liabilities / assets42.9%
2024Liabilities / assets42.6%
2025Liabilities / assets38.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.12×2.34×1.56×0.78×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.89×
2017Current assets / current liabilities2.03×
2018Current assets / current liabilities1.99×
2019Current assets / current liabilities2.43×
2020Current assets / current liabilities2.31×
2021Current assets / current liabilities1.95×
2022Current assets / current liabilities1.82×
2023Current assets / current liabilities2.6×
2024Current assets / current liabilities1.88×
2025Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 17.8 million
Exact value

Exact value: 17800000 USD

2016-01-01 – 2016-12-31: 17800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.6 million
Exact value

Exact value: 20600000 USD

2016-01-01 – 2016-12-31: 20600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.6 million
Exact value

Exact value: 16600000 USD

2016-01-01 – 2016-12-31: 16600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Calculation and evidence

20600000 − 16600000 USD

Exact free cash flow: 4000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 16.6 million
Exact value

Exact value: 16600000 USD

2017-01-01 – 2017-12-31: 16600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.8 million
Exact value

Exact value: 38800000 USD

2017-01-01 – 2017-12-31: 38800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10500000 USD

2017-01-01 – 2017-12-31: 10500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.3 million
Calculation and evidence

38800000 − 10500000 USD

Exact free cash flow: 28300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 25 million
Exact value

Exact value: 25000000 USD

2018-01-01 – 2018-12-31: 25000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.2 million
Exact value

Exact value: 63200000 USD

2018-01-01 – 2018-12-31: 63200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.2 million
Exact value

Exact value: 13200000 USD

2018-01-01 – 2018-12-31: 13200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50 million
Calculation and evidence

63200000 − 13200000 USD

Exact free cash flow: 50000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 3.1 million
Exact value

Exact value: 3100000 USD

2019-01-01 – 2019-12-31: 3100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5800000 USD

2019-01-01 – 2019-12-31: 5800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Exact value

Exact value: 13100000 USD

2019-01-01 – 2019-12-31: 13100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.3 million
Calculation and evidence

5800000 − 13100000 USD

Exact free cash flow: -7300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 20 million
Exact value

Exact value: 20000000 USD

2020-01-01 – 2020-12-31: 20000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.6 million
Exact value

Exact value: 49600000 USD

2020-01-01 – 2020-12-31: 49600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 8000000 USD

2020-01-01 – 2020-12-31: 8000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.6 million
Calculation and evidence

49600000 − 8000000 USD

Exact free cash flow: 41600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 29.9 million
Exact value

Exact value: 29900000 USD

2021-01-01 – 2021-12-31: 29900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.1 million
Exact value

Exact value: 26100000 USD

2021-01-01 – 2021-12-31: 26100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9100000 USD

2021-01-01 – 2021-12-31: 9100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17 million
Calculation and evidence

26100000 − 9100000 USD

Exact free cash flow: 17000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 26.9 million
Exact value

Exact value: 26900000 USD

2022-01-01 – 2022-12-31: 26900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.9 million
Exact value

Exact value: 15900000 USD

2022-01-01 – 2022-12-31: 15900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.3 million
Exact value

Exact value: 8300000 USD

2022-01-01 – 2022-12-31: 8300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.6 million
Calculation and evidence

15900000 − 8300000 USD

Exact free cash flow: 7600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 1.9 million
Exact value

Exact value: -1900000 USD

2023-01-01 – 2023-12-31: -1900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.3 million
Exact value

Exact value: 26300000 USD

2023-01-01 – 2023-12-31: 26300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.4 million
Exact value

Exact value: 9400000 USD

2023-01-01 – 2023-12-31: 9400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.9 million
Calculation and evidence

26300000 − 9400000 USD

Exact free cash flow: 16900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 18.4 million
Exact value

Exact value: 18400000 USD

2024-01-01 – 2024-12-31: 18400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.1 million
Exact value

Exact value: 51100000 USD

2024-01-01 – 2024-12-31: 51100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Exact value

Exact value: 10300000 USD

2024-01-01 – 2024-12-31: 10300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.8 million
Calculation and evidence

51100000 − 10300000 USD

Exact free cash flow: 40800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 7.7 million
Exact value

Exact value: 7700000 USD

2025-01-01 – 2025-12-31: 7700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34 million
Exact value

Exact value: 34000000 USD

2025-01-01 – 2025-12-31: 34000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.8 million
Exact value

Exact value: 7800000 USD

2025-01-01 – 2025-12-31: 7800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.2 million
Calculation and evidence

34000000 − 7800000 USD

Exact free cash flow: 26200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

130 filings · 7,134 latest values · 7,134 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096056, 1096056, LXFR, edgar:1096056

Also known as LUXFER HOLDINGS PLC, LUXFER HOLDINGS PLC, Luxfer Holdings PLC