CARBON ENERGY CORP

EDGAR

22 filing records in this dataset, filed from 2000-03-30 to 2003-09-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.3 million USD

2003-06-30 · USD

Exact inputs and evidence

Net margin

-1%

2003-06-30 · %

Exact inputs and evidence

Operating cash flow

1.55 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4145000 USD Source
  • Operating Cash Flow: 2592000 USD Source
Cash and cash equivalents
792 thousand USD Source
Exact value

792000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.4 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 3745000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 18071000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 11508000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 6762000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 5299000 USD · 2003-04-01 – 2003-06-30 Source

Net income

1.51 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -253000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -14555000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -14874000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 1493000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -53000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

7.31 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: 1293000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -511000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 2657000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1293000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 2592000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 4145000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 2592000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-09-15.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.7%

    Prior period

    USD 23.07 million

    –

    Current period

    USD 18.07 million

    –

    Exact inputs and evidence

    18071000 − 23069000 = -4998000 USD

    23069000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    18071000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,025.3%

    Prior period

    USD 1.57 million

    –

    Current period

    −USD 14.56 million

    –

    Exact inputs and evidence

    -14555000 − 1573000 = -16128000 USD

    1573000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -14555000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -81.3%

    Prior period

    USD 14.23 million

    –

    Current period

    USD 2.66 million

    –

    Exact inputs and evidence

    2657000 − 14232000 = -11575000 USD

    14232000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2657000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 18.07 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 14.56 million −81% of revenue

Cash

  • Operating cash flow USD 2.66 million 15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3117649000 UnavailableUnavailableUnavailable1456000 Unavailable
Source
2001 2001-01-01 – 2001-12-3123069000 UnavailableUnavailableUnavailable1573000 Unavailable
Source
2002 2002-01-01 – 2002-12-3118071000 UnavailableUnavailableUnavailable-14555000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9M18.7M12.5M6.2M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue17649000
2001Revenue23069000
2002Revenue18071000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%20%5%-11%-26%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year30.7%
2002Year over year-21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -80.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-10%-36%-62%-88%2000-12-312001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2000Net margin8.2%
2001Net margin6.8%
2002Net margin-80.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M11.5M7.7M3.8M0.0200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow3755000
2001Operating cash flow14232000
2002Operating cash flow2657000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.79×0.53×0.26×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.98×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 1.46 million
Exact value

Exact value: 1456000 USD

2000-01-01 – 2000-12-31: 1456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3755000 USD

2000-01-01 – 2000-12-31: 3755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 1.57 million
Exact value

Exact value: 1573000 USD

2001-01-01 – 2001-12-31: 1573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.23 million
Exact value

Exact value: 14232000 USD

2001-01-01 – 2001-12-31: 14232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 14.56 million
Exact value

Exact value: -14555000 USD

2002-01-01 – 2002-12-31: -14555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Exact value

Exact value: 2657000 USD

2002-01-01 – 2002-12-31: 2657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001096019, 1096019, edgar:1096019