WORLDWIDE FLIGHT SERVICES INC

EDGAR

14 filing records in this dataset, filed from 2000-03-30 to 2003-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

87 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

3.28%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 2850000 USD Source
  • Revenue: 86992000 USD Source

Operating cash flow

4.57 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3260000 USD Source
  • Operating Cash Flow: -7831000 USD Source

Free cash flow

3.97 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3260000 USD Source
  • Operating Cash Flow: -7831000 USD Source
  • Capital Expenditure: 1922000 USD Source
  • Capital Expenditure: 1324000 USD Source
Cash and cash equivalents
5.68 million USD Source
Exact value

5680000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -75.4%

    Prior period

    USD 342.52 million

    –

    Current period

    USD 84.31 million

    –

    Exact inputs and evidence

    84307000 − 342517000 = -258210000 USD

    342517000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    84307000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 34.21 million

    Prior period

    −USD 11.42 million

    –

    Current period

    −USD 45.63 million

    –

    Exact inputs and evidence

    -45625000 − -11420000 = -34205000 USD

    -11420000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -45625000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -300.1%

    Prior period

    USD 5.27 million

    –

    Current period

    −USD 10.55 million

    –

    Exact inputs and evidence

    -10553000 − 5273000 = -15826000 USD

    5273000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -10553000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.8%

    Prior period

    USD 9.06 million

    –

    Current period

    USD 2.28 million

    –

    Exact inputs and evidence

    2281000 − 9057000 = -6776000 USD

    9057000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2281000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 84.31 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 45.63 million −54% of revenue

Cash

  • Operating cash flow −USD 10.55 million −13% of revenue
  • Capital expenditure USD 2.28 million 2.7% of revenue
  • Free cash flow Derived −USD 12.83 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 97%
  • 1998 96%
  • 1999 Net loss: net income was −1.5% of revenue.
  • 2000 Net loss: net income was −3.3% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31223090000 216232000 Derived 6858000 2472000 Derived 4386000 29000 Derived
Source
1998 1998-01-01 – 1998-12-31229742000 221688000 Derived 8054000 2302000 Derived 5752000 -4345000 Derived
Source
1999 1999-01-01 – 1999-12-31216870000 209243000 Derived 7627000 10824000 Derived -3197000 -9944000 Derived
Source
2000 2000-01-01 – 2000-12-31342517000 337672000 Derived 4845000 16265000 Derived -11420000 -3784000 Derived
Source
2001 2000-10-06 – 2001-10-05259698000 UnavailableUnavailableUnavailable-26571000 -20258000 Derived
Source
2001 2001-01-01 – 2001-12-3184307000 UnavailableUnavailableUnavailable-45625000 -12834000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 84.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369.9M277.4M185.0M92.5M0.0199720002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue223090000
1998Revenue229742000
1999Revenue216870000
2000Revenue342517000
2001Revenue259698000
2001Revenue84307000

Revenue growth

Change in revenue from the same financial period one year earlier.

-75.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%30%-9%-47%-86%199720002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year3%
1999Year over year-5.6%
2000Year over year57.9%
2001Year over yearNo prior comparable period
2001Year over year-75.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.4% 2000
Net margin -54.1% 2001
Free cash flow margin -15.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-9%-25%-42%-59%199720002001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin3.1%
1998Operating margin3.5%
1999Operating margin3.5%
2000Operating margin1.4%
2001-10-05Operating marginNot reported
2001-12-31Operating marginNot reported
1997Net margin2%
1998Net margin2.5%
1999Net margin-1.5%
2000Net margin-3.3%
2001Net margin-10.2%
2001Net margin-54.1%
1997Free cash flow margin0%
1998Free cash flow margin-1.9%
1999Free cash flow margin-4.6%
2000Free cash flow margin-1.1%
2001Free cash flow margin-7.8%
2001Free cash flow margin-15.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M7.8M1.1M-5.7M-12.4M199720002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow12691000
1998Operating cash flow2874000
1999Operating cash flow-3505000
2000Operating cash flow5273000
2001Operating cash flow-6500000
2001Operating cash flow-10553000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.2M-10.1M-16.0M-21.9M199720002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow29000
1998Free cash flow-4345000
1999Free cash flow-9944000
2000Free cash flow-3784000
2001Free cash flow-20258000
2001Free cash flow-12834000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-10-05Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.64× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.09×0.54×0.00×1997-12-3120002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.01×
1999Current assets / current liabilities1.45×
2000Current assets / current liabilities1.3×
2001-10-05Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 4.39 million
Exact value

Exact value: 4386000 USD

1997-01-01 – 1997-12-31: 4386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.69 million
Exact value

Exact value: 12691000 USD

1997-01-01 – 1997-12-31: 12691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.66 million
Exact value

Exact value: 12662000 USD

1997-01-01 – 1997-12-31: 12662000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Calculation and evidence

12691000 − 12662000 USD

Exact free cash flow: 29000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.75 million
Exact value

Exact value: 5752000 USD

1998-01-01 – 1998-12-31: 5752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2874000 USD

1998-01-01 – 1998-12-31: 2874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.22 million
Exact value

Exact value: 7219000 USD

1998-01-01 – 1998-12-31: 7219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Calculation and evidence

2874000 − 7219000 USD

Exact free cash flow: -4345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 765,000
Exact value

Exact value: 765000 USD

1998-04-01 – 1999-03-31: 765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.15 million
Exact value

Exact value: -7148000 USD

1998-04-01 – 1999-03-31: -7148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1688000 USD

1998-04-01 – 1999-03-31: 1688000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.84 million
Calculation and evidence

-7148000 − 1688000 USD

Exact free cash flow: -8836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.2 million
Exact value

Exact value: -3197000 USD

1999-01-01 – 1999-12-31: -3197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Exact value

Exact value: -3505000 USD

1999-01-01 – 1999-12-31: -3505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6439000 USD

1999-01-01 – 1999-12-31: 6439000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.94 million
Calculation and evidence

-3505000 − 6439000 USD

Exact free cash flow: -9944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 11.42 million
Exact value

Exact value: -11420000 USD

2000-01-01 – 2000-12-31: -11420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5273000 USD

2000-01-01 – 2000-12-31: 5273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9057000 USD

2000-01-01 – 2000-12-31: 9057000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Calculation and evidence

5273000 − 9057000 USD

Exact free cash flow: -3784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-06 – 2001-10-05
−USD 26.57 million
Exact value

Exact value: -26571000 USD

2000-10-06 – 2001-10-05: -26571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.5 million
Exact value

Exact value: -6500000 USD

2000-10-06 – 2001-10-05: -6500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.76 million
Exact value

Exact value: 13758000 USD

2000-10-06 – 2001-10-05: 13758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.26 million
Calculation and evidence

-6500000 − 13758000 USD

Exact free cash flow: -20258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 45.63 million
Exact value

Exact value: -45625000 USD

2001-01-01 – 2001-12-31: -45625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.55 million
Exact value

Exact value: -10553000 USD

2001-01-01 – 2001-12-31: -10553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2281000 USD

2001-01-01 – 2001-12-31: 2281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.83 million
Calculation and evidence

-10553000 − 2281000 USD

Exact free cash flow: -12834000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095855, 1095855, edgar:1095855