JACADA LTD

EDGAR

111 filing records in this dataset, filed from 2009-02-12 to 2019-01-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

14.7 million USD

2017 · USD

Exact inputs and evidence

Operating margin

-28.35%

2017 · %

Exact inputs and evidence
  • Operating Income: -4168000 USD Source
  • Revenue: 14704000 USD Source

Operating cash flow

-3.82 million USD

2017 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3817000 USD Source

Free cash flow

-3.96 million USD

2017 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3817000 USD Source
  • Capital Expenditure: 141000 USD Source
Cash and cash equivalents
5.7 million USD Source
Exact value

5701000 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.79 million shares Source
Exact value

5794618 shares

Reported share-count change

28.26% · 1.28 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4517938 shares · 2016-12-31· Source
  • 5794618 shares · 2017-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-01-29.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 9 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 8 of 11 periods available· newest 2017-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2017-12-31
  • Current liabilities: 8 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    USD 14.47 million

    –

    Current period

    USD 14.7 million

    –

    Exact inputs and evidence

    14704000 − 14471000 = 233000 USD

    14471000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    14704000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.13 million

    Prior period

    −USD 3.45 million

    –

    Current period

    −USD 4.57 million

    –

    Exact inputs and evidence

    -4573000 − -3447000 = -1126000 USD

    -3447000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -4573000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.19 million

    Prior period

    −USD 1.63 million

    –

    Current period

    −USD 3.82 million

    –

    Exact inputs and evidence

    -3817000 − -1631000 = -2186000 USD

    -1631000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -3817000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.3%

    Prior period

    USD 225,000

    –

    Current period

    USD 141,000

    –

    Exact inputs and evidence

    141000 − 225000 = -84000 USD

    225000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    141000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 14.7 million 100% of revenue
  • Cost of revenue USD 6.43 million 44% of revenue
  • Operating expenses USD 12.45 million 85% of revenue
  • Operating income −USD 4.17 million −28% of revenue
  • Tax, interest and other Derived USD 405,000 2.8% of revenue
  • Net income −USD 4.57 million −31% of revenue

Cash

  • Operating cash flow −USD 3.82 million −26% of revenue
  • Capital expenditure USD 141,000 1% of revenue
  • Free cash flow Derived −USD 3.96 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 150% of revenue.
  • 2010 Operating loss: operating costs were 162% of revenue.
  • 2011 Operating loss: operating costs were 154% of revenue.
  • 2012 Operating loss: operating costs were 167% of revenue.
  • 2013 Operating loss: operating costs were 105% of revenue.
  • 2014 Operating loss: operating costs were 110% of revenue.
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 125% of revenue.
  • 2017 Operating loss: operating costs were 128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3116661000 25061000 Derived -8400000 -1384000 Derived -7016000 -9305000 Derived
Source
2010 2010-01-01 – 2010-12-3117155000 27794000 Derived -10639000 -30000 Derived -10609000 -5405000 Derived
Source
2011 2011-01-01 – 2011-12-3112386000 19110000 Derived -6724000 74000 Derived -6798000 -4609000 Derived
Source
2012 2012-01-01 – 2012-12-3110767000 18012000 Derived -7245000 -801000 Derived -6444000 -4845000 Derived
Source
2013 2013-01-01 – 2013-12-3115626000 16363000 Derived -737000 -855000 Derived 118000 -1108000 Derived
Source
2014 2014-01-01 – 2014-12-3116373000 18015000 Derived -1642000 -974000 Derived -668000 -2119000 Derived
Source
2015 2015-01-01 – 2015-12-3117323000 18442000 Derived -1119000 122000 Derived -1241000 -1237000 Derived
Source
2016 2016-01-01 – 2016-12-3114471000 18050000 Derived -3579000 -132000 Derived -3447000 -1856000 Derived
Source
2017 2017-01-01 – 2017-12-3114704000 18872000 Derived -4168000 405000 Derived -4573000 -3958000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7M14.0M9.4M4.7M0.0200920132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue16661000
2010Revenue17155000
2011Revenue12386000
2012Revenue10767000
2013Revenue15626000
2014Revenue16373000
2015Revenue17323000
2016Revenue14471000
2017Revenue14704000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%30%9%-12%-34%200920132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year3%
2011Year over year-27.8%
2012Year over year-13.1%
2013Year over year45.1%
2014Year over year4.8%
2015Year over year5.8%
2016Year over year-16.5%
2017Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.3% 2017
Net margin -31.1% 2017
Free cash flow margin -26.9% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-14%-33%-53%-73%200920132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-50.4%
2010Operating margin-62%
2011Operating margin-54.3%
2012Operating margin-67.3%
2013Operating margin-4.7%
2014Operating margin-10%
2015Operating margin-6.5%
2016Operating margin-24.7%
2017Operating margin-28.3%
2009Net margin-42.1%
2010Net margin-61.8%
2011Net margin-54.9%
2012Net margin-59.8%
2013Net margin0.8%
2014Net margin-4.1%
2015Net margin-7.2%
2016Net margin-23.8%
2017Net margin-31.1%
2009Free cash flow margin-55.8%
2010Free cash flow margin-31.5%
2011Free cash flow margin-37.2%
2012Free cash flow margin-45%
2013Free cash flow margin-7.1%
2014Free cash flow margin-12.9%
2015Free cash flow margin-7.1%
2016Free cash flow margin-12.8%
2017Free cash flow margin-26.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.8M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.722.4K-1.9M-4.5M-7.1M-9.8M200920132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-9030000
2010Operating cash flow-4981000
2011Operating cash flow-4432000
2012Operating cash flow-4764000
2013Operating cash flow-981000
2014Operating cash flow-1969000
2015Operating cash flow-1095000
2016Operating cash flow-1631000
2017Operating cash flow-3817000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.744.4K-2.0M-4.7M-7.4M-10.0M200920132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-9305000
2010Free cash flow-5405000
2011Free cash flow-4609000
2012Free cash flow-4845000
2013Free cash flow-1108000
2014Free cash flow-2119000
2015Free cash flow-1237000
2016Free cash flow-1856000
2017Free cash flow-3958000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.37×2.52×1.68×0.84×0.00×2009-12-3120132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities3.12×
2011Current assets / current liabilities2.91×
2012Current assets / current liabilities1.34×
2013Current assets / current liabilities2.26×
2014Current assets / current liabilities1.99×
2015Current assets / current liabilities2.14×
2016Current assets / current liabilities1.82×
2017Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 7.02 million
Exact value

Exact value: -7016000 USD

2009-01-01 – 2009-12-31: -7016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.03 million
Exact value

Exact value: -9030000 USD

2009-01-01 – 2009-12-31: -9030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,000
Exact value

Exact value: 275000 USD

2009-01-01 – 2009-12-31: 275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.31 million
Calculation and evidence

-9030000 − 275000 USD

Exact free cash flow: -9305000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 10.61 million
Exact value

Exact value: -10609000 USD

2010-01-01 – 2010-12-31: -10609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.98 million
Exact value

Exact value: -4981000 USD

2010-01-01 – 2010-12-31: -4981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 424,000
Exact value

Exact value: 424000 USD

2010-01-01 – 2010-12-31: 424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Calculation and evidence

-4981000 − 424000 USD

Exact free cash flow: -5405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 6.8 million
Exact value

Exact value: -6798000 USD

2011-01-01 – 2011-12-31: -6798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Exact value

Exact value: -4432000 USD

2011-01-01 – 2011-12-31: -4432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,000
Exact value

Exact value: 177000 USD

2011-01-01 – 2011-12-31: 177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Calculation and evidence

-4432000 − 177000 USD

Exact free cash flow: -4609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 6.44 million
Exact value

Exact value: -6444000 USD

2012-01-01 – 2012-12-31: -6444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Exact value

Exact value: -4764000 USD

2012-01-01 – 2012-12-31: -4764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

2012-01-01 – 2012-12-31: 81000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.85 million
Calculation and evidence

-4764000 − 81000 USD

Exact free cash flow: -4845000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 118,000
Exact value

Exact value: 118000 USD

2013-01-01 – 2013-12-31: 118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 981,000
Exact value

Exact value: -981000 USD

2013-01-01 – 2013-12-31: -981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,000
Exact value

Exact value: 127000 USD

2013-01-01 – 2013-12-31: 127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-981000 − 127000 USD

Exact free cash flow: -1108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 668,000
Exact value

Exact value: -668000 USD

2014-01-01 – 2014-12-31: -668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Exact value

Exact value: -1969000 USD

2014-01-01 – 2014-12-31: -1969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,000
Exact value

Exact value: 150000 USD

2014-01-01 – 2014-12-31: 150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-1969000 − 150000 USD

Exact free cash flow: -2119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.24 million
Exact value

Exact value: -1241000 USD

2015-01-01 – 2015-12-31: -1241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1095000 USD

2015-01-01 – 2015-12-31: -1095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,000
Exact value

Exact value: 142000 USD

2015-01-01 – 2015-12-31: 142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1095000 − 142000 USD

Exact free cash flow: -1237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 3.45 million
Exact value

Exact value: -3447000 USD

2016-01-01 – 2016-12-31: -3447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Exact value

Exact value: -1631000 USD

2016-01-01 – 2016-12-31: -1631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,000
Exact value

Exact value: 225000 USD

2016-01-01 – 2016-12-31: 225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1631000 − 225000 USD

Exact free cash flow: -1856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.57 million
Exact value

Exact value: -4573000 USD

2017-01-01 – 2017-12-31: -4573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.82 million
Exact value

Exact value: -3817000 USD

2017-01-01 – 2017-12-31: -3817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

2017-01-01 – 2017-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.96 million
Calculation and evidence

-3817000 − 141000 USD

Exact free cash flow: -3958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

111 filings · 530 latest values · 530 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095747, 1095747, edgar:1095747

Also known as JACADA LTD