PHILIP SERVICES CORP/DE

EDGAR

16 filing records in this dataset, filed from 2000-08-14 to 2003-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

221 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-0.48%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -1062000 USD Source
  • Revenue: 220848000 USD Source

Operating cash flow

-3.45 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11252000 USD Source
  • Operating Cash Flow: -7803000 USD Source

Free cash flow

-7.39 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11252000 USD Source
  • Operating Cash Flow: -7803000 USD Source
  • Capital Expenditure: 15476000 USD Source
  • Capital Expenditure: 11539000 USD Source
Cash and cash equivalents
31.4 million USD Source
Exact value

31411000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-74 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -59197000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -28459000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -12703000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -17063000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -13451000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-24.8 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -208000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 13324000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 11078000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -7803000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 11078000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -11252000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -7803000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

24.7 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 27999000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 18729000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 4559000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 11539000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 4559000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 15476000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 11539000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-49.5 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -208000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 13324000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 11078000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -7803000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 11078000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -11252000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -7803000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 27999000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 18729000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 4559000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 11539000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 4559000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 15476000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 11539000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.3%

    Prior period

    USD 1.14 billion

    –

    Current period

    USD 1.12 billion

    –

    Exact inputs and evidence

    1118460000 − 1144753000 = -26293000 USD

    1144753000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1118460000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18.94 million

    Prior period

    −USD 78.14 million

    –

    Current period

    −USD 59.2 million

    –

    Exact inputs and evidence

    -59197000 − -78135000 = 18938000 USD

    -78135000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -59197000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 12.89 million

    Prior period

    −USD 13.1 million

    –

    Current period

    −USD 208,000

    –

    Exact inputs and evidence

    -208000 − -13099000 = 12891000 USD

    -13099000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -208000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37%

    Prior period

    USD 44.44 million

    –

    Current period

    USD 28 million

    –

    Exact inputs and evidence

    27999000 − 44440000 = -16441000 USD

    44440000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    27999000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.12 billion 100% of revenue
  • Operating costs Derived USD 1.11 billion 99% of revenue
  • Operating income USD 7.42 million 0.7% of revenue
  • Tax, interest and other Derived USD 66.62 million 6% of revenue
  • Net income −USD 59.2 million −5.3% of revenue

Cash

  • Operating cash flow −USD 208,000 −0% of revenue
  • Capital expenditure USD 28 million 2.5% of revenue
  • Free cash flow Derived −USD 28.21 million −2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 105% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Net loss: net income was −5.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311621101000 1694053000 Derived -72952000 179691000 Derived -252643000 Unavailable
Source
2001 2001-01-01 – 2001-12-311144753000 1186070000 Derived -41317000 36818000 Derived -78135000 -57539000 Derived
Source
2002 2002-01-01 – 2002-12-311118460000 1111039000 Derived 7421000 66618000 Derived -59197000 -28207000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B875.4M437.7M0.0199920012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1621101000
2001Revenue1144753000
2002Revenue1118460000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.18%-0.48%-1.15%-1.81%-2.48%199920012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year-2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 2002
Net margin -5.3% 2002
Free cash flow margin -2.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0%-2.7%-7.5%-12.2%-16.9%199920012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-4.5%
2001Operating margin-3.6%
2002Operating margin0.7%
1999Net margin-15.6%
2001Net margin-6.8%
2002Net margin-5.3%
1999Free cash flow marginNot reported
2001Free cash flow margin-5%
2002Free cash flow margin-2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -208K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.8M-6.5M-10.3M-14.1M199920012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2001Operating cash flow-13099000
2002Operating cash flow-208000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-12.1M-28.8M-45.5M-62.1M199920012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2001Free cash flow-57539000
2002Free cash flow-28207000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.51×1.13×0.76×0.38×0.00×1999-12-3120012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reported
2001Current assets / current liabilities1.4×
2002Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 252.64 million
Exact value

Exact value: -252643000 USD

1999-01-01 – 1999-12-31: -252643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 78.14 million
Exact value

Exact value: -78135000 USD

2001-01-01 – 2001-12-31: -78135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.1 million
Exact value

Exact value: -13099000 USD

2001-01-01 – 2001-12-31: -13099000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.44 million
Exact value

Exact value: 44440000 USD

2001-01-01 – 2001-12-31: 44440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.54 million
Calculation and evidence

-13099000 − 44440000 USD

Exact free cash flow: -57539000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 59.2 million
Exact value

Exact value: -59197000 USD

2002-01-01 – 2002-12-31: -59197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 208,000
Exact value

Exact value: -208000 USD

2002-01-01 – 2002-12-31: -208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28 million
Exact value

Exact value: 27999000 USD

2002-01-01 – 2002-12-31: 27999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.21 million
Calculation and evidence

-208000 − 27999000 USD

Exact free cash flow: -28207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095701, 1095701, edgar:1095701

Also known as PHILIP SERVICES DELAWARE INC