Revenue
221 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 220848000 USD Source
16 filing records in this dataset, filed from 2000-08-14 to 2003-11-13. Explore the available filing history and original sources.
221 million USD
2003-09-30 · USD
-0.48%
2003-09-30 · %
-3.45 million USD
2003-09-30 · USD
-7.39 million USD
2003-09-30 · USD
31411000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-74 million USD
2002-10-01 – 2003-09-30
-24.8 million USD
2002-10-01 – 2003-09-30
24.7 million USD
2002-10-01 – 2003-09-30
-49.5 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-13.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.14 billion
–
Current period
USD 1.12 billion
–
1118460000 − 1144753000 = -26293000 USD
1144753000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1118460000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 78.14 million
–
Current period
−USD 59.2 million
–
-59197000 − -78135000 = 18938000 USD
-78135000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-59197000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.1 million
–
Current period
−USD 208,000
–
-208000 − -13099000 = 12891000 USD
-13099000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-208000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.44 million
–
Current period
USD 28 million
–
27999000 − 44440000 = -16441000 USD
44440000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source27999000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 1621101000 | 1694053000 Derived | -72952000 | 179691000 Derived | -252643000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1144753000 | 1186070000 Derived | -41317000 | 36818000 Derived | -78135000 | -57539000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1118460000 | 1111039000 Derived | 7421000 | 66618000 Derived | -59197000 | -28207000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1621101000 |
|
| 2001 | Revenue | 1144753000 |
|
| 2002 | Revenue | 1118460000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -2.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -4.5% |
|
| 2001 | Operating margin | -3.6% |
|
| 2002 | Operating margin | 0.7% |
|
| 1999 | Net margin | -15.6% |
|
| 2001 | Net margin | -6.8% |
|
| 2002 | Net margin | -5.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -5% |
|
| 2002 | Free cash flow margin | -2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -13099000 |
|
| 2002 | Operating cash flow | -208000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -57539000 |
|
| 2002 | Free cash flow | -28207000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | 1.4× |
|
| 2002 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 252.64 million Exact valueExact value: -252643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 78.14 million Exact valueExact value: -78135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.1 million Exact valueExact value: -13099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.44 million Exact valueExact value: 44440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.54 million Calculation and evidence-13099000 − 44440000 USD Exact free cash flow: -57539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 59.2 million Exact valueExact value: -59197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 208,000 Exact valueExact value: -208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28 million Exact valueExact value: 27999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.21 million Calculation and evidence-208000 − 27999000 USD Exact free cash flow: -28207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001095701, 1095701, edgar:1095701
Also known as PHILIP SERVICES DELAWARE INC