T/R SYSTEMS INC

EDGAR

15 filing records in this dataset, filed from 2000-04-12 to 2003-09-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

218 thousand USD

2003-07-31 · USD

Exact inputs and evidence

Operating margin

119.72%

2003-07-31 · %

Exact inputs and evidence
  • Operating Income: -791000 USD Source
  • Operating Income: -1052000 USD Source
  • Revenue: 4023000 USD Source
  • Revenue: 3805000 USD Source

Operating cash flow

1.82 million USD

2003-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13000 USD Source
  • Operating Cash Flow: -1831000 USD Source
Cash and cash equivalents
4.55 million USD Source
Exact value

4552000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.8 million USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Revenue: 4022000 USD · 2002-02-01 – 2002-10-31 Source
  • Revenue: 3921000 USD · 2002-02-01 – 2002-07-31 Source
  • Revenue: 14739000 USD · 2002-02-01 – 2003-01-31 Source
  • Revenue: 4022000 USD · 2002-02-01 – 2002-10-31 Source
  • Revenue: 3805000 USD · 2003-02-01 – 2003-04-30 Source
  • Revenue: 4023000 USD · 2003-02-01 – 2003-07-31 Source
  • Revenue: 3805000 USD · 2003-02-01 – 2003-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-09-12.

Financial data available through: 2003-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-01-31
  • Operating income: 6 of 11 periods available· newest 2003-01-31
  • Net income: 6 of 11 periods available· newest 2003-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-01-31
  • Total assets: 4 of 11 periods available· newest 2002-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2003-01-31
  • Current liabilities: 5 of 11 periods available· newest 2003-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.3%

    Prior period

    USD 17.62 million

    –

    Current period

    USD 14.74 million

    –

    Exact inputs and evidence

    14739000 − 17618000 = -2879000 USD

    17618000 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    14739000 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 588,000

    Prior period

    −USD 15.37 million

    –

    Current period

    −USD 14.78 million

    –

    Exact inputs and evidence

    -14779000 − -15367000 = 588000 USD

    -15367000 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    -14779000 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.46 million

    Prior period

    −USD 11.26 million

    –

    Current period

    −USD 6.81 million

    –

    Exact inputs and evidence

    -6805000 − -11263000 = 4458000 USD

    -11263000 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    -6805000 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.3%

    Prior period

    USD 2.22 million

    –

    Current period

    USD 259,000

    –

    Exact inputs and evidence

    259000 − 2223000 = -1964000 USD

    2223000 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    259000 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-01 – 2003-01-31

  • Revenue USD 14.74 million 100% of revenue
  • Operating costs Derived USD 29.65 million 201% of revenue
  • Operating income −USD 14.91 million −101% of revenue
  • Tax, interest and other Derived −USD 135,000 −0.9% of revenue
  • Net income −USD 14.78 million −100% of revenue

Cash

  • Operating cash flow −USD 6.81 million −46% of revenue
  • Capital expenditure USD 259,000 1.8% of revenue
  • Free cash flow Derived −USD 7.06 million −48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 112% of revenue.
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 176% of revenue.
  • 2003 Operating loss: operating costs were 201% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-3112032000 13436000 Derived -1404000 -186000 Derived -1218000 -2335000 Derived
Source
1999 1998-02-01 – 1999-01-3115847000 16380000 Derived -533000 90000 Derived -623000 -1873000 Derived
Source
2000 1999-02-01 – 2000-01-3122322000 21737000 Derived 585000 -92000 Derived 677000 -1671000 Derived
Source
2001 2000-02-01 – 2001-01-3132246000 29763000 Derived 2483000 -3851000 Derived 6334000 -1039000 Derived
Source
2002 2001-02-01 – 2002-01-3117618000 30986000 Derived -13368000 1999000 Derived -15367000 -13486000 Derived
Source
2003 2002-02-01 – 2003-01-3114739000 29653000 Derived -14914000 -135000 Derived -14779000 -7064000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.8M26.1M17.4M8.7M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue12032000
1999Revenue15847000
2000Revenue22322000
2001Revenue32246000
2002Revenue17618000
2003Revenue14739000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%26%-0%-27%-53%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year31.7%
2000Year over year40.9%
2001Year over year44.5%
2002Year over year-45.4%
2003Year over year-16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -101.2% 2003
Net margin -100.3% 2003
Free cash flow margin -47.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-6%-41%-76%-111%199820012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-11.7%
1999Operating margin-3.4%
2000Operating margin2.6%
2001Operating margin7.7%
2002Operating margin-75.9%
2003Operating margin-101.2%
1998Net margin-10.1%
1999Net margin-3.9%
2000Net margin3%
2001Net margin19.6%
2002Net margin-87.2%
2003Net margin-100.3%
1998Free cash flow margin-19.4%
1999Free cash flow margin-11.8%
2000Free cash flow margin-7.5%
2001Free cash flow margin-3.2%
2002Free cash flow margin-76.5%
2003Free cash flow margin-47.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-800.2K-4.6M-8.5M-12.3M199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1716000
1999Operating cash flow-929000
2000Operating cash flow-1101000
2001Operating cash flow1981000
2002Operating cash flow-11263000
2003Operating cash flow-6805000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.7M-14.6M199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2335000
1999Free cash flow-1873000
2000Free cash flow-1671000
2001Free cash flow-1039000
2002Free cash flow-13486000
2003Free cash flow-7064000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Liabilities / assetsNot reportedNo source recorded
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported
2001-01-31Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.94× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.92×5.94×3.96×1.98×0.00×1998-01-3120012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.36×
2000Current assets / current liabilities7.34×
2001Current assets / current liabilities6.41×
2002Current assets / current liabilities4.89×
2003Current assets / current liabilities1.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-01 – 1998-01-31
−USD 1.22 million
Exact value

Exact value: -1218000 USD

1997-02-01 – 1998-01-31: -1218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Exact value

Exact value: -1716000 USD

1997-02-01 – 1998-01-31: -1716000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 619,000
Exact value

Exact value: 619000 USD

1997-02-01 – 1998-01-31: 619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Calculation and evidence

-1716000 − 619000 USD

Exact free cash flow: -2335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 623,000
Exact value

Exact value: -623000 USD

1998-02-01 – 1999-01-31: -623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,000
Exact value

Exact value: -929000 USD

1998-02-01 – 1999-01-31: -929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 944,000
Exact value

Exact value: 944000 USD

1998-02-01 – 1999-01-31: 944000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-929000 − 944000 USD

Exact free cash flow: -1873000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
USD 677,000
Exact value

Exact value: 677000 USD

1999-02-01 – 2000-01-31: 677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1101000 USD

1999-02-01 – 2000-01-31: -1101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 570,000
Exact value

Exact value: 570000 USD

1999-02-01 – 2000-01-31: 570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Calculation and evidence

-1101000 − 570000 USD

Exact free cash flow: -1671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-01 – 2001-01-31
USD 6.33 million
Exact value

Exact value: 6334000 USD

2000-02-01 – 2001-01-31: 6334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1981000 USD

2000-02-01 – 2001-01-31: 1981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3020000 USD

2000-02-01 – 2001-01-31: 3020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

1981000 − 3020000 USD

Exact free cash flow: -1039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 15.37 million
Exact value

Exact value: -15367000 USD

2001-02-01 – 2002-01-31: -15367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.26 million
Exact value

Exact value: -11263000 USD

2001-02-01 – 2002-01-31: -11263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2223000 USD

2001-02-01 – 2002-01-31: 2223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.49 million
Calculation and evidence

-11263000 − 2223000 USD

Exact free cash flow: -13486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 14.78 million
Exact value

Exact value: -14779000 USD

2002-02-01 – 2003-01-31: -14779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.81 million
Exact value

Exact value: -6805000 USD

2002-02-01 – 2003-01-31: -6805000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,000
Exact value

Exact value: 259000 USD

2002-02-01 – 2003-01-31: 259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.06 million
Calculation and evidence

-6805000 − 259000 USD

Exact free cash flow: -7064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095594, 1095594, edgar:1095594