Revenue
199 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 198760000 USD Source
31 filing records in this dataset, filed from 2000-02-14 to 2021-05-07. Explore the available filing history and original sources.
199 million USD
2003-03-31 · USD
21.07%
2003-03-31 · %
209 million USD
2003-03-31 · USD
204 million USD
2003-03-31 · USD
269641000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-05-07.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 94.63 million
–
Current period
USD 222.22 million
–
222220000 − 94631000 = 127589000 USD
94631000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source222220000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 118.32 million
–
Current period
−USD 78.05 million
–
-78053000 − -118315000 = 40262000 USD
-118315000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-78053000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 13827000 | 43305000 Derived | -29478000 | 0 Derived | -29478000 | -30107000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 38699000 | 58301000 Derived | -19602000 | 0 Derived | -19602000 | -18019000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 38699000 | 58301000 Derived | -19602000 | 0 Derived | -19602000 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 94631000 | 215299000 Derived | -120668000 | -2353000 Derived | -118315000 | -36118000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 94631000 | 215299000 Derived | -120668000 | -2353000 Derived | -118315000 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 222220000 | 304864000 Derived | -82644000 | -4591000 Derived | -78053000 | 46469000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 222220000 | 304864000 Derived | -82644000 | -4591000 Derived | -78053000 | 46469000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 13827000 |
|
| 1999 | Revenue | 38699000 |
|
| 1999 | Revenue | 38699000 |
|
| 2000 | Revenue | 94631000 |
|
| 2000 | Revenue | 94631000 |
|
| 2001 | Revenue | 222220000 |
|
| 2001 | Revenue | 222220000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 179.9% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 144.5% |
|
| 2000 | Year over year | 144.5% |
|
| 2001 | Year over year | 134.8% |
|
| 2001 | Year over year | 134.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -213.2% |
|
| 1999 | Operating margin | -50.7% |
|
| 1999 | Operating margin | -50.7% |
|
| 2000 | Operating margin | -127.5% |
|
| 2000 | Operating margin | -127.5% |
|
| 2001 | Operating margin | -37.2% |
|
| 2001 | Operating margin | -37.2% |
|
| 1998 | Net margin | -213.2% |
|
| 1999 | Net margin | -50.7% |
|
| 1999 | Net margin | -50.7% |
|
| 2000 | Net margin | -125% |
|
| 2000 | Net margin | -125% |
|
| 2001 | Net margin | -35.1% |
|
| 2001 | Net margin | -35.1% |
|
| 1998 | Free cash flow margin | -217.7% |
|
| 1999 | Free cash flow margin | -46.6% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -38.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 20.9% |
|
| 2001 | Free cash flow margin | 20.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -29476000 |
|
| 1999 | Operating cash flow | -17369000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -30934000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 63487000 |
|
| 2001 | Operating cash flow | 63487000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -30107000 |
|
| 1999 | Free cash flow | -18019000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -36118000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 46469000 |
|
| 2001 | Free cash flow | 46469000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 129.1% |
|
| 1999 | Liabilities / assets | 17% |
|
| 2000 | Liabilities / assets | 24% |
|
| 2000 | Liabilities / assets | 22.6% |
|
| 2001 | Liabilities / assets | 40.7% |
|
| 2001 | Liabilities / assets | 38.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.39× |
|
| 1999 | Current assets / current liabilities | 7.55× |
|
| 2000 | Current assets / current liabilities | 1.33× |
|
| 2000 | Current assets / current liabilities | 2.07× |
|
| 2001 | Current assets / current liabilities | 1.61× |
|
| 2001 | Current assets / current liabilities | 1.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 29.48 million Exact valueExact value: -29478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.48 million Exact valueExact value: -29476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,000 Exact valueExact value: 631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.11 million Calculation and evidence-29476000 − 631000 USD Exact free cash flow: -30107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 19.6 million Exact valueExact value: -19602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.37 million Exact valueExact value: -17369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 650,000 Exact valueExact value: 650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.02 million Calculation and evidence-17369000 − 650000 USD Exact free cash flow: -18019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 19.6 million Exact valueExact value: -19602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 118.32 million Exact valueExact value: -118315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.93 million Exact valueExact value: -30934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.18 million Exact valueExact value: 5184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.12 million Calculation and evidence-30934000 − 5184000 USD Exact free cash flow: -36118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 118.32 million Exact valueExact value: -118315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 78.05 million Exact valueExact value: -78053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.49 million Exact valueExact value: 63487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.02 million Exact valueExact value: 17018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.47 million Calculation and evidence63487000 − 17018000 USD Exact free cash flow: 46469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 78.05 million Exact valueExact value: -78053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.49 million Exact valueExact value: 63487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.02 million Exact valueExact value: 17018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.47 million Calculation and evidence63487000 − 17018000 USD Exact free cash flow: 46469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001095357, 1095357, edgar:1095357