O2MICRO INTERNATIONAL LTD

EDGAR

159 filing records in this dataset, filed from 2009-02-09 to 2023-03-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

60.2 million iso4217-usd

2017 · iso4217-usd

Exact inputs and evidence
  • Revenue: 60205000 iso4217-usd Source
Cash and cash equivalents
20.8 million USD Source
Exact value

20780000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.42 billion shares Source
Exact value

1424760750 shares

Reported share-count change

4.62% · 62.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1361886000 shares · 2020-12-31· Source
  • 1424760750 shares · 2021-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-03-03.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 8 of 11 periods available· newest 2021-12-31
  • Net income: 8 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2021-12-31
  • Total assets: 7 of 11 periods available· newest 2021-12-31
  • Total liabilities: 7 of 11 periods available· newest 2021-12-31
  • Current assets: 7 of 11 periods available· newest 2021-12-31
  • Current liabilities: 7 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +97.7%

    Prior period

    USD 6.13 million

    –

    Current period

    USD 12.11 million

    –

    Exact inputs and evidence

    12113000 − 6127000 = 5986000 USD

    6127000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    12113000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.17 million

    Prior period

    −USD 753,000

    –

    Current period

    USD 10.41 million

    –

    Exact inputs and evidence

    10414000 − -753000 = 11167000 USD

    -753000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    10414000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +255.7%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 8.81 million

    –

    Exact inputs and evidence

    8806000 − 2476000 = 6330000 USD

    2476000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    8806000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue iso4217-usd 60.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3163591000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2015 2015-01-01 – 2015-12-3154841000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-3156561000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2017 2017-01-01 – 2017-12-3160205000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 60.2M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.7M51.5M34.3M17.2M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue63591000
2015Revenue54841000
2016Revenue56561000
2017Revenue60205000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.4% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1%2.2%-3.7%-9.5%-15.4%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-13.8%
2016Year over year3.1%
2017Year over year6.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 9.01 million
Exact value

Exact value: 9006000 USD

2011-01-01 – 2011-12-31: 9006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.9 million
Exact value

Exact value: 19900000 USD

2011-01-01 – 2011-12-31: 19900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2013000 USD

2011-01-01 – 2011-12-31: 2013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.89 million
Calculation and evidence

19900000 − 2013000 USD

Exact free cash flow: 17887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 25.79 million
Exact value

Exact value: -25793000 USD

2012-01-01 – 2012-12-31: -25793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.99 million
Exact value

Exact value: -6985000 USD

2012-01-01 – 2012-12-31: -6985000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2151000 USD

2012-01-01 – 2012-12-31: 2151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.14 million
Calculation and evidence

-6985000 − 2151000 USD

Exact free cash flow: -9136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 19.1 million
Exact value

Exact value: -19099000 USD

2013-01-01 – 2013-12-31: -19099000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.99 million
Exact value

Exact value: -22990000 USD

2013-01-01 – 2013-12-31: -22990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 743,000
Exact value

Exact value: 743000 USD

2013-01-01 – 2013-12-31: 743000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.73 million
Calculation and evidence

-22990000 − 743000 USD

Exact free cash flow: -23733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 15.06 million
Exact value

Exact value: -15057000 USD

2014-01-01 – 2014-12-31: -15057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.33 million
Exact value

Exact value: -10328000 USD

2014-01-01 – 2014-12-31: -10328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1004000 USD

2014-01-01 – 2014-12-31: 1004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.33 million
Calculation and evidence

-10328000 − 1004000 USD

Exact free cash flow: -11332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 21.1 million
Exact value

Exact value: -21095000 USD

2015-01-01 – 2015-12-31: -21095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.62 million
Exact value

Exact value: -8615000 USD

2015-01-01 – 2015-12-31: -8615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 724,000
Exact value

Exact value: 724000 USD

2015-01-01 – 2015-12-31: 724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.34 million
Calculation and evidence

-8615000 − 724000 USD

Exact free cash flow: -9339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 5.04 million
Exact value

Exact value: -5039000 USD

2019-01-01 – 2019-12-31: -5039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 861,000
Exact value

Exact value: 861000 USD

2019-01-01 – 2019-12-31: 861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1672000 USD

2019-01-01 – 2019-12-31: 1672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 811,000
Calculation and evidence

861000 − 1672000 USD

Exact free cash flow: -811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 6.13 million
Exact value

Exact value: 6127000 USD

2020-01-01 – 2020-12-31: 6127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 753,000
Exact value

Exact value: -753000 USD

2020-01-01 – 2020-12-31: -753000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2476000 USD

2020-01-01 – 2020-12-31: 2476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-753000 − 2476000 USD

Exact free cash flow: -3229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 12.11 million
Exact value

Exact value: 12113000 USD

2021-01-01 – 2021-12-31: 12113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Exact value

Exact value: 10414000 USD

2021-01-01 – 2021-12-31: 10414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.81 million
Exact value

Exact value: 8806000 USD

2021-01-01 – 2021-12-31: 8806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

10414000 − 8806000 USD

Exact free cash flow: 1608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

159 filings · 1,038 latest values · 1,038 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095348, 1095348, OIIM, edgar:1095348, oiim

Also known as O2MICRO INTERNATIONAL LTD