Revenue
3.39 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 3389000 USD Source
16 filing records in this dataset, filed from 2000-03-24 to 2003-07-21. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
3.39 million USD
2002-06-30 · USD
-284.77%
2002-06-30 · %
-3.86 million USD
2002-06-30 · USD
-4.33 million USD
2002-06-30 · USD
48964000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-07-21.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 48.72 million
–
Current period
USD 27.65 million
–
27646000 − 48715000 = -21069000 USD
48715000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source27646000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.47 million
–
Current period
−USD 52.64 million
–
-52637000 − -20468000 = -32169000 USD
-20468000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-52637000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.96 million
–
Current period
−USD 6.7 million
–
-6701000 − -21959000 = 15258000 USD
-21959000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-6701000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.92 million
–
Current period
USD 1.33 million
–
1326000 − 13924000 = -12598000 USD
13924000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1326000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1159764 | 852581 Derived | 307183 | -2601 Derived | 309784 | 239641 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2189433 | 2495693 Derived | -306260 | -16691 Derived | -289569 | -321724 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 9201000 | 16718000 Derived | -7517000 | -29000 Derived | -7488000 | -7407000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 48715000 | 75321000 Derived | -26606000 | -6138000 Derived | -20468000 | -35883000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 27646000 | 88107000 Derived | -60461000 | -7824000 Derived | -52637000 | -8027000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1159764 |
|
| 1998 | Revenue | 2189433 |
|
| 1999 | Revenue | 9201000 |
|
| 2000 | Revenue | 48715000 |
|
| 2001 | Revenue | 27646000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 88.8% |
|
| 1999 | Year over year | 320.2% |
|
| 2000 | Year over year | 429.5% |
|
| 2001 | Year over year | -43.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 26.5% |
|
| 1998 | Operating margin | -14% |
|
| 1999 | Operating margin | -81.7% |
|
| 2000 | Operating margin | -54.6% |
|
| 2001 | Operating margin | -218.7% |
|
| 1997 | Net margin | 26.7% |
|
| 1998 | Net margin | -13.2% |
|
| 1999 | Net margin | -81.4% |
|
| 2000 | Net margin | -42% |
|
| 2001 | Net margin | -190.4% |
|
| 1997 | Free cash flow margin | 20.7% |
|
| 1998 | Free cash flow margin | -14.7% |
|
| 1999 | Free cash flow margin | -80.5% |
|
| 2000 | Free cash flow margin | -73.7% |
|
| 2001 | Free cash flow margin | -29% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 258517 |
|
| 1998 | Operating cash flow | 1038 |
|
| 1999 | Operating cash flow | -6306000 |
|
| 2000 | Operating cash flow | -21959000 |
|
| 2001 | Operating cash flow | -6701000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 239641 |
|
| 1998 | Free cash flow | -321724 |
|
| 1999 | Free cash flow | -7407000 |
|
| 2000 | Free cash flow | -35883000 |
|
| 2001 | Free cash flow | -8027000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 45.8% |
|
| 1999 | Liabilities / assets | 54.7% |
|
| 2000 | Liabilities / assets | 10.3% |
|
| 2001 | Liabilities / assets | 27.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.23× |
|
| 1999 | Current assets / current liabilities | 1.66× |
|
| 2000 | Current assets / current liabilities | 7.27× |
|
| 2001 | Current assets / current liabilities | 3.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 309,784 Exact valueExact value: 309784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,517 Exact valueExact value: 258517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,876 Exact valueExact value: 18876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239,641 Calculation and evidence258517 − 18876 USD Exact free cash flow: 239641 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 289,569 Exact valueExact value: -289569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,038 Exact valueExact value: 1038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322,762 Exact valueExact value: 322762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 321,724 Calculation and evidence1038 − 322762 USD Exact free cash flow: -321724 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.49 million Exact valueExact value: -7488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.31 million Exact valueExact value: -6306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.41 million Calculation and evidence-6306000 − 1101000 USD Exact free cash flow: -7407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 20.47 million Exact valueExact value: -20468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.96 million Exact valueExact value: -21959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.92 million Exact valueExact value: 13924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.88 million Calculation and evidence-21959000 − 13924000 USD Exact free cash flow: -35883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 52.64 million Exact valueExact value: -52637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.7 million Exact valueExact value: -6701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.03 million Calculation and evidence-6701000 − 1326000 USD Exact free cash flow: -8027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001095158, 1095158, edgar:1095158