ARKADOS GROUP, INC.

EDGAR

96 filing records in this dataset, filed from 2000-02-14 to 2021-04-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

691 thousand USD

2020 Q3 · USD

Exact inputs and evidence

Operating margin

-1,207.85%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: -8345654 USD Source
  • Revenue: 690949 USD Source

Operating cash flow

-3.26 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9903126 USD Source
  • Operating Cash Flow: -6639508 USD Source

Free cash flow

-3.38 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9903126 USD Source
  • Operating Cash Flow: -6639508 USD Source
  • Capital Expenditure: 122335 USD Source
  • Capital Expenditure: 2522 USD Source
Cash and cash equivalents
291 thousand USD Source
Exact value

290622 USD

Long-term debt including current maturities
77.1 million iso4217-usd Source
Exact value

77119211 iso4217-usd

Shares outstanding
279 million shares Source
Exact value

278559653 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-04-30.

Financial data available through: 2019-05-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2019-05-31
  • Operating income: 9 of 11 periods available· newest 2019-05-31
  • Net income: 11 of 11 periods available· newest 2019-05-31
  • Operating cash flow: 10 of 11 periods available· newest 2019-05-31
  • Capital expenditure: 7 of 11 periods available· newest 2019-05-31
  • Total assets: 9 of 11 periods available· newest 2019-05-31
  • Total liabilities: 9 of 11 periods available· newest 2019-05-31
  • Current assets: 11 of 11 periods available· newest 2019-05-31
  • Current liabilities: 11 of 11 periods available· newest 2019-05-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2015-05-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2018-05-31
  • Shares outstanding: 8 of 11 periods available· newest 2019-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +647.2%

    Prior period

    USD 290,491

    –

    Current period

    USD 2.17 million

    –

    Exact inputs and evidence

    2170527 − 290491 = 1880036 USD

    290491 USD · 2017-06-01 – 2018-05-31

    Inspect prior input Prior source

    2170527 USD · 2018-06-01 – 2019-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 40.29 million

    Prior period

    −USD 16.49 million

    –

    Current period

    −USD 56.78 million

    –

    Exact inputs and evidence

    -56777401 − -16486146 = -40291255 USD

    -16486146 USD · 2017-06-01 – 2018-05-31

    Inspect prior input Prior source

    -56777401 USD · 2018-06-01 – 2019-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.5 million

    Prior period

    −USD 13.68 million

    –

    Current period

    −USD 20.19 million

    –

    Exact inputs and evidence

    -20185177 − -13683723 = -6501454 USD

    -13683723 USD · 2017-06-01 – 2018-05-31

    Inspect prior input Prior source

    -20185177 USD · 2018-06-01 – 2019-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +769.8%

    Prior period

    USD 22,764

    –

    Current period

    USD 198,006

    –

    Exact inputs and evidence

    198006 − 22764 = 175242 USD

    22764 USD · 2017-06-01 – 2018-05-31

    Inspect prior input Prior source

    198006 USD · 2018-06-01 – 2019-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-06-01 – 2019-05-31

  • Revenue USD 2.17 million 100% of revenue
  • Cost of revenue USD 2.35 million 108% of revenue
  • Operating expenses USD 53.27 million 2,454% of revenue
  • Other operating costs Derived USD 13,792 0.6% of revenue
  • Operating income −USD 53.46 million −2,463% of revenue
  • Tax, interest and other Derived USD 3.32 million 153% of revenue
  • Net income −USD 56.78 million −2,616% of revenue

Cash

  • Operating cash flow −USD 20.19 million −930% of revenue
  • Capital expenditure USD 198,006 9.1% of revenue
  • Free cash flow Derived −USD 20.38 million −939% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 1,751% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 952% of revenue.
  • 2016 Operating loss: operating costs were 265% of revenue.
  • 2017 Operating loss: operating costs were 224% of revenue.
  • 2018 Operating loss: operating costs were 5,674% of revenue.
  • 2019 Operating loss: operating costs were 2,563% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-06-01 – 2010-05-31295869 UnavailableUnavailableUnavailable-11478230 Unavailable
Source
2011 2010-06-01 – 2011-05-31134480 2354688 Derived -2220208 -15585070 Derived 13364862 5012791 Derived
Source
2012 2011-06-01 – 2012-05-310 300250 Derived -300250 -4435312 Derived 4135062 3398850 Derived
Source
2013 2012-06-01 – 2013-05-310 394953 Derived -394953 121977 Derived -516930 -249787 Derived
Source
2014 2013-06-01 – 2014-05-310 2437665 Derived -2437665 -520234 Derived -1917431 Unavailable
Source
2015 2014-06-01 – 2015-05-31484262 4610548 Derived -4126286 280881 Derived -4407167 Unavailable
Source
2016 2015-06-01 – 2016-05-311871030 4949942 Derived -3078912 30419 Derived -3109331 -683312 Derived
Source
2017 2016-06-01 – 2017-05-312346811 5252350 Derived -2905539 442067 Derived -3347606 -1237494 Derived
Source
2018 2017-06-01 – 2018-05-31290491 16483683 Derived -16193192 292954 Derived -16486146 -13706487 Derived
Source
2019 2018-06-01 – 2019-05-312170527 55627867 Derived -53457340 3320061 Derived -56777401 -20383183 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M633.6K0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue295869
2011Revenue134480
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue484262
2016Revenue1871030
2017Revenue2346811
2018Revenue290491
2019Revenue2170527

Revenue growth

Change in revenue from the same financial period one year earlier.

647.2% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.707%490%274%57%-160%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over year-61.2%
2011Year over year-54.5%
2012Year over year-100%
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year286.4%
2017Year over year25.4%
2018Year over year-87.6%
2019Year over year647.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,462.9% 2019
Net margin -2,615.8% 2019
Free cash flow margin -939.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,187%6,659%2,131%-2,396%-6,924%2010-05-3120152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-05-31Operating marginNot reported
2011Operating margin-1,651%
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating margin-852.1%
2016Operating margin-164.6%
2017Operating margin-123.8%
2018Operating margin-5,574.4%
2019Operating margin-2,462.9%
2010Net margin-3,879.5%
2011Net margin9,938.2%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net margin-910.1%
2016Net margin-166.2%
2017Net margin-142.6%
2018Net margin-5,675.3%
2019Net margin-2,615.8%
2010Free cash flow marginNot reported
2011Free cash flow margin3,727.5%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-36.5%
2017Free cash flow margin-52.7%
2018Free cash flow margin-4,718.4%
2019Free cash flow margin-939.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M-278.8K-7.6M-14.9M-22.2M201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow5012791
2012Operating cash flow3398850
2013Operating cash flow-249787
2014Operating cash flow-1026621
2015Operating cash flow-581637
2016Operating cash flow-674879
2017Operating cash flow-1227494
2018Operating cash flow-13683723
2019Operating cash flow-20185177

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.4M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M-320.4K-7.7M-15.1M-22.4M201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailableNo source recorded
2011Free cash flow5012791
2012Free cash flow3398850
2013Free cash flow-249787
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flow-683312
2017Free cash flow-1237494
2018Free cash flow-13706487
2019Free cash flow-20383183

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

837.4% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.564,002%423,001%282,001%141,000%0%2010-05-3120152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-05-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets522,224.1%
2012Liabilities / assets189,238.7%
2013Liabilities / assets2,768.4%
2014Liabilities / assets3,276.9%
2015Liabilities / assets704.2%
2016Liabilities / assets365.8%
2017Liabilities / assets66.4%
2018Liabilities / assets555.4%
2019Liabilities / assets837.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.75×0.56×0.38×0.19×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0×
2011Current assets / current liabilities0×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0.04×
2014Current assets / current liabilities0.03×
2015Current assets / current liabilities0.14×
2016Current assets / current liabilities0.26×
2017Current assets / current liabilities0.7×
2018Current assets / current liabilities0.2×
2019Current assets / current liabilities0.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-06-01 – 2010-05-31
−USD 11.48 million
Exact value

Exact value: -11478230 USD

2009-06-01 – 2010-05-31: -11478230 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
USD 13.36 million
Exact value

Exact value: 13364862 USD

2010-06-01 – 2011-05-31: 13364862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.01 million
Exact value

Exact value: 5012791 USD

2010-06-01 – 2011-05-31: 5012791 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-06-01 – 2011-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.01 million
Calculation and evidence

5012791 − 0 USD

Exact free cash flow: 5012791 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-06-01 – 2012-05-31
USD 4.14 million
Exact value

Exact value: 4135062 USD

2011-06-01 – 2012-05-31: 4135062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3398850 USD

2011-06-01 – 2012-05-31: 3398850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-06-01 – 2012-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Calculation and evidence

3398850 − 0 USD

Exact free cash flow: 3398850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-06-01 – 2013-05-31
−USD 516,930
Exact value

Exact value: -516930 USD

2012-06-01 – 2013-05-31: -516930 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 249,787
Exact value

Exact value: -249787 USD

2012-06-01 – 2013-05-31: -249787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-06-01 – 2013-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 249,787
Calculation and evidence

-249787 − 0 USD

Exact free cash flow: -249787 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-06-01 – 2014-05-31
−USD 1.92 million
Exact value

Exact value: -1917431 USD

2013-06-01 – 2014-05-31: -1917431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1026621 USD

2013-06-01 – 2014-05-31: -1026621 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-06-01 – 2015-05-31
−USD 4.41 million
Exact value

Exact value: -4407167 USD

2014-06-01 – 2015-05-31: -4407167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,637
Exact value

Exact value: -581637 USD

2014-06-01 – 2015-05-31: -581637 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-06-01 – 2016-05-31
−USD 3.11 million
Exact value

Exact value: -3109331 USD

2015-06-01 – 2016-05-31: -3109331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 674,879
Exact value

Exact value: -674879 USD

2015-06-01 – 2016-05-31: -674879 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,433
Exact value

Exact value: 8433 USD

2015-06-01 – 2016-05-31: 8433 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 683,312
Calculation and evidence

-674879 − 8433 USD

Exact free cash flow: -683312 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-06-01 – 2017-05-31
−USD 3.35 million
Exact value

Exact value: -3347606 USD

2016-06-01 – 2017-05-31: -3347606 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1227494 USD

2016-06-01 – 2017-05-31: -1227494 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2016-06-01 – 2017-05-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1227494 − 10000 USD

Exact free cash flow: -1237494 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-06-01 – 2018-05-31
−USD 16.49 million
Exact value

Exact value: -16486146 USD

2017-06-01 – 2018-05-31: -16486146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.68 million
Exact value

Exact value: -13683723 USD

2017-06-01 – 2018-05-31: -13683723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,764
Exact value

Exact value: 22764 USD

2017-06-01 – 2018-05-31: 22764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.71 million
Calculation and evidence

-13683723 − 22764 USD

Exact free cash flow: -13706487 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-06-01 – 2019-05-31
−USD 56.78 million
Exact value

Exact value: -56777401 USD

2018-06-01 – 2019-05-31: -56777401 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.19 million
Exact value

Exact value: -20185177 USD

2018-06-01 – 2019-05-31: -20185177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,006
Exact value

Exact value: 198006 USD

2018-06-01 – 2019-05-31: 198006 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.38 million
Calculation and evidence

-20185177 − 198006 USD

Exact free cash flow: -20383183 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 2,866 latest values · 2,871 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095130, 1095130, AKDS, SBRT, akds, edgar:1095130, iotc, sbrt

Also known as ARKADOS GROUP, INC., CDKNET COM INC, IOTA COMMUNICATIONS, INC., IOTACOMM, INC., Iota Communications, Inc., Solbright Group, Inc.