BREK ENERGY CORP

EDGAR

40 filing records in this dataset, filed from 2000-03-29 to 2007-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

45.1 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating cash flow

-179 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -604016 USD Source
  • Operating Cash Flow: -424705 USD Source
Cash and cash equivalents
813 thousand USD Source
Exact value

813141 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

295 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 440537 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 353322 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 76920 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 85356 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 45145 USD · 2007-07-01 – 2007-09-30 Source

Net income

-5.56 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -5486113 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -598464 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -165742 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -237776 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -265773 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-13.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2006-12-31
  • Total liabilities: 8 of 11 periods available· newest 2006-12-31
  • Current assets: 9 of 11 periods available· newest 2006-12-31
  • Current liabilities: 5 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -42.4%

    Prior period

    USD 764,802

    –

    Current period

    USD 440,537

    –

    Exact inputs and evidence

    440537 − 764802 = -324265 USD

    764802 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    440537 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.23 million

    Prior period

    −USD 257,205

    –

    Current period

    −USD 5.49 million

    –

    Exact inputs and evidence

    -5486113 − -257205 = -5228908 USD

    -257205 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -5486113 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.08 million

    Prior period

    −USD 101,570

    –

    Current period

    −USD 1.18 million

    –

    Exact inputs and evidence

    -1184221 − -101570 = -1082651 USD

    -101570 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1184221 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 440,537 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.49 million −1,245% of revenue

Cash

  • Operating cash flow −USD 1.18 million −269% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 241,238,597% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 1,301% of revenue.
  • 2004 97%
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 0 Derived 0 0 Derived 0 0 Derived
Source
1999 1999-01-01 – 1999-12-312634 6354224634 Derived -6354222000 434663000 Derived -6788885000 -6746374000 Derived
Source
2000 2000-01-01 – 2000-12-310 0 Derived 0 17809461 Derived -17809461 -9078918 Derived
Source
2001 2001-01-01 – 2001-12-310 232475 Derived -232475 10461089525 Derived -10461322000 -7320403000 Derived
Source
2002 2002-01-01 – 2002-12-310 22216412 Derived -22216412 5027505 Derived -27243917 -2116292 Derived
Source
2003 2003-01-01 – 2003-12-3122077 287140 Derived -265063 -3184 Derived -261879 255002 Derived
Source
2004 2004-01-01 – 2004-12-31363053 351900 Derived 11153 4659 Derived 6494 Unavailable
Source
2005 2005-01-01 – 2005-12-31764802 UnavailableUnavailableUnavailable-257205 Unavailable
Source
2006 2006-01-01 – 2006-12-31440537 UnavailableUnavailableUnavailable-5486113 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 440.5K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.826.0K619.5K413.0K206.5K0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue2634
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue22077
2004Revenue363053
2005Revenue764802
2006Revenue440537

Revenue growth

Change in revenue from the same financial period one year earlier.

-42.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,676%1,199%722%245%-232%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year-100%
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year1,544.5%
2005Year over year110.7%
2006Year over year-42.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.1% 2004
Net margin -1,245.3% 2006
Free cash flow margin 1,155.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20,620,488%-54,124,594%-128,869,677%-203,614,759%-278,359,842%199820022006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating margin-241,238,496.6%
2000Operating marginNot reported
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating margin-1,200.6%
2004Operating margin3.1%
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
1998Net marginNot reported
1999Net margin-257,740,508.7%
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net margin-1,186.2%
2004Net margin1.8%
2005Net margin-33.6%
2006Net margin-1,245.3%
1998Free cash flow marginNot reported
1999Free cash flow margin-256,126,575.6%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin1,155.1%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.560.6M-1.5B-3.5B-5.5B-7.6B199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow0
1999Operating cash flow-5547202000
2000Operating cash flow-8558304
2001Operating cash flow-7004080000
2002Operating cash flow-2098755
2003Operating cash flow255002
2004Operating cash flow-452286
2005Operating cash flow-101570
2006Operating cash flow-1184221

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 255K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.585.9M-1.5B-3.7B-5.8B-7.9B199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow0
1999Free cash flow-6746374000
2000Free cash flow-9078918
2001Free cash flow-7320403000
2002Free cash flow-2116292
2003Free cash flow255002
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%1998-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets9.6%
2000Liabilities / assets1.4%
2001Liabilities / assets1.2%
2002Liabilities / assets68.3%
2003Liabilities / assets66.4%
2004Liabilities / assets23%
2005Liabilities / assets19.9%
2006Liabilities / assets17%

Current assets to current liabilities

Current assets divided by current liabilities.

3.16× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.45×51.34×34.22×17.11×0.00×199820022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities10.14×
2000Current assets / current liabilities63.38×
2001Current assets / current liabilities9.57×
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.15×
2006Current assets / current liabilities3.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.79 billion
Exact value

Exact value: -6788885000 USD

1999-01-01 – 1999-12-31: -6788885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 billion
Exact value

Exact value: -5547202000 USD

1999-01-01 – 1999-12-31: -5547202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 billion
Exact value

Exact value: 1199172000 USD

1999-01-01 – 1999-12-31: 1199172000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.75 billion
Calculation and evidence

-5547202000 − 1199172000 USD

Exact free cash flow: -6746374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 17.81 million
Exact value

Exact value: -17809461 USD

2000-01-01 – 2000-12-31: -17809461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.56 million
Exact value

Exact value: -8558304 USD

2000-01-01 – 2000-12-31: -8558304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520,614
Exact value

Exact value: 520614 USD

2000-01-01 – 2000-12-31: 520614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.08 million
Calculation and evidence

-8558304 − 520614 USD

Exact free cash flow: -9078918 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.46 billion
Exact value

Exact value: -10461322000 USD

2001-01-01 – 2001-12-31: -10461322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7 billion
Exact value

Exact value: -7004080000 USD

2001-01-01 – 2001-12-31: -7004080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316.32 million
Exact value

Exact value: 316323000 USD

2001-01-01 – 2001-12-31: 316323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.32 billion
Calculation and evidence

-7004080000 − 316323000 USD

Exact free cash flow: -7320403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 27.24 million
Exact value

Exact value: -27243917 USD

2002-01-01 – 2002-12-31: -27243917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2098755 USD

2002-01-01 – 2002-12-31: -2098755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,537
Exact value

Exact value: 17537 USD

2002-01-01 – 2002-12-31: 17537 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-2098755 − 17537 USD

Exact free cash flow: -2116292 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 261,879
Exact value

Exact value: -261879 USD

2003-01-01 – 2003-12-31: -261879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,002
Exact value

Exact value: 255002 USD

2003-01-01 – 2003-12-31: 255002 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,002
Calculation and evidence

255002 − 0 USD

Exact free cash flow: 255002 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 6,494
Exact value

Exact value: 6494 USD

2004-01-01 – 2004-12-31: 6494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 452,286
Exact value

Exact value: -452286 USD

2004-01-01 – 2004-12-31: -452286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 257,205
Exact value

Exact value: -257205 USD

2005-01-01 – 2005-12-31: -257205 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,570
Exact value

Exact value: -101570 USD

2005-01-01 – 2005-12-31: -101570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 5.49 million
Exact value

Exact value: -5486113 USD

2006-01-01 – 2006-12-31: -5486113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1184221 USD

2006-01-01 – 2006-12-31: -1184221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001095070, 1095070, edgar:1095070

Also known as FIRST ECOM COM INC