Revenue
9.57 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 9574000 USD Source
9 filing records in this dataset, filed from 2000-03-10 to 2001-08-14. Explore the available filing history and original sources.
9.57 million USD
2001-06-30 · USD
-107.56%
2001-06-30 · %
-4.8 million USD
2001-06-30 · USD
-4.81 million USD
2001-06-30 · USD
1445000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47 million USD
2000-07-01 – 2001-06-30
-91.6 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.23 million
–
Current period
USD 46 million
–
46004700 − 18230513 = 27774187 USD
18230513 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source46004700 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 41.28 million
–
Current period
−USD 126.5 million
–
-126496233 − -41279007 = -85217226 USD
-41279007 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-126496233 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.68 million
–
Current period
−USD 57.1 million
–
-57098610 − -29680256 = -27418354 USD
-29680256 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-57098610 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.72 million
–
Current period
USD 6.16 million
–
6159784 − 3723868 = 2435916 USD
3723868 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source6159784 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | 1148 Derived | -1148 | 0 Derived | -1148 | -1148 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 4355556 | 6119732 Derived | -1764176 | 20519 Derived | -1784695 | -2870364 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 18230513 | 60254819 Derived | -42024306 | -745299 Derived | -41279007 | -33404124 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 46004700 | 174634511 Derived | -128629811 | -2133578 Derived | -126496233 | -63258394 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 4355556 |
|
| 1999 | Revenue | 18230513 |
|
| 2000 | Revenue | 46004700 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 318.6% |
|
| 2000 | Year over year | 152.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | -40.5% |
|
| 1999 | Operating margin | -230.5% |
|
| 2000 | Operating margin | -279.6% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | -41% |
|
| 1999 | Net margin | -226.4% |
|
| 2000 | Net margin | -275% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -65.9% |
|
| 1999 | Free cash flow margin | -183.2% |
|
| 2000 | Free cash flow margin | -137.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1148 |
|
| 1998 | Operating cash flow | -1880064 |
|
| 1999 | Operating cash flow | -29680256 |
|
| 2000 | Operating cash flow | -57098610 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -1148 |
|
| 1998 | Free cash flow | -2870364 |
|
| 1999 | Free cash flow | -33404124 |
|
| 2000 | Free cash flow | -63258394 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 4.1% |
|
| 1999 | Liabilities / assets | 9.9% |
|
| 2000 | Liabilities / assets | 48.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 16.36× |
|
| 1999 | Current assets / current liabilities | 6.79× |
|
| 2000 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 1,148 Exact valueExact value: -1148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,148 Exact valueExact value: -1148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,148 Calculation and evidence-1148 − 0 USD Exact free cash flow: -1148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.78 million Exact valueExact value: -1784695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1880064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,300 Exact valueExact value: 990300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-1880064 − 990300 USD Exact free cash flow: -2870364 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 41.28 million Exact valueExact value: -41279007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.68 million Exact valueExact value: -29680256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.72 million Exact valueExact value: 3723868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.4 million Calculation and evidence-29680256 − 3723868 USD Exact free cash flow: -33404124 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 126.5 million Exact valueExact value: -126496233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.1 million Exact valueExact value: -57098610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.16 million Exact valueExact value: 6159784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.26 million Calculation and evidence-57098610 − 6159784 USD Exact free cash flow: -63258394 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001095016, 1095016, edgar:1095016