Revenue
4.35 million USD
2002-05-14 · USD
Exact inputs and evidence
- Revenue: 4346000 USD Source
10 filing records in this dataset, filed from 2000-03-29 to 2002-05-14. Explore the available filing history and original sources.
3783000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.08 million
–
Current period
USD 31.45 million
–
31445000 − 26084000 = 5361000 USD
26084000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source31445000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.04 million
–
Current period
−USD 41.32 million
–
-41321000 − -30038000 = -11283000 USD
-30038000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-41321000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.59 million
–
Current period
−USD 12.67 million
–
-12673000 − -9592000 = -3081000 USD
-9592000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-12673000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.09 million
–
Current period
USD 4.28 million
–
4278000 − 7094000 = -2816000 USD
7094000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4278000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1202000 | 1698000 Derived | -496000 | 6000 Derived | -502000 | -278000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2369000 | 2639000 Derived | -270000 | 55000 Derived | -325000 | -596000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8841000 | 19598000 Derived | -10757000 | -357000 Derived | -10400000 | -3120000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26084000 | 60558000 Derived | -34474000 | -4436000 Derived | -30038000 | -16686000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 31445000 | 75303000 Derived | -43858000 | -2537000 Derived | -41321000 | -16951000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1202000 |
|
| 1998 | Revenue | 2369000 |
|
| 1999 | Revenue | 8841000 |
|
| 2000 | Revenue | 26084000 |
|
| 2001 | Revenue | 31445000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 97.1% |
|
| 1999 | Year over year | 273.2% |
|
| 2000 | Year over year | 195% |
|
| 2001 | Year over year | 20.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -41.3% |
|
| 1998 | Operating margin | -11.4% |
|
| 1999 | Operating margin | -121.7% |
|
| 2000 | Operating margin | -132.2% |
|
| 2001 | Operating margin | -139.5% |
|
| 1997 | Net margin | -41.8% |
|
| 1998 | Net margin | -13.7% |
|
| 1999 | Net margin | -117.6% |
|
| 2000 | Net margin | -115.2% |
|
| 2001 | Net margin | -131.4% |
|
| 1997 | Free cash flow margin | -23.1% |
|
| 1998 | Free cash flow margin | -25.2% |
|
| 1999 | Free cash flow margin | -35.3% |
|
| 2000 | Free cash flow margin | -64% |
|
| 2001 | Free cash flow margin | -53.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -139000 |
|
| 1998 | Operating cash flow | -298000 |
|
| 1999 | Operating cash flow | -2066000 |
|
| 2000 | Operating cash flow | -9592000 |
|
| 2001 | Operating cash flow | -12673000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -278000 |
|
| 1998 | Free cash flow | -596000 |
|
| 1999 | Free cash flow | -3120000 |
|
| 2000 | Free cash flow | -16686000 |
|
| 2001 | Free cash flow | -16951000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 89.5% |
|
| 1999 | Liabilities / assets | 3.2% |
|
| 2000 | Liabilities / assets | 10.2% |
|
| 2001 | Liabilities / assets | 20.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.48× |
|
| 1999 | Current assets / current liabilities | 35.14× |
|
| 2000 | Current assets / current liabilities | 9.53× |
|
| 2001 | Current assets / current liabilities | 5.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 502,000 Exact valueExact value: -502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 139,000 Exact valueExact value: -139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139,000 Exact valueExact value: 139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 278,000 Calculation and evidence-139000 − 139000 USD Exact free cash flow: -278000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 325,000 Exact valueExact value: -325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 298,000 Exact valueExact value: -298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,000 Exact valueExact value: 298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 596,000 Calculation and evidence-298000 − 298000 USD Exact free cash flow: -596000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.4 million Exact valueExact value: -10400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Exact valueExact value: -2066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Calculation and evidence-2066000 − 1054000 USD Exact free cash flow: -3120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 30.04 million Exact valueExact value: -30038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.59 million Exact valueExact value: -9592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.09 million Exact valueExact value: 7094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.69 million Calculation and evidence-9592000 − 7094000 USD Exact free cash flow: -16686000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 41.32 million Exact valueExact value: -41321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.67 million Exact valueExact value: -12673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.95 million Calculation and evidence-12673000 − 4278000 USD Exact free cash flow: -16951000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001094998, 1094998, edgar:1094998
Also known as US AUDIOTEX CORP