OFFICIAL PAYMENTS CORP

EDGAR

10 filing records in this dataset, filed from 2000-03-29 to 2002-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.35 million USD

2002-05-14 · USD

Exact inputs and evidence

Operating margin

-73.19%

2002-05-14 · %

Exact inputs and evidence
  • Operating Income: -3181000 USD Source
  • Revenue: 4346000 USD Source

Operating cash flow

-4.02 million USD

2002-05-14 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4021000 USD Source
Cash and cash equivalents
3.78 million USD Source
Exact value

3783000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 4 of 11 periods available· newest 2001-12-31
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.6%

    Prior period

    USD 26.08 million

    –

    Current period

    USD 31.45 million

    –

    Exact inputs and evidence

    31445000 − 26084000 = 5361000 USD

    26084000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    31445000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.28 million

    Prior period

    −USD 30.04 million

    –

    Current period

    −USD 41.32 million

    –

    Exact inputs and evidence

    -41321000 − -30038000 = -11283000 USD

    -30038000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -41321000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.08 million

    Prior period

    −USD 9.59 million

    –

    Current period

    −USD 12.67 million

    –

    Exact inputs and evidence

    -12673000 − -9592000 = -3081000 USD

    -9592000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -12673000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39.7%

    Prior period

    USD 7.09 million

    –

    Current period

    USD 4.28 million

    –

    Exact inputs and evidence

    4278000 − 7094000 = -2816000 USD

    7094000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4278000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 31.45 million 100% of revenue
  • Operating costs Derived USD 75.3 million 239% of revenue
  • Operating income −USD 43.86 million −139% of revenue
  • Tax, interest and other Derived −USD 2.54 million −8.1% of revenue
  • Net income −USD 41.32 million −131% of revenue

Cash

  • Operating cash flow −USD 12.67 million −40% of revenue
  • Capital expenditure USD 4.28 million 14% of revenue
  • Free cash flow Derived −USD 16.95 million −54% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 141% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
  • 1999 Operating loss: operating costs were 222% of revenue.
  • 2000 Operating loss: operating costs were 232% of revenue.
  • 2001 Operating loss: operating costs were 239% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-311202000 1698000 Derived -496000 6000 Derived -502000 -278000 Derived
Source
1998 1998-01-01 – 1998-12-312369000 2639000 Derived -270000 55000 Derived -325000 -596000 Derived
Source
1999 1999-01-01 – 1999-12-318841000 19598000 Derived -10757000 -357000 Derived -10400000 -3120000 Derived
Source
2000 2000-01-01 – 2000-12-3126084000 60558000 Derived -34474000 -4436000 Derived -30038000 -16686000 Derived
Source
2001 2001-01-01 – 2001-12-3131445000 75303000 Derived -43858000 -2537000 Derived -41321000 -16951000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.0M25.5M17.0M8.5M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1202000
1998Revenue2369000
1999Revenue8841000
2000Revenue26084000
2001Revenue31445000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295%221%148%74%0%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year97.1%
1999Year over year273.2%
2000Year over year195%
2001Year over year20.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -139.5% 2001
Net margin -131.4% 2001
Free cash flow margin -53.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-29%-70%-110%-151%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-41.3%
1998Operating margin-11.4%
1999Operating margin-121.7%
2000Operating margin-132.2%
2001Operating margin-139.5%
1997Net margin-41.8%
1998Net margin-13.7%
1999Net margin-117.6%
2000Net margin-115.2%
2001Net margin-131.4%
1997Free cash flow margin-23.1%
1998Free cash flow margin-25.2%
1999Free cash flow margin-35.3%
2000Free cash flow margin-64%
2001Free cash flow margin-53.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.3M-10.0M-13.7M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-139000
1998Operating cash flow-298000
1999Operating cash flow-2066000
2000Operating cash flow-9592000
2001Operating cash flow-12673000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.5M-13.4M-18.3M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-278000
1998Free cash flow-596000
1999Free cash flow-3120000
2000Free cash flow-16686000
2001Free cash flow-16951000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

20.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%72%48%24%0%1997-12-311998199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets89.5%
1999Liabilities / assets3.2%
2000Liabilities / assets10.2%
2001Liabilities / assets20.5%

Current assets to current liabilities

Current assets divided by current liabilities.

5.26× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.95×28.46×18.97×9.49×0.00×1997-12-311998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.48×
1999Current assets / current liabilities35.14×
2000Current assets / current liabilities9.53×
2001Current assets / current liabilities5.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 502,000
Exact value

Exact value: -502000 USD

1997-01-01 – 1997-12-31: -502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,000
Exact value

Exact value: -139000 USD

1997-01-01 – 1997-12-31: -139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,000
Exact value

Exact value: 139000 USD

1997-01-01 – 1997-12-31: 139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 278,000
Calculation and evidence

-139000 − 139000 USD

Exact free cash flow: -278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 325,000
Exact value

Exact value: -325000 USD

1998-01-01 – 1998-12-31: -325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 298,000
Exact value

Exact value: -298000 USD

1998-01-01 – 1998-12-31: -298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,000
Exact value

Exact value: 298000 USD

1998-01-01 – 1998-12-31: 298000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 596,000
Calculation and evidence

-298000 − 298000 USD

Exact free cash flow: -596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 10.4 million
Exact value

Exact value: -10400000 USD

1999-01-01 – 1999-12-31: -10400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2066000 USD

1999-01-01 – 1999-12-31: -2066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1054000 USD

1999-01-01 – 1999-12-31: 1054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-2066000 − 1054000 USD

Exact free cash flow: -3120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 30.04 million
Exact value

Exact value: -30038000 USD

2000-01-01 – 2000-12-31: -30038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.59 million
Exact value

Exact value: -9592000 USD

2000-01-01 – 2000-12-31: -9592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.09 million
Exact value

Exact value: 7094000 USD

2000-01-01 – 2000-12-31: 7094000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.69 million
Calculation and evidence

-9592000 − 7094000 USD

Exact free cash flow: -16686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 41.32 million
Exact value

Exact value: -41321000 USD

2001-01-01 – 2001-12-31: -41321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.67 million
Exact value

Exact value: -12673000 USD

2001-01-01 – 2001-12-31: -12673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4278000 USD

2001-01-01 – 2001-12-31: 4278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.95 million
Calculation and evidence

-12673000 − 4278000 USD

Exact free cash flow: -16951000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094998, 1094998, edgar:1094998

Also known as US AUDIOTEX CORP