EBIZ ENTERPRISES INC

EDGAR

19 filing records in this dataset, filed from 1999-11-15 to 2003-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.15 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-23.19%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: -499435 USD Source
  • Revenue: 2153854 USD Source

Operating cash flow

-473 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -839861 USD Source
  • Operating Cash Flow: -366880 USD Source
Cash and cash equivalents
865 USD Source
Exact value

865 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.16 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 2535978 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 638548 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 6200710 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 2029333 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 2153854 USD · 2002-10-01 – 2002-12-31 Source

Net income

977 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -409863 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -241181 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -2835399 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -585682 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -622003 USD · 2002-10-01 – 2002-12-31 Source

Operating cash flow

-2.04 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 760228 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 1122000 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -80564 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: 760228 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -366880 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -839861 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -366880 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-14.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-06-30
  • Operating income: 2 of 11 periods available· newest 2002-06-30
  • Net income: 2 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2002-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2002-06-30
  • Total liabilities: 2 of 11 periods available· newest 2002-06-30
  • Current assets: 2 of 11 periods available· newest 2002-06-30
  • Current liabilities: 2 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -97%

    Prior period

    USD 20.97 million

    –

    Current period

    USD 638,548

    –

    Exact inputs and evidence

    638548 − 20973661 = -20335113 USD

    20973661 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    638548 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 48.77 million

    Prior period

    −USD 49.01 million

    –

    Current period

    −USD 241,181

    –

    Exact inputs and evidence

    -241181 − -49014484 = 48773303 USD

    -49014484 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -241181 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.43 million

    Prior period

    −USD 6.51 million

    –

    Current period

    −USD 80,564

    –

    Exact inputs and evidence

    -80564 − -6511016 = 6430452 USD

    -6511016 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -80564 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 638,548 100% of revenue
  • Operating costs Derived USD 847,988 133% of revenue
  • Operating income −USD 209,440 −33% of revenue
  • Tax, interest and other Derived USD 31,741 5% of revenue
  • Net income −USD 241,181 −38% of revenue

Cash

  • Operating cash flow −USD 80,564 −13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 192% of revenue.
  • 2002 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-07-01 – 2001-06-3020973661 40210675 Derived -19237014 29777470 Derived -49014484 Unavailable
Source
2002 2001-07-01 – 2002-06-30638548 847988 Derived -209440 31741 Derived -241181 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 638.5K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7M17.0M11.3M5.7M0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue20973661
2002Revenue638548

Revenue growth

Change in revenue from the same financial period one year earlier.

-97% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-48%-77%-105%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-97%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -32.8% 2002
Net margin -37.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-49%-117%-185%-252%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-91.7%
2002Operating margin-32.8%
2001Net margin-233.7%
2002Net margin-37.8%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -80.6K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.520.9K-1.4M-3.3M-5.1M-7.0M20012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-6511016
2002Operating cash flow-80564

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298%223%149%74%0%20012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets275.8%
2002Liabilities / assets82.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.25×0.19×0.12×0.06×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.17×
2002Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-07-01 – 2001-06-30
−USD 49.01 million
Exact value

Exact value: -49014484 USD

2000-07-01 – 2001-06-30: -49014484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.51 million
Exact value

Exact value: -6511016 USD

2000-07-01 – 2001-06-30: -6511016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 241,181
Exact value

Exact value: -241181 USD

2001-07-01 – 2002-06-30: -241181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,564
Exact value

Exact value: -80564 USD

2001-07-01 – 2002-06-30: -80564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094944, 1094944, edgar:1094944