Revenue
2.15 million USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 2153854 USD Source
19 filing records in this dataset, filed from 1999-11-15 to 2003-02-14. Explore the available filing history and original sources.
2.15 million USD
2002-12-31 · USD
-23.19%
2002-12-31 · %
-473 thousand USD
2002-12-31 · USD
865 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.16 million USD
2002-01-01 – 2002-12-31
977 thousand USD
2002-01-01 – 2002-12-31
-2.04 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-14.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.97 million
–
Current period
USD 638,548
–
638548 − 20973661 = -20335113 USD
20973661 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source638548 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 49.01 million
–
Current period
−USD 241,181
–
-241181 − -49014484 = 48773303 USD
-49014484 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-241181 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.51 million
–
Current period
−USD 80,564
–
-80564 − -6511016 = 6430452 USD
-6511016 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-80564 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 20973661 | 40210675 Derived | -19237014 | 29777470 Derived | -49014484 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 638548 | 847988 Derived | -209440 | 31741 Derived | -241181 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 20973661 |
|
| 2002 | Revenue | 638548 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -97% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -91.7% |
|
| 2002 | Operating margin | -32.8% |
|
| 2001 | Net margin | -233.7% |
|
| 2002 | Net margin | -37.8% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -6511016 |
|
| 2002 | Operating cash flow | -80564 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 275.8% |
|
| 2002 | Liabilities / assets | 82.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.17× |
|
| 2002 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | −USD 49.01 million Exact valueExact value: -49014484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.51 million Exact valueExact value: -6511016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 241,181 Exact valueExact value: -241181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,564 Exact valueExact value: -80564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001094944, 1094944, edgar:1094944