NETZEE INC

EDGAR

15 filing records in this dataset, filed from 1999-12-22 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.51 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-50.31%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -2269050 USD Source
  • Revenue: 4510255 USD Source

Operating cash flow

698 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1886074 USD Source
  • Operating Cash Flow: 1187922 USD Source
Cash and cash equivalents
1.25 million USD Source
Exact value

1251551 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 25764043 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 20054093 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 4759425 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 4440530 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 4510255 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

1.62 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -8417170 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -8151652 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 295000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1187922 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 295000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1886074 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1187922 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 4 of 11 periods available· newest 2001-12-31
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.4%

    Prior period

    USD 19.91 million

    –

    Current period

    USD 25.76 million

    –

    Exact inputs and evidence

    25764043 − 19911544 = 5852499 USD

    19911544 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    25764043 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.14 million

    Prior period

    −USD 15.56 million

    –

    Current period

    −USD 8.42 million

    –

    Exact inputs and evidence

    -8417170 − -15558961 = 7141791 USD

    -15558961 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -8417170 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 25.76 million 100% of revenue
  • Operating costs Derived USD 84.39 million 328% of revenue
  • Operating income −USD 58.62 million −228% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 8.42 million −33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 115% of revenue.
  • 1998 Operating loss: operating costs were 156% of revenue.
  • 1999 Operating loss: operating costs were 120% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3145000 100000 Derived -55000 UnavailableUnavailableUnavailable
Source
1997 1997-01-01 – 1997-12-31642000 741000 Derived -99000 137 Derived -99137 Unavailable
Source
1998 1998-01-01 – 1998-12-31591000 923000 Derived -332000 19861 Derived -351861 Unavailable
Source
1999 1999-01-01 – 1999-12-3190162 108583 Derived -18421 3469 Derived -21890 Unavailable
Source
2000 2000-01-01 – 2000-12-3119911544 115149579 Derived -95238035 UnavailableUnavailableUnavailable
Source
2001 2001-01-01 – 2001-12-3125764043 84385782 Derived -58621739 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8M20.9M13.9M7.0M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue45000
1997Revenue642000
1998Revenue591000
1999Revenue90162
2000Revenue19911544
2001Revenue25764043

Revenue growth

Change in revenue from the same financial period one year earlier.

29.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23,750%17,350%10,950%4,550%-1,850%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year1,326.7%
1998Year over year-7.9%
1999Year over year-84.7%
2000Year over year21,984.2%
2001Year over year29.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -227.5% 2001
Net margin -24.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-100%-239%-378%-517%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-122.2%
1997Operating margin-15.4%
1998Operating margin-56.2%
1999Operating margin-20.4%
2000Operating margin-478.3%
2001Operating margin-227.5%
1996-12-31Net marginNot reported
1997Net margin-15.4%
1998Net margin-59.5%
1999Net margin-24.3%
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.3M-7.8M-12.3M-16.8M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-33076
1998Operating cash flow-225514
1999Operating cash flow-2525523
2000Operating cash flow-15558961
2001Operating cash flow-8417170

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.632%474%316%158%0%1996-12-3119992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets585.6%
1999Liabilities / assets16%
2000Liabilities / assets34.8%
2001Liabilities / assets63.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.80×0.40×0.00×1996-12-3119992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.09×
1999Current assets / current liabilities1.49×
2000Current assets / current liabilities0.61×
2001Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 99,137
Exact value

Exact value: -99137 USD

1997-01-01 – 1997-12-31: -99137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,076
Exact value

Exact value: -33076 USD

1997-01-01 – 1997-12-31: -33076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 351,861
Exact value

Exact value: -351861 USD

1998-01-01 – 1998-12-31: -351861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,514
Exact value

Exact value: -225514 USD

1998-01-01 – 1998-12-31: -225514 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-03-01 – 1999-02-28
Unavailable Not reported for this period.
−USD 8,475
Exact value

Exact value: -8475 USD

1998-03-01 – 1999-02-28: -8475 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 21,890
Exact value

Exact value: -21890 USD

1999-01-01 – 1999-12-31: -21890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Exact value

Exact value: -2525523 USD

1999-01-01 – 1999-12-31: -2525523 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
−USD 15.56 million
Exact value

Exact value: -15558961 USD

2000-01-01 – 2000-12-31: -15558961 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
−USD 8.42 million
Exact value

Exact value: -8417170 USD

2001-01-01 – 2001-12-31: -8417170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094335, 1094335, edgar:1094335