Revenue
4.51 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 4510255 USD Source
15 filing records in this dataset, filed from 1999-12-22 to 2002-11-14. Explore the available filing history and original sources.
4.51 million USD
2002-09-30 · USD
-50.31%
2002-09-30 · %
698 thousand USD
2002-09-30 · USD
1251551 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
19.4 million USD
2001-10-01 – 2002-09-30
1.62 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.91 million
–
Current period
USD 25.76 million
–
25764043 − 19911544 = 5852499 USD
19911544 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source25764043 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.56 million
–
Current period
−USD 8.42 million
–
-8417170 − -15558961 = 7141791 USD
-15558961 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-8417170 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 45000 | 100000 Derived | -55000 | Unavailable | Unavailable | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 642000 | 741000 Derived | -99000 | 137 Derived | -99137 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 591000 | 923000 Derived | -332000 | 19861 Derived | -351861 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 90162 | 108583 Derived | -18421 | 3469 Derived | -21890 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 19911544 | 115149579 Derived | -95238035 | Unavailable | Unavailable | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 25764043 | 84385782 Derived | -58621739 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 45000 |
|
| 1997 | Revenue | 642000 |
|
| 1998 | Revenue | 591000 |
|
| 1999 | Revenue | 90162 |
|
| 2000 | Revenue | 19911544 |
|
| 2001 | Revenue | 25764043 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1,326.7% |
|
| 1998 | Year over year | -7.9% |
|
| 1999 | Year over year | -84.7% |
|
| 2000 | Year over year | 21,984.2% |
|
| 2001 | Year over year | 29.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -122.2% |
|
| 1997 | Operating margin | -15.4% |
|
| 1998 | Operating margin | -56.2% |
|
| 1999 | Operating margin | -20.4% |
|
| 2000 | Operating margin | -478.3% |
|
| 2001 | Operating margin | -227.5% |
|
| 1996-12-31 | Net margin | Not reported |
|
| 1997 | Net margin | -15.4% |
|
| 1998 | Net margin | -59.5% |
|
| 1999 | Net margin | -24.3% |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001-12-31 | Net margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -33076 |
|
| 1998 | Operating cash flow | -225514 |
|
| 1999 | Operating cash flow | -2525523 |
|
| 2000 | Operating cash flow | -15558961 |
|
| 2001 | Operating cash flow | -8417170 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 585.6% |
|
| 1999 | Liabilities / assets | 16% |
|
| 2000 | Liabilities / assets | 34.8% |
|
| 2001 | Liabilities / assets | 63.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.09× |
|
| 1999 | Current assets / current liabilities | 1.49× |
|
| 2000 | Current assets / current liabilities | 0.61× |
|
| 2001 | Current assets / current liabilities | 0.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 99,137 Exact valueExact value: -99137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,076 Exact valueExact value: -33076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 351,861 Exact valueExact value: -351861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 225,514 Exact valueExact value: -225514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-03-01 – 1999-02-28 | Unavailable Not reported for this period. | −USD 8,475 Exact valueExact value: -8475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 21,890 Exact valueExact value: -21890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.53 million Exact valueExact value: -2525523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | Unavailable Not reported for this period. | −USD 15.56 million Exact valueExact value: -15558961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | −USD 8.42 million Exact valueExact value: -8417170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001094335, 1094335, edgar:1094335