FOGDOG INC

EDGAR

4 filing records in this dataset, filed from 2000-03-30 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-4.66 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-437.47%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -13847000 USD Source
  • Operating Income: -34220000 USD Source
  • Revenue: 5893000 USD Source
  • Revenue: 10550000 USD Source

Operating cash flow

-9.33 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33111000 USD Source
  • Operating Cash Flow: -23786000 USD Source

Free cash flow

-9.49 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33111000 USD Source
  • Operating Cash Flow: -23786000 USD Source
  • Capital Expenditure: 1890000 USD Source
  • Capital Expenditure: 1728000 USD Source
Cash and cash equivalents
27.3 million USD Source
Exact value

27313000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +818%

    Prior period

    USD 765,000

    –

    Current period

    USD 7.02 million

    –

    Exact inputs and evidence

    7023000 − 765000 = 6258000 USD

    765000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7023000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.49 million

    Prior period

    −USD 4.12 million

    –

    Current period

    −USD 29.61 million

    –

    Exact inputs and evidence

    -29613000 − -4120000 = -25493000 USD

    -4120000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -29613000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 14.34 million

    Prior period

    −USD 2.95 million

    –

    Current period

    −USD 17.29 million

    –

    Exact inputs and evidence

    -17289000 − -2952000 = -14337000 USD

    -2952000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -17289000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +786.6%

    Prior period

    USD 269,000

    –

    Current period

    USD 2.39 million

    –

    Exact inputs and evidence

    2385000 − 269000 = 2116000 USD

    269000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2385000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 7.02 million 100% of revenue
  • Cost of revenue USD 6.37 million 91% of revenue
  • Operating expenses USD 30.85 million 439% of revenue
  • Operating income −USD 30.2 million −430% of revenue
  • Tax, interest and other Derived −USD 585,000 −8.3% of revenue
  • Net income −USD 29.61 million −422% of revenue

Cash

  • Operating cash flow −USD 17.29 million −246% of revenue
  • Capital expenditure USD 2.39 million 34% of revenue
  • Free cash flow Derived −USD 19.67 million −280% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 200% of revenue.
  • 1998 Operating loss: operating costs were 646% of revenue.
  • 1999 Operating loss: operating costs were 530% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-311041000 2078000 Derived -1037000 8000 Derived -1045000 -996000 Derived
Source
1998 1998-01-01 – 1998-12-31765000 4940000 Derived -4175000 -55000 Derived -4120000 -3221000 Derived
Source
1999 1999-01-01 – 1999-12-317023000 37221000 Derived -30198000 -585000 Derived -29613000 -19674000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.7M3.8M1.9M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1041000
1998Revenue765000
1999Revenue7023000

Revenue growth

Change in revenue from the same financial period one year earlier.

818% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.886%641%396%151%-94%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-26.5%
1999Year over year818%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -430% 1999
Net margin -421.7% 1999
Free cash flow margin -280.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-115%-273%-431%-589%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-99.6%
1998Operating margin-545.8%
1999Operating margin-430%
1997Net margin-100.4%
1998Net margin-538.6%
1999Net margin-421.7%
1997Free cash flow margin-95.7%
1998Free cash flow margin-421%
1999Free cash flow margin-280.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.6M-13.7M-18.7M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-915000
1998Operating cash flow-2952000
1999Operating cash flow-17289000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.1M-9.8M-15.5M-21.2M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-996000
1998Free cash flow-3221000
1999Free cash flow-19674000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.29× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.95×6.71×4.47×2.24×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.34×
1999Current assets / current liabilities8.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.05 million
Exact value

Exact value: -1045000 USD

1997-01-01 – 1997-12-31: -1045000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 915,000
Exact value

Exact value: -915000 USD

1997-01-01 – 1997-12-31: -915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

1997-01-01 – 1997-12-31: 81000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 996,000
Calculation and evidence

-915000 − 81000 USD

Exact free cash flow: -996000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.12 million
Exact value

Exact value: -4120000 USD

1998-01-01 – 1998-12-31: -4120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2952000 USD

1998-01-01 – 1998-12-31: -2952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,000
Exact value

Exact value: 269000 USD

1998-01-01 – 1998-12-31: 269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.22 million
Calculation and evidence

-2952000 − 269000 USD

Exact free cash flow: -3221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 29.61 million
Exact value

Exact value: -29613000 USD

1999-01-01 – 1999-12-31: -29613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.29 million
Exact value

Exact value: -17289000 USD

1999-01-01 – 1999-12-31: -17289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2385000 USD

1999-01-01 – 1999-12-31: 2385000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.67 million
Calculation and evidence

-17289000 − 2385000 USD

Exact free cash flow: -19674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094323, 1094323, edgar:1094323