WATER PIK TECHNOLOGIES INC

EDGAR

26 filing records in this dataset, filed from 2000-03-29 to 2006-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

79.7 million USD

2005-12-31 · USD

Exact inputs and evidence

Operating margin

9.59%

2005-12-31 · %

Exact inputs and evidence
  • Operating Income: 7643000 USD Source
  • Revenue: 79680000 USD Source

Operating cash flow

-26.7 million USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26677000 USD Source

Free cash flow

-28.1 million USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26677000 USD Source
  • Capital Expenditure: 1374000 USD Source
Cash and cash equivalents
12.7 million USD Source
Exact value

12744000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

333 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Revenue: 69689000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 93270000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 321271000 USD · 2004-10-01 – 2005-09-30 Source
  • Revenue: 231323000 USD · 2004-10-01 – 2005-06-30 Source
  • Revenue: 79680000 USD · 2005-10-01 – 2005-12-31 Source

Net income

18.2 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Net income: 142000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 7790000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 19371000 USD · 2004-10-01 – 2005-09-30 Source
  • Net income: 13907000 USD · 2004-10-01 – 2005-06-30 Source
  • Net income: 4812000 USD · 2005-10-01 – 2005-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-02-08.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-09-30
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2005-09-30
  • Total assets: 6 of 11 periods available· newest 2005-09-30
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 6 of 11 periods available· newest 2005-09-30
  • Current liabilities: 6 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 321.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 19.37 million 6% of revenue

Cash

  • Operating cash flow USD 32.35 million 10% of revenue
  • Capital expenditure USD 4.53 million 1.4% of revenue
  • Free cash flow Derived USD 27.82 million 8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31240562000 UnavailableUnavailableUnavailable11495000 13675000 Derived
Source
1999 1999-01-01 – 1999-12-31253695000 UnavailableUnavailableUnavailable11054000 5666000 Derived
Source
2000 2000-01-01 – 2000-12-31288233000 UnavailableUnavailableUnavailable10203000 1246000 Derived
Source
2001 2001-01-01 – 2001-12-31281691000 UnavailableUnavailableUnavailable10117000 -11141000 Derived
Source
2002 2002-01-01 – 2002-12-31281802000 UnavailableUnavailableUnavailable5499000 984000 Derived
Source
2003 2003-01-01 – 2003-12-31267925000 UnavailableUnavailableUnavailable10965000 7780000 Derived
Source
2005 2004-10-01 – 2005-09-30321271000 UnavailableUnavailableUnavailable19371000 27821000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 321.3M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347.0M260.2M173.5M86.7M0.0199820012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue240562000
1999Revenue253695000
2000Revenue288233000
2001Revenue281691000
2002Revenue281802000
2003Revenue267925000
2005Revenue321271000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%9.7%4.3%-1.0%-6.4%199820012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year5.5%
2000Year over year13.6%
2001Year over year-2.3%
2002Year over year0%
2003Year over year-4.9%
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6% 2005
Free cash flow margin 8.7% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%6.0%2.4%-1.3%-5.0%1998-12-312001-12-312005-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2005-09-30Operating marginNot reported
1998Net margin4.8%
1999Net margin4.4%
2000Net margin3.5%
2001Net margin3.6%
2002Net margin2%
2003Net margin4.1%
2005Net margin6%
1998Free cash flow margin5.7%
1999Free cash flow margin2.2%
2000Free cash flow margin0.4%
2001Free cash flow margin-4%
2002Free cash flow margin0.3%
2003Free cash flow margin2.9%
2005Free cash flow margin8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9M26.2M17.5M8.7M0.0199820012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow22325000
1999Operating cash flow14250000
2000Operating cash flow13181000
2001Operating cash flow4747000
2002Operating cash flow9762000
2003Operating cash flow13376000
2005Operating cash flow32350000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.9M19.6M8.3M-3.0M-14.3M199820012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow13675000
1999Free cash flow5666000
2000Free cash flow1246000
2001Free cash flow-11141000
2002Free cash flow984000
2003Free cash flow7780000
2005Free cash flow27821000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%52%35%17%0%1998-12-3120012005-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets64.5%
2000Liabilities / assets61.5%
2001Liabilities / assets53.7%
2002Liabilities / assets52%
2003-12-31Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.32× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.54×1.91×1.27×0.64×0.00×1998-12-3120012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.76×
2000Current assets / current liabilities1.77×
2001Current assets / current liabilities2.08×
2002Current assets / current liabilities2.26×
2003Current assets / current liabilities2.36×
2005Current assets / current liabilities2.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 17.55 million
Exact value

Exact value: 17552000 USD

1997-01-01 – 1997-12-31: 17552000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.03 million
Exact value

Exact value: 27030000 USD

1997-01-01 – 1997-12-31: 27030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.48 million
Exact value

Exact value: 6480000 USD

1997-01-01 – 1997-12-31: 6480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.55 million
Calculation and evidence

27030000 − 6480000 USD

Exact free cash flow: 20550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 11.5 million
Exact value

Exact value: 11495000 USD

1998-01-01 – 1998-12-31: 11495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.33 million
Exact value

Exact value: 22325000 USD

1998-01-01 – 1998-12-31: 22325000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Exact value

Exact value: 8650000 USD

1998-01-01 – 1998-12-31: 8650000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.68 million
Calculation and evidence

22325000 − 8650000 USD

Exact free cash flow: 13675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 11.05 million
Exact value

Exact value: 11054000 USD

1999-01-01 – 1999-12-31: 11054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.25 million
Exact value

Exact value: 14250000 USD

1999-01-01 – 1999-12-31: 14250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.58 million
Exact value

Exact value: 8584000 USD

1999-01-01 – 1999-12-31: 8584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Calculation and evidence

14250000 − 8584000 USD

Exact free cash flow: 5666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 10.2 million
Exact value

Exact value: 10203000 USD

2000-01-01 – 2000-12-31: 10203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.18 million
Exact value

Exact value: 13181000 USD

2000-01-01 – 2000-12-31: 13181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.94 million
Exact value

Exact value: 11935000 USD

2000-01-01 – 2000-12-31: 11935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

13181000 − 11935000 USD

Exact free cash flow: 1246000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 10.12 million
Exact value

Exact value: 10117000 USD

2001-01-01 – 2001-12-31: 10117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Exact value

Exact value: 4747000 USD

2001-01-01 – 2001-12-31: 4747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.89 million
Exact value

Exact value: 15888000 USD

2001-01-01 – 2001-12-31: 15888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.14 million
Calculation and evidence

4747000 − 15888000 USD

Exact free cash flow: -11141000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 5.5 million
Exact value

Exact value: 5499000 USD

2002-01-01 – 2002-12-31: 5499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.76 million
Exact value

Exact value: 9762000 USD

2002-01-01 – 2002-12-31: 9762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.78 million
Exact value

Exact value: 8778000 USD

2002-01-01 – 2002-12-31: 8778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 984,000
Calculation and evidence

9762000 − 8778000 USD

Exact free cash flow: 984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 10.97 million
Exact value

Exact value: 10965000 USD

2003-01-01 – 2003-12-31: 10965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.38 million
Exact value

Exact value: 13376000 USD

2003-01-01 – 2003-12-31: 13376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5596000 USD

2003-01-01 – 2003-12-31: 5596000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.78 million
Calculation and evidence

13376000 − 5596000 USD

Exact free cash flow: 7780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 19.37 million
Exact value

Exact value: 19371000 USD

2004-10-01 – 2005-09-30: 19371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.35 million
Exact value

Exact value: 32350000 USD

2004-10-01 – 2005-09-30: 32350000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Exact value

Exact value: 4529000 USD

2004-10-01 – 2005-09-30: 4529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.82 million
Calculation and evidence

32350000 − 4529000 USD

Exact free cash flow: 27821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094286, 1094286, edgar:1094286