Revenue
79.7 million USD
2005-12-31 · USD
Exact inputs and evidence
- Revenue: 79680000 USD Source
26 filing records in this dataset, filed from 2000-03-29 to 2006-02-08. Explore the available filing history and original sources.
79.7 million USD
2005-12-31 · USD
9.59%
2005-12-31 · %
-26.7 million USD
2005-12-31 · USD
-28.1 million USD
2005-12-31 · USD
12744000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
333 million USD
2005-01-01 – 2005-12-31
18.2 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-02-08.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 240562000 | Unavailable | Unavailable | Unavailable | 11495000 | 13675000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 253695000 | Unavailable | Unavailable | Unavailable | 11054000 | 5666000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 288233000 | Unavailable | Unavailable | Unavailable | 10203000 | 1246000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 281691000 | Unavailable | Unavailable | Unavailable | 10117000 | -11141000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 281802000 | Unavailable | Unavailable | Unavailable | 5499000 | 984000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 267925000 | Unavailable | Unavailable | Unavailable | 10965000 | 7780000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 321271000 | Unavailable | Unavailable | Unavailable | 19371000 | 27821000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 240562000 |
|
| 1999 | Revenue | 253695000 |
|
| 2000 | Revenue | 288233000 |
|
| 2001 | Revenue | 281691000 |
|
| 2002 | Revenue | 281802000 |
|
| 2003 | Revenue | 267925000 |
|
| 2005 | Revenue | 321271000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 5.5% |
|
| 2000 | Year over year | 13.6% |
|
| 2001 | Year over year | -2.3% |
|
| 2002 | Year over year | 0% |
|
| 2003 | Year over year | -4.9% |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2005-09-30 | Operating margin | Not reported |
|
| 1998 | Net margin | 4.8% |
|
| 1999 | Net margin | 4.4% |
|
| 2000 | Net margin | 3.5% |
|
| 2001 | Net margin | 3.6% |
|
| 2002 | Net margin | 2% |
|
| 2003 | Net margin | 4.1% |
|
| 2005 | Net margin | 6% |
|
| 1998 | Free cash flow margin | 5.7% |
|
| 1999 | Free cash flow margin | 2.2% |
|
| 2000 | Free cash flow margin | 0.4% |
|
| 2001 | Free cash flow margin | -4% |
|
| 2002 | Free cash flow margin | 0.3% |
|
| 2003 | Free cash flow margin | 2.9% |
|
| 2005 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 22325000 |
|
| 1999 | Operating cash flow | 14250000 |
|
| 2000 | Operating cash flow | 13181000 |
|
| 2001 | Operating cash flow | 4747000 |
|
| 2002 | Operating cash flow | 9762000 |
|
| 2003 | Operating cash flow | 13376000 |
|
| 2005 | Operating cash flow | 32350000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 13675000 |
|
| 1999 | Free cash flow | 5666000 |
|
| 2000 | Free cash flow | 1246000 |
|
| 2001 | Free cash flow | -11141000 |
|
| 2002 | Free cash flow | 984000 |
|
| 2003 | Free cash flow | 7780000 |
|
| 2005 | Free cash flow | 27821000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 64.5% |
|
| 2000 | Liabilities / assets | 61.5% |
|
| 2001 | Liabilities / assets | 53.7% |
|
| 2002 | Liabilities / assets | 52% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.76× |
|
| 2000 | Current assets / current liabilities | 1.77× |
|
| 2001 | Current assets / current liabilities | 2.08× |
|
| 2002 | Current assets / current liabilities | 2.26× |
|
| 2003 | Current assets / current liabilities | 2.36× |
|
| 2005 | Current assets / current liabilities | 2.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 17.55 million Exact valueExact value: 17552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.03 million Exact valueExact value: 27030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.55 million Calculation and evidence27030000 − 6480000 USD Exact free cash flow: 20550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 11.5 million Exact valueExact value: 11495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.33 million Exact valueExact value: 22325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.65 million Exact valueExact value: 8650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.68 million Calculation and evidence22325000 − 8650000 USD Exact free cash flow: 13675000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.05 million Exact valueExact value: 11054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.25 million Exact valueExact value: 14250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.58 million Exact valueExact value: 8584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.67 million Calculation and evidence14250000 − 8584000 USD Exact free cash flow: 5666000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 10.2 million Exact valueExact value: 10203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.18 million Exact valueExact value: 13181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.94 million Exact valueExact value: 11935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Calculation and evidence13181000 − 11935000 USD Exact free cash flow: 1246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 10.12 million Exact valueExact value: 10117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.75 million Exact valueExact value: 4747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.89 million Exact valueExact value: 15888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Calculation and evidence4747000 − 15888000 USD Exact free cash flow: -11141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 5.5 million Exact valueExact value: 5499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.76 million Exact valueExact value: 9762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.78 million Exact valueExact value: 8778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,000 Calculation and evidence9762000 − 8778000 USD Exact free cash flow: 984000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 10.97 million Exact valueExact value: 10965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.38 million Exact valueExact value: 13376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.6 million Exact valueExact value: 5596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.78 million Calculation and evidence13376000 − 5596000 USD Exact free cash flow: 7780000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 19.37 million Exact valueExact value: 19371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.35 million Exact valueExact value: 32350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.82 million Calculation and evidence32350000 − 4529000 USD Exact free cash flow: 27821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001094286, 1094286, edgar:1094286