GETTHERE INC

EDGAR

6 filing records in this dataset, filed from 2000-01-03 to 2000-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.78 million USD

2000-07-31 · USD

Exact inputs and evidence

Operating margin

-163.03%

2000-07-31 · %

Exact inputs and evidence
  • Operating Income: -12687000 USD Source
  • Revenue: 7782000 USD Source

Operating cash flow

-7.09 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12407000 USD Source
  • Operating Cash Flow: -5321000 USD Source

Free cash flow

-8.16 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12407000 USD Source
  • Operating Cash Flow: -5321000 USD Source
  • Capital Expenditure: 2864000 USD Source
  • Capital Expenditure: 1795000 USD Source
Cash and cash equivalents
69.5 million USD Source
Exact value

69523000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.3 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Revenue: 4365000 USD · 1999-08-01 – 1999-10-31 Source
  • Revenue: 15452000 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 9963000 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 6635000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 7782000 USD · 2000-05-01 – 2000-07-31 Source

Net income

-48.7 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Net income: -14063000 USD · 1999-08-01 – 1999-10-31 Source
  • Net income: -47798000 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: -34407000 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: -10712000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -10557000 USD · 2000-05-01 – 2000-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-14.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-31
  • Operating income: 3 of 11 periods available· newest 2000-01-31
  • Net income: 3 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-01-31
  • Total assets: 2 of 11 periods available· newest 2000-01-31
  • Total liabilities: 2 of 11 periods available· newest 2000-01-31
  • Current assets: 2 of 11 periods available· newest 2000-01-31
  • Current liabilities: 2 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +139.7%

    Prior period

    USD 6.45 million

    –

    Current period

    USD 15.45 million

    –

    Exact inputs and evidence

    15452000 − 6447000 = 9005000 USD

    6447000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    15452000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.15 million

    Prior period

    −USD 15.65 million

    –

    Current period

    −USD 47.8 million

    –

    Exact inputs and evidence

    -47798000 − -15649000 = -32149000 USD

    -15649000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -47798000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.66 million

    Prior period

    −USD 11.38 million

    –

    Current period

    −USD 21.03 million

    –

    Exact inputs and evidence

    -21033000 − -11377000 = -9656000 USD

    -11377000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -21033000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +225.3%

    Prior period

    USD 2.93 million

    –

    Current period

    USD 9.51 million

    –

    Exact inputs and evidence

    9514000 − 2925000 = 6589000 USD

    2925000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    9514000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 15.45 million 100% of revenue
  • Cost of revenue USD 10.92 million 71% of revenue
  • Operating expenses USD 53.77 million 348% of revenue
  • Operating income −USD 49.24 million −319% of revenue
  • Tax, interest and other Derived −USD 1.45 million −9.4% of revenue
  • Net income −USD 47.8 million −309% of revenue

Cash

  • Operating cash flow −USD 21.03 million −136% of revenue
  • Capital expenditure USD 9.51 million 62% of revenue
  • Free cash flow Derived −USD 30.55 million −198% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 311% of revenue.
  • 1999 Operating loss: operating costs were 345% of revenue.
  • 2000 Operating loss: operating costs were 419% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-313001000 9329000 Derived -6328000 30000 Derived -6358000 -6593000 Derived
Source
1999 1998-02-01 – 1999-01-316447000 22269000 Derived -15822000 -173000 Derived -15649000 -14302000 Derived
Source
2000 1999-02-01 – 2000-01-3115452000 64695000 Derived -49243000 -1445000 Derived -47798000 -30547000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7M12.5M8.3M4.2M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3001000
1999Revenue6447000
2000Revenue15452000

Revenue growth

Change in revenue from the same financial period one year earlier.

139.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%113%75%38%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year114.8%
2000Year over year139.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -318.7% 2000
Net margin -309.3% 2000
Free cash flow margin -197.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-67%-159%-252%-344%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-210.9%
1999Operating margin-245.4%
2000Operating margin-318.7%
1998Net margin-211.9%
1999Net margin-242.7%
2000Net margin-309.3%
1998Free cash flow margin-219.7%
1999Free cash flow margin-221.8%
2000Free cash flow margin-197.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.5M-16.6M-22.7M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-4587000
1999Operating cash flow-11377000
2000Operating cash flow-21033000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.4M-15.3M-24.1M-33.0M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-6593000
1999Free cash flow-14302000
2000Free cash flow-30547000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%22%11%0%1998-01-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets39.8%
2000Liabilities / assets10.2%

Current assets to current liabilities

Current assets divided by current liabilities.

11.39× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.30×9.22×6.15×3.07×0.00×1998-01-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities3.39×
2000Current assets / current liabilities11.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-01 – 1998-01-31
−USD 6.36 million
Exact value

Exact value: -6358000 USD

1997-02-01 – 1998-01-31: -6358000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.59 million
Exact value

Exact value: -4587000 USD

1997-02-01 – 1998-01-31: -4587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2006000 USD

1997-02-01 – 1998-01-31: 2006000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.59 million
Calculation and evidence

-4587000 − 2006000 USD

Exact free cash flow: -6593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 15.65 million
Exact value

Exact value: -15649000 USD

1998-02-01 – 1999-01-31: -15649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.38 million
Exact value

Exact value: -11377000 USD

1998-02-01 – 1999-01-31: -11377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2925000 USD

1998-02-01 – 1999-01-31: 2925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.3 million
Calculation and evidence

-11377000 − 2925000 USD

Exact free cash flow: -14302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 47.8 million
Exact value

Exact value: -47798000 USD

1999-02-01 – 2000-01-31: -47798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.03 million
Exact value

Exact value: -21033000 USD

1999-02-01 – 2000-01-31: -21033000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.51 million
Exact value

Exact value: 9514000 USD

1999-02-01 – 2000-01-31: 9514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.55 million
Calculation and evidence

-21033000 − 9514000 USD

Exact free cash flow: -30547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001094202, 1094202, edgar:1094202

Also known as GETTHERE COM