Ziyang Ceramics Corp

EDGAR

61 filing records in this dataset, filed from 2000-04-13 to 2012-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

30.54%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 3672726 USD Source
  • Revenue: 12024707 USD Source

Operating cash flow

3.88 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9374807 USD Source
  • Operating Cash Flow: 5492536 USD Source

Free cash flow

1.17 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9374807 USD Source
  • Operating Cash Flow: 5492536 USD Source
  • Capital Expenditure: 5604339 USD Source
  • Capital Expenditure: 2887283 USD Source
Cash and cash equivalents
5.85 million USD Source
Exact value

5849559 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

2.42 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -2890164 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -52934 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 2260211 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 3099799 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-13.

Financial data available through: 2010-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-09-30
  • Operating income: 8 of 11 periods available· newest 2010-09-30
  • Net income: 9 of 11 periods available· newest 2010-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2010-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2010-09-30
  • Total assets: 8 of 11 periods available· newest 2010-09-30
  • Total liabilities: 1 of 11 periods available· newest 2010-09-30
  • Current assets: 9 of 11 periods available· newest 2010-09-30
  • Current liabilities: 9 of 11 periods available· newest 2010-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

  • Revenue USD 50.97 million 100% of revenue
  • Operating costs Derived USD 49.92 million 98% of revenue
  • Operating income USD 1.05 million 2.1% of revenue
  • Tax, interest and other Derived USD 1.25 million 2.5% of revenue
  • Net income −USD 202,366 −0.4% of revenue

Cash

  • Operating cash flow USD 1.5 million 2.9% of revenue
  • Capital expenditure USD 2.83 million 5.6% of revenue
  • Free cash flow Derived −USD 1.33 million −2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 2,438% of revenue.
  • 2002 Operating loss: operating costs were 1,393% of revenue.
  • 2003 Operating loss: operating costs were 382% of revenue.
  • 2004 Operating loss: operating costs were 1,102% of revenue.
  • 2005 Operating loss: operating costs were 443% of revenue.
  • 2006 Operating loss: operating costs were 4,005% of revenue.
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Net loss: net income was −0.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3169569 1696020 Derived -1626451 387235 Derived -2013686 -988147 Derived
Source
2002 2002-01-01 – 2002-12-31145363 2025100 Derived -1879737 693078 Derived -2572815 -1549235 Derived
Source
2003 2003-01-01 – 2003-12-31444147 1695976 Derived -1251829 157846 Derived -1409675 Unavailable
Source
2004 2004-01-01 – 2004-12-31139321 1535065 Derived -1395744 103540 Derived -1499284 Unavailable
Source
2005 2005-01-01 – 2005-12-31501078 2219155 Derived -1718077 114718 Derived -1832795 Unavailable
Source
2006 2006-01-01 – 2006-12-3181517 3264856 Derived -3183339 569516 Derived -3752855 Unavailable
Source
2008 2008-01-01 – 2008-12-3134967512 UnavailableUnavailableUnavailable-561158 -633797 Derived
Source
2010 2009-10-01 – 2010-09-3050972109 49921211 Derived 1050898 1253264 Derived -202366 -1334013 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.0M41.3M27.5M13.8M0.0200020042010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue91591
2001Revenue69569
2002Revenue145363
2003Revenue444147
2004Revenue139321
2005Revenue501078
2006Revenue81517
2008Revenue34967512
2010Revenue50972109

Revenue growth

Change in revenue from the same financial period one year earlier.

-83.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287%188%88%-12%-111%200020042010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-24%
2002Year over year108.9%
2003Year over year205.5%
2004Year over year-68.6%
2005Year over year259.7%
2006Year over year-83.7%
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2010
Net margin -0.4% 2010
Free cash flow margin -2.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.371%-965%-2,301%-3,637%-4,972%200020042010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-924.8%
2001Operating margin-2,337.9%
2002Operating margin-1,293.1%
2003Operating margin-281.9%
2004Operating margin-1,001.8%
2005Operating margin-342.9%
2006Operating margin-3,905.1%
2008-12-31Operating marginNot reported
2010Operating margin2.1%
2000Net margin-970.5%
2001Net margin-2,894.5%
2002Net margin-1,769.9%
2003Net margin-317.4%
2004Net margin-1,076.1%
2005Net margin-365.8%
2006Net margin-4,603.8%
2008Net margin-1.6%
2010Net margin-0.4%
2000Free cash flow marginNot reported
2001Free cash flow margin-1,420.4%
2002Free cash flow margin-1,065.8%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2008Free cash flow margin-1.8%
2010Free cash flow margin-2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M861.3K-16.0K-893.4K-1.8M200020042010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-988147
2002Operating cash flow-1528731
2003Operating cash flow-1021451
2004Operating cash flow-910770
2005Operating cash flow-1237328
2006Operating cash flow-1285399
2008Operating cash flow995386
2010Operating cash flow1496643

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.9K-325.3K-774.6K-1.2M-1.7M200020042010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-988147
2002Free cash flow-1549235
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2008Free cash flow-633797
2010Free cash flow-1334013

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%48%32%16%0%2000-12-312004-12-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010Liabilities / assets58.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.7× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.86×6.64×4.43×2.21×0.00×200020042010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.62×
2001Current assets / current liabilities0.58×
2002Current assets / current liabilities8.2×
2003Current assets / current liabilities0.6×
2004Current assets / current liabilities4.2×
2005Current assets / current liabilities0.73×
2006Current assets / current liabilities1.36×
2008Current assets / current liabilities1.83×
2010Current assets / current liabilities1.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 2.01 million
Exact value

Exact value: -2013686 USD

2001-01-01 – 2001-12-31: -2013686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,147
Exact value

Exact value: -988147 USD

2001-01-01 – 2001-12-31: -988147 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,147
Calculation and evidence

-988147 − 0 USD

Exact free cash flow: -988147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.57 million
Exact value

Exact value: -2572815 USD

2002-01-01 – 2002-12-31: -2572815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1528731 USD

2002-01-01 – 2002-12-31: -1528731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,504
Exact value

Exact value: 20504 USD

2002-01-01 – 2002-12-31: 20504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Calculation and evidence

-1528731 − 20504 USD

Exact free cash flow: -1549235 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.41 million
Exact value

Exact value: -1409675 USD

2003-01-01 – 2003-12-31: -1409675 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1021451 USD

2003-01-01 – 2003-12-31: -1021451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.5 million
Exact value

Exact value: -1499284 USD

2004-01-01 – 2004-12-31: -1499284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 910,770
Exact value

Exact value: -910770 USD

2004-01-01 – 2004-12-31: -910770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 1.83 million
Exact value

Exact value: -1832795 USD

2005-01-01 – 2005-12-31: -1832795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1237328 USD

2005-01-01 – 2005-12-31: -1237328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 3.75 million
Exact value

Exact value: -3752855 USD

2006-01-01 – 2006-12-31: -3752855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1285399 USD

2006-01-01 – 2006-12-31: -1285399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
USD 587,275
Exact value

Exact value: 587275 USD

2007-01-01 – 2007-12-31: 587275 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845,626
Exact value

Exact value: 845626 USD

2007-01-01 – 2007-12-31: 845626 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258,351
Calculation and evidence

587275 − 845626 USD

Exact free cash flow: -258351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
Unavailable Not reported for this period.
USD 995,386
Exact value

Exact value: 995386 USD

2007-10-01 – 2008-09-30: 995386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1629183 USD

2007-10-01 – 2008-09-30: 1629183 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,797
Calculation and evidence

995386 − 1629183 USD

Exact free cash flow: -633797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 561,158
Exact value

Exact value: -561158 USD

2008-01-01 – 2008-12-31: -561158 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 995,386
Exact value

Exact value: 995386 USD

2008-01-01 – 2008-12-31: 995386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1629183 USD

2008-01-01 – 2008-12-31: 1629183 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,797
Calculation and evidence

995386 − 1629183 USD

Exact free cash flow: -633797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 202,366
Exact value

Exact value: -202366 USD

2009-10-01 – 2010-09-30: -202366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1496643 USD

2009-10-01 – 2010-09-30: 1496643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Exact value

Exact value: 2830656 USD

2009-10-01 – 2010-09-30: 2830656 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

1496643 − 2830656 USD

Exact free cash flow: -1334013 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093903, 1093903, edgar:1093903

Also known as CHINA AMERICA HOLDINGS, INC., SENSE HOLDINGS INC