Revenue
55.3 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 55341000 USD Source
52 filing records in this dataset, filed from 2000-02-23 to 2010-05-07. Explore the available filing history and original sources.
55.3 million USD
2010-03-31 · USD
13.17%
2010-03-31 · %
11.1 million USD
2010-03-31 · USD
9.79 million USD
2010-03-31 · USD
31531000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
209 million USD
2009-04-01 – 2010-03-31
15.8 million USD
2009-04-01 – 2010-03-31
40.6 million USD
2009-04-01 – 2010-03-31
5.31 million USD
2009-04-01 – 2010-03-31
35.3 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-07.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 218.64 million
–
Current period
USD 200.58 million
–
200575000 − 218644000 = -18069000 USD
218644000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source200575000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.88 million
–
Current period
USD 13.15 million
–
13154000 − 4881000 = 8273000 USD
4881000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source13154000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.23 million
–
Current period
USD 35.85 million
–
35846000 − 19233000 = 16613000 USD
19233000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source35846000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.04 million
–
Current period
USD 5.3 million
–
5299000 − 5035000 = 264000 USD
5035000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source5299000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 69448000 | 60914000 Derived | 8534000 | -213000 Derived | 8747000 | 26917000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 111987000 | 135808000 Derived | -23821000 | -2907000 Derived | -20914000 | 26091000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 103219000 | 206295000 Derived | -103076000 | -9163000 Derived | -93913000 | 7012000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 94401000 | 117828000 Derived | -23427000 | -5759000 Derived | -17668000 | 6757000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 125649000 | 129711000 Derived | -4062000 | -3749000 Derived | -313000 | 15434000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 135324000 | 134881000 Derived | 443000 | -5833000 Derived | 6276000 | 31062000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 175538000 | 187798000 Derived | -12260000 | -1507000 Derived | -10753000 | 30194000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 199199000 | 199950000 Derived | -751000 | -29372000 Derived | 28621000 | 54679000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 218644000 | 214560000 Derived | 4084000 | -797000 Derived | 4881000 | 14198000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 200575000 | 183999000 Derived | 16576000 | 3422000 Derived | 13154000 | 30547000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 69448000 |
|
| 2001 | Revenue | 111987000 |
|
| 2002 | Revenue | 103219000 |
|
| 2003 | Revenue | 94401000 |
|
| 2004 | Revenue | 125649000 |
|
| 2005 | Revenue | 135324000 |
|
| 2006 | Revenue | 175538000 |
|
| 2007 | Revenue | 199199000 |
|
| 2008 | Revenue | 218644000 |
|
| 2009 | Revenue | 200575000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 230% |
|
| 2001 | Year over year | 61.3% |
|
| 2002 | Year over year | -7.8% |
|
| 2003 | Year over year | -8.5% |
|
| 2004 | Year over year | 33.1% |
|
| 2005 | Year over year | 7.7% |
|
| 2006 | Year over year | 29.7% |
|
| 2007 | Year over year | 13.5% |
|
| 2008 | Year over year | 9.8% |
|
| 2009 | Year over year | -8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 12.3% |
|
| 2001 | Operating margin | -21.3% |
|
| 2002 | Operating margin | -99.9% |
|
| 2003 | Operating margin | -24.8% |
|
| 2004 | Operating margin | -3.2% |
|
| 2005 | Operating margin | 0.3% |
|
| 2006 | Operating margin | -7% |
|
| 2007 | Operating margin | -0.4% |
|
| 2008 | Operating margin | 1.9% |
|
| 2009 | Operating margin | 8.3% |
|
| 2000 | Net margin | 12.6% |
|
| 2001 | Net margin | -18.7% |
|
| 2002 | Net margin | -91% |
|
| 2003 | Net margin | -18.7% |
|
| 2004 | Net margin | -0.2% |
|
| 2005 | Net margin | 4.6% |
|
| 2006 | Net margin | -6.1% |
|
| 2007 | Net margin | 14.4% |
|
| 2008 | Net margin | 2.2% |
|
| 2009 | Net margin | 6.6% |
|
| 2000 | Free cash flow margin | 38.8% |
|
| 2001 | Free cash flow margin | 23.3% |
|
| 2002 | Free cash flow margin | 6.8% |
|
| 2003 | Free cash flow margin | 7.2% |
|
| 2004 | Free cash flow margin | 12.3% |
|
| 2005 | Free cash flow margin | 23% |
|
| 2006 | Free cash flow margin | 17.2% |
|
| 2007 | Free cash flow margin | 27.4% |
|
| 2008 | Free cash flow margin | 6.5% |
|
| 2009 | Free cash flow margin | 15.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 30025000 |
|
| 2001 | Operating cash flow | 30189000 |
|
| 2002 | Operating cash flow | 11150000 |
|
| 2003 | Operating cash flow | 9215000 |
|
| 2004 | Operating cash flow | 17539000 |
|
| 2005 | Operating cash flow | 32502000 |
|
| 2006 | Operating cash flow | 33572000 |
|
| 2007 | Operating cash flow | 62160000 |
|
| 2008 | Operating cash flow | 19233000 |
|
| 2009 | Operating cash flow | 35846000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 26917000 |
|
| 2001 | Free cash flow | 26091000 |
|
| 2002 | Free cash flow | 7012000 |
|
| 2003 | Free cash flow | 6757000 |
|
| 2004 | Free cash flow | 15434000 |
|
| 2005 | Free cash flow | 31062000 |
|
| 2006 | Free cash flow | 30194000 |
|
| 2007 | Free cash flow | 54679000 |
|
| 2008 | Free cash flow | 14198000 |
|
| 2009 | Free cash flow | 30547000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 10.7% |
|
| 2001 | Liabilities / assets | 12.6% |
|
| 2002 | Liabilities / assets | 11.8% |
|
| 2003 | Liabilities / assets | 9.8% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 17.4% |
|
| 2006 | Liabilities / assets | 23.6% |
|
| 2007 | Liabilities / assets | 30.7% |
|
| 2008 | Liabilities / assets | 33.6% |
|
| 2009 | Liabilities / assets | 32.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 7.98× |
|
| 2001 | Current assets / current liabilities | 5.72× |
|
| 2002 | Current assets / current liabilities | 7.56× |
|
| 2003 | Current assets / current liabilities | 6.87× |
|
| 2004 | Current assets / current liabilities | 5.55× |
|
| 2005 | Current assets / current liabilities | 3.96× |
|
| 2006 | Current assets / current liabilities | 2.98× |
|
| 2007 | Current assets / current liabilities | 2.21× |
|
| 2008 | Current assets / current liabilities | 1.29× |
|
| 2009 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 8.75 million Exact valueExact value: 8747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.03 million Exact valueExact value: 30025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Exact valueExact value: 3108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.92 million Calculation and evidence30025000 − 3108000 USD Exact free cash flow: 26917000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 20.91 million Exact valueExact value: -20914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.19 million Exact valueExact value: 30189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.09 million Calculation and evidence30189000 − 4098000 USD Exact free cash flow: 26091000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 93.91 million Exact valueExact value: -93913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Exact valueExact value: 11150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Calculation and evidence11150000 − 4138000 USD Exact free cash flow: 7012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 17.67 million Exact valueExact value: -17668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.22 million Exact valueExact value: 9215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Calculation and evidence9215000 − 2458000 USD Exact free cash flow: 6757000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 313,000 Exact valueExact value: -313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.54 million Exact valueExact value: 17539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.43 million Calculation and evidence17539000 − 2105000 USD Exact free cash flow: 15434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 6.28 million Exact valueExact value: 6276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.5 million Exact valueExact value: 32502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.06 million Calculation and evidence32502000 − 1440000 USD Exact free cash flow: 31062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 10.75 million Exact valueExact value: -10753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.57 million Exact valueExact value: 33572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.38 million Exact valueExact value: 3378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.19 million Calculation and evidence33572000 − 3378000 USD Exact free cash flow: 30194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 28.62 million Exact valueExact value: 28621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.16 million Exact valueExact value: 62160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.48 million Exact valueExact value: 7481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.68 million Calculation and evidence62160000 − 7481000 USD Exact free cash flow: 54679000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 4.88 million Exact valueExact value: 4881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.23 million Exact valueExact value: 19233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.2 million Calculation and evidence19233000 − 5035000 USD Exact free cash flow: 14198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 13.15 million Exact valueExact value: 13154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.85 million Exact valueExact value: 35846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.55 million Calculation and evidence35846000 − 5299000 USD Exact free cash flow: 30547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093885, 1093885, edgar:1093885