SONICWALL INC

EDGAR

52 filing records in this dataset, filed from 2000-02-23 to 2010-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

55.3 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

13.17%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 7290000 USD Source
  • Revenue: 55341000 USD Source

Operating cash flow

11.1 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11104000 USD Source

Free cash flow

9.79 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11104000 USD Source
  • Capital Expenditure: 1310000 USD Source
Cash and cash equivalents
31.5 million USD Source
Exact value

31531000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

209 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 48561000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 50719000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 200575000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 146428000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 55341000 USD · 2010-01-01 – 2010-03-31 Source

Net income

15.8 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 3412000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 3040000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 13154000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 8195000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 4378000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

40.6 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 17398000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 6316000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 30832000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 17398000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 35846000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 30832000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 11104000 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

5.31 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 2359000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1301000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 4040000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 2359000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5299000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 4040000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 1310000 USD · 2010-01-01 – 2010-03-31 Source

Free cash flow

35.3 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 17398000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 6316000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 30832000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 17398000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 35846000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 30832000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 11104000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 2359000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1301000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 4040000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 2359000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5299000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 4040000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 1310000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-07.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 10 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.3%

    Prior period

    USD 218.64 million

    –

    Current period

    USD 200.58 million

    –

    Exact inputs and evidence

    200575000 − 218644000 = -18069000 USD

    218644000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    200575000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +169.5%

    Prior period

    USD 4.88 million

    –

    Current period

    USD 13.15 million

    –

    Exact inputs and evidence

    13154000 − 4881000 = 8273000 USD

    4881000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    13154000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +86.4%

    Prior period

    USD 19.23 million

    –

    Current period

    USD 35.85 million

    –

    Exact inputs and evidence

    35846000 − 19233000 = 16613000 USD

    19233000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    35846000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.2%

    Prior period

    USD 5.04 million

    –

    Current period

    USD 5.3 million

    –

    Exact inputs and evidence

    5299000 − 5035000 = 264000 USD

    5035000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    5299000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 200.58 million 100% of revenue
  • Cost of revenue USD 57.91 million 29% of revenue
  • Operating expenses USD 126.09 million 63% of revenue
  • Operating income USD 16.58 million 8.3% of revenue
  • Tax, interest and other Derived USD 3.42 million 1.7% of revenue
  • Net income USD 13.15 million 6.6% of revenue

Cash

  • Operating cash flow USD 35.85 million 18% of revenue
  • Capital expenditure USD 5.3 million 2.6% of revenue
  • Free cash flow Derived USD 30.55 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 121% of revenue.
  • 2002 Operating loss: operating costs were 200% of revenue.
  • 2003 Operating loss: operating costs were 125% of revenue.
  • 2004 Operating loss: operating costs were 103% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 107% of revenue.
  • 2007 Operating loss: operating costs were 100% of revenue.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3169448000 60914000 Derived 8534000 -213000 Derived 8747000 26917000 Derived
Source
2001 2001-01-01 – 2001-12-31111987000 135808000 Derived -23821000 -2907000 Derived -20914000 26091000 Derived
Source
2002 2002-01-01 – 2002-12-31103219000 206295000 Derived -103076000 -9163000 Derived -93913000 7012000 Derived
Source
2003 2003-01-01 – 2003-12-3194401000 117828000 Derived -23427000 -5759000 Derived -17668000 6757000 Derived
Source
2004 2004-01-01 – 2004-12-31125649000 129711000 Derived -4062000 -3749000 Derived -313000 15434000 Derived
Source
2005 2005-01-01 – 2005-12-31135324000 134881000 Derived 443000 -5833000 Derived 6276000 31062000 Derived
Source
2006 2006-01-01 – 2006-12-31175538000 187798000 Derived -12260000 -1507000 Derived -10753000 30194000 Derived
Source
2007 2007-01-01 – 2007-12-31199199000 199950000 Derived -751000 -29372000 Derived 28621000 54679000 Derived
Source
2008 2008-01-01 – 2008-12-31218644000 214560000 Derived 4084000 -797000 Derived 4881000 14198000 Derived
Source
2009 2009-01-01 – 2009-12-31200575000 183999000 Derived 16576000 3422000 Derived 13154000 30547000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 200.6M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236.1M177.1M118.1M59.0M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue69448000
2001Revenue111987000
2002Revenue103219000
2003Revenue94401000
2004Revenue125649000
2005Revenue135324000
2006Revenue175538000
2007Revenue199199000
2008Revenue218644000
2009Revenue200575000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249%180%111%42%-28%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year230%
2001Year over year61.3%
2002Year over year-7.8%
2003Year over year-8.5%
2004Year over year33.1%
2005Year over year7.7%
2006Year over year29.7%
2007Year over year13.5%
2008Year over year9.8%
2009Year over year-8.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 2009
Net margin 6.6% 2009
Free cash flow margin 15.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%10%-31%-71%-111%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin12.3%
2001Operating margin-21.3%
2002Operating margin-99.9%
2003Operating margin-24.8%
2004Operating margin-3.2%
2005Operating margin0.3%
2006Operating margin-7%
2007Operating margin-0.4%
2008Operating margin1.9%
2009Operating margin8.3%
2000Net margin12.6%
2001Net margin-18.7%
2002Net margin-91%
2003Net margin-18.7%
2004Net margin-0.2%
2005Net margin4.6%
2006Net margin-6.1%
2007Net margin14.4%
2008Net margin2.2%
2009Net margin6.6%
2000Free cash flow margin38.8%
2001Free cash flow margin23.3%
2002Free cash flow margin6.8%
2003Free cash flow margin7.2%
2004Free cash flow margin12.3%
2005Free cash flow margin23%
2006Free cash flow margin17.2%
2007Free cash flow margin27.4%
2008Free cash flow margin6.5%
2009Free cash flow margin15.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.8M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.1M50.3M33.6M16.8M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow30025000
2001Operating cash flow30189000
2002Operating cash flow11150000
2003Operating cash flow9215000
2004Operating cash flow17539000
2005Operating cash flow32502000
2006Operating cash flow33572000
2007Operating cash flow62160000
2008Operating cash flow19233000
2009Operating cash flow35846000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 30.5M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.1M44.3M29.5M14.8M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow26917000
2001Free cash flow26091000
2002Free cash flow7012000
2003Free cash flow6757000
2004Free cash flow15434000
2005Free cash flow31062000
2006Free cash flow30194000
2007Free cash flow54679000
2008Free cash flow14198000
2009Free cash flow30547000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.2%27.2%18.1%9.1%0.0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets10.7%
2001Liabilities / assets12.6%
2002Liabilities / assets11.8%
2003Liabilities / assets9.8%
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets17.4%
2006Liabilities / assets23.6%
2007Liabilities / assets30.7%
2008Liabilities / assets33.6%
2009Liabilities / assets32.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.03× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.62×6.47×4.31×2.16×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities7.98×
2001Current assets / current liabilities5.72×
2002Current assets / current liabilities7.56×
2003Current assets / current liabilities6.87×
2004Current assets / current liabilities5.55×
2005Current assets / current liabilities3.96×
2006Current assets / current liabilities2.98×
2007Current assets / current liabilities2.21×
2008Current assets / current liabilities1.29×
2009Current assets / current liabilities2.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 8.75 million
Exact value

Exact value: 8747000 USD

2000-01-01 – 2000-12-31: 8747000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.03 million
Exact value

Exact value: 30025000 USD

2000-01-01 – 2000-12-31: 30025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3108000 USD

2000-01-01 – 2000-12-31: 3108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.92 million
Calculation and evidence

30025000 − 3108000 USD

Exact free cash flow: 26917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 20.91 million
Exact value

Exact value: -20914000 USD

2001-01-01 – 2001-12-31: -20914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.19 million
Exact value

Exact value: 30189000 USD

2001-01-01 – 2001-12-31: 30189000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4098000 USD

2001-01-01 – 2001-12-31: 4098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.09 million
Calculation and evidence

30189000 − 4098000 USD

Exact free cash flow: 26091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 93.91 million
Exact value

Exact value: -93913000 USD

2002-01-01 – 2002-12-31: -93913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.15 million
Exact value

Exact value: 11150000 USD

2002-01-01 – 2002-12-31: 11150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4138000 USD

2002-01-01 – 2002-12-31: 4138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Calculation and evidence

11150000 − 4138000 USD

Exact free cash flow: 7012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 17.67 million
Exact value

Exact value: -17668000 USD

2003-01-01 – 2003-12-31: -17668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.22 million
Exact value

Exact value: 9215000 USD

2003-01-01 – 2003-12-31: 9215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2458000 USD

2003-01-01 – 2003-12-31: 2458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.76 million
Calculation and evidence

9215000 − 2458000 USD

Exact free cash flow: 6757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 313,000
Exact value

Exact value: -313000 USD

2004-01-01 – 2004-12-31: -313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.54 million
Exact value

Exact value: 17539000 USD

2004-01-01 – 2004-12-31: 17539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2105000 USD

2004-01-01 – 2004-12-31: 2105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.43 million
Calculation and evidence

17539000 − 2105000 USD

Exact free cash flow: 15434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 6.28 million
Exact value

Exact value: 6276000 USD

2005-01-01 – 2005-12-31: 6276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.5 million
Exact value

Exact value: 32502000 USD

2005-01-01 – 2005-12-31: 32502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1440000 USD

2005-01-01 – 2005-12-31: 1440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.06 million
Calculation and evidence

32502000 − 1440000 USD

Exact free cash flow: 31062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 10.75 million
Exact value

Exact value: -10753000 USD

2006-01-01 – 2006-12-31: -10753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.57 million
Exact value

Exact value: 33572000 USD

2006-01-01 – 2006-12-31: 33572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Exact value

Exact value: 3378000 USD

2006-01-01 – 2006-12-31: 3378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.19 million
Calculation and evidence

33572000 − 3378000 USD

Exact free cash flow: 30194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 28.62 million
Exact value

Exact value: 28621000 USD

2007-01-01 – 2007-12-31: 28621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.16 million
Exact value

Exact value: 62160000 USD

2007-01-01 – 2007-12-31: 62160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7481000 USD

2007-01-01 – 2007-12-31: 7481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.68 million
Calculation and evidence

62160000 − 7481000 USD

Exact free cash flow: 54679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 4.88 million
Exact value

Exact value: 4881000 USD

2008-01-01 – 2008-12-31: 4881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.23 million
Exact value

Exact value: 19233000 USD

2008-01-01 – 2008-12-31: 19233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5035000 USD

2008-01-01 – 2008-12-31: 5035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.2 million
Calculation and evidence

19233000 − 5035000 USD

Exact free cash flow: 14198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 13.15 million
Exact value

Exact value: 13154000 USD

2009-01-01 – 2009-12-31: 13154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.85 million
Exact value

Exact value: 35846000 USD

2009-01-01 – 2009-12-31: 35846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5299000 USD

2009-01-01 – 2009-12-31: 5299000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.55 million
Calculation and evidence

35846000 − 5299000 USD

Exact free cash flow: 30547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093885, 1093885, edgar:1093885