Telzuit Medical Technologies, Inc.

EDGAR

41 filing records in this dataset, filed from 2000-08-11 to 2007-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

134 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Net margin

-281.03%

2007-09-30 · %

Exact inputs and evidence

Operating cash flow

-396 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -395867 USD Source

Free cash flow

-396 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -395867 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
84.7 thousand USD Source
Exact value

84661 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

796 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 246889 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 184807 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 843296 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 613242 USD · 2006-07-01 – 2007-03-31 Source
  • Revenue: 134293 USD · 2007-07-01 – 2007-09-30 Source

Net income

-4.75 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -1170787 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -1247208 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -5580439 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: -3621282 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: -377408 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-2.5 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -1767660 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -876062 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -2532366 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -1767660 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -2981524 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: -2532366 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -395867 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-19.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-06-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2007-06-30
  • Total assets: 5 of 11 periods available· newest 2007-06-30
  • Total liabilities: 3 of 11 periods available· newest 2007-06-30
  • Current assets: 5 of 11 periods available· newest 2007-06-30
  • Current liabilities: 5 of 11 periods available· newest 2007-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23,721.9%

    Prior period

    USD 3,540

    –

    Current period

    USD 843,296

    –

    Exact inputs and evidence

    843296 − 3540 = 839756 USD

    3540 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    843296 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.56 million

    Prior period

    −USD 11.14 million

    –

    Current period

    −USD 5.58 million

    –

    Exact inputs and evidence

    -5580439 − -11136327 = 5555888 USD

    -11136327 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -5580439 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 121,075

    Prior period

    −USD 2.86 million

    –

    Current period

    −USD 2.98 million

    –

    Exact inputs and evidence

    -2981524 − -2860449 = -121075 USD

    -2860449 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -2981524 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.7%

    Prior period

    USD 419,707

    –

    Current period

    USD 114,763

    –

    Exact inputs and evidence

    114763 − 419707 = -304944 USD

    419707 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    114763 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 843,296 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.58 million −662% of revenue

Cash

  • Operating cash flow −USD 2.98 million −354% of revenue
  • Capital expenditure USD 114,763 14% of revenue
  • Free cash flow Derived −USD 3.1 million −367% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-316009146 UnavailableUnavailableUnavailable-6324986 -8982982 Derived
Source
2001 2001-01-01 – 2001-12-3112121853 UnavailableUnavailableUnavailable-4050306 -706374 Derived
Source
2004 2003-07-01 – 2004-06-30277098 UnavailableUnavailableUnavailable-511527 Unavailable
Source
2006 2005-07-01 – 2006-06-303540 UnavailableUnavailableUnavailable-11136327 -3280156 Derived
Source
2007 2006-07-01 – 2007-06-30843296 UnavailableUnavailableUnavailable-5580439 -3096287 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 843.3K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.5M3.3M0.020002001200420062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue6009146
2001Revenue12121853
2004Revenue277098
2006Revenue3540
2007Revenue843296

Revenue growth

Change in revenue from the same financial period one year earlier.

23,721.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25,620%19,215%12,810%6,405%0%20002001200420062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year101.7%
2004Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year23,721.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -661.7% 2007
Free cash flow margin -367.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25,167%-66,063%-157,293%-248,523%-339,752%2000-12-312001-12-312004-06-302006-06-302007-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2004-06-30Operating marginNot reported
2006-06-30Operating marginNot reported
2007-06-30Operating marginNot reported
2000Net margin-105.3%
2001Net margin-33.4%
2004Net margin-184.6%
2006Net margin-314,585.5%
2007Net margin-661.7%
2000Free cash flow margin-149.5%
2001Free cash flow margin-5.8%
2004Free cash flow marginNot reported
2006Free cash flow margin-92,659.8%
2007Free cash flow margin-367.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.623.3K-1.6M-3.9M-6.2M-8.4M20002001200420062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-7790708
2001Operating cash flow-537713
2004Operating cash flow-338955
2006Operating cash flow-2860449
2007Operating cash flow-2981524

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.718.6K-1.9M-4.5M-7.1M-9.7M20002001200420062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-8982982
2001Free cash flow-706374
2004Free cash flowUnavailable
2006Free cash flow-3280156
2007Free cash flow-3096287

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.4% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%20002001-12-312004-06-3020062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets30%
2001-12-31Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2006Liabilities / assets7.7%
2007Liabilities / assets39.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.04×7.53×5.02×2.51×0.00×20002001200420062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.71×
2001Current assets / current liabilities0.66×
2004Current assets / current liabilities0.11×
2006Current assets / current liabilities9.29×
2007Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 6.32 million
Exact value

Exact value: -6324986 USD

2000-01-01 – 2000-12-31: -6324986 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.79 million
Exact value

Exact value: -7790708 USD

2000-01-01 – 2000-12-31: -7790708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1192274 USD

2000-01-01 – 2000-12-31: 1192274 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.98 million
Calculation and evidence

-7790708 − 1192274 USD

Exact free cash flow: -8982982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.05 million
Exact value

Exact value: -4050306 USD

2001-01-01 – 2001-12-31: -4050306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 537,713
Exact value

Exact value: -537713 USD

2001-01-01 – 2001-12-31: -537713 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,661
Exact value

Exact value: 168661 USD

2001-01-01 – 2001-12-31: 168661 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 706,374
Calculation and evidence

-537713 − 168661 USD

Exact free cash flow: -706374 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.81 million
Exact value

Exact value: -1808587 USD

2002-01-01 – 2002-12-31: -1808587 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,171
Exact value

Exact value: 164171 USD

2002-01-01 – 2002-12-31: 164171 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,539
Exact value

Exact value: 43539 USD

2002-01-01 – 2002-12-31: 43539 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,632
Calculation and evidence

164171 − 43539 USD

Exact free cash flow: 120632 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 511,527
Exact value

Exact value: -511527 USD

2003-07-01 – 2004-06-30: -511527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 338,955
Exact value

Exact value: -338955 USD

2003-07-01 – 2004-06-30: -338955 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 11.14 million
Exact value

Exact value: -11136327 USD

2005-07-01 – 2006-06-30: -11136327 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Exact value

Exact value: -2860449 USD

2005-07-01 – 2006-06-30: -2860449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419,707
Exact value

Exact value: 419707 USD

2005-07-01 – 2006-06-30: 419707 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.28 million
Calculation and evidence

-2860449 − 419707 USD

Exact free cash flow: -3280156 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 5.58 million
Exact value

Exact value: -5580439 USD

2006-07-01 – 2007-06-30: -5580439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2981524 USD

2006-07-01 – 2007-06-30: -2981524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,763
Exact value

Exact value: 114763 USD

2006-07-01 – 2007-06-30: 114763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

-2981524 − 114763 USD

Exact free cash flow: -3096287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093837, 1093837, edgar:1093837

Also known as NIMBUS GROUP INC, TAKE TO AUCTION COM INC, Taylor Madison Corp