Revenue
134 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 134293 USD Source
41 filing records in this dataset, filed from 2000-08-11 to 2007-11-19. Explore the available filing history and original sources.
84661 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
796 thousand USD
2006-10-01 – 2007-09-30
-4.75 million USD
2006-10-01 – 2007-09-30
-2.5 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-19.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3,540
–
Current period
USD 843,296
–
843296 − 3540 = 839756 USD
3540 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source843296 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.14 million
–
Current period
−USD 5.58 million
–
-5580439 − -11136327 = 5555888 USD
-11136327 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-5580439 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.86 million
–
Current period
−USD 2.98 million
–
-2981524 − -2860449 = -121075 USD
-2860449 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-2981524 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 419,707
–
Current period
USD 114,763
–
114763 − 419707 = -304944 USD
419707 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source114763 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 6009146 | Unavailable | Unavailable | Unavailable | -6324986 | -8982982 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12121853 | Unavailable | Unavailable | Unavailable | -4050306 | -706374 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 277098 | Unavailable | Unavailable | Unavailable | -511527 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 3540 | Unavailable | Unavailable | Unavailable | -11136327 | -3280156 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 843296 | Unavailable | Unavailable | Unavailable | -5580439 | -3096287 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 6009146 |
|
| 2001 | Revenue | 12121853 |
|
| 2004 | Revenue | 277098 |
|
| 2006 | Revenue | 3540 |
|
| 2007 | Revenue | 843296 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 101.7% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 23,721.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2006-06-30 | Operating margin | Not reported |
|
| 2007-06-30 | Operating margin | Not reported |
|
| 2000 | Net margin | -105.3% |
|
| 2001 | Net margin | -33.4% |
|
| 2004 | Net margin | -184.6% |
|
| 2006 | Net margin | -314,585.5% |
|
| 2007 | Net margin | -661.7% |
|
| 2000 | Free cash flow margin | -149.5% |
|
| 2001 | Free cash flow margin | -5.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -92,659.8% |
|
| 2007 | Free cash flow margin | -367.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -7790708 |
|
| 2001 | Operating cash flow | -537713 |
|
| 2004 | Operating cash flow | -338955 |
|
| 2006 | Operating cash flow | -2860449 |
|
| 2007 | Operating cash flow | -2981524 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -8982982 |
|
| 2001 | Free cash flow | -706374 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -3280156 |
|
| 2007 | Free cash flow | -3096287 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 30% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 7.7% |
|
| 2007 | Liabilities / assets | 39.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.71× |
|
| 2001 | Current assets / current liabilities | 0.66× |
|
| 2004 | Current assets / current liabilities | 0.11× |
|
| 2006 | Current assets / current liabilities | 9.29× |
|
| 2007 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 6.32 million Exact valueExact value: -6324986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.79 million Exact valueExact value: -7790708 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1192274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.98 million Calculation and evidence-7790708 − 1192274 USD Exact free cash flow: -8982982 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.05 million Exact valueExact value: -4050306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 537,713 Exact valueExact value: -537713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168,661 Exact valueExact value: 168661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 706,374 Calculation and evidence-537713 − 168661 USD Exact free cash flow: -706374 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.81 million Exact valueExact value: -1808587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,171 Exact valueExact value: 164171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,539 Exact valueExact value: 43539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,632 Calculation and evidence164171 − 43539 USD Exact free cash flow: 120632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 511,527 Exact valueExact value: -511527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338,955 Exact valueExact value: -338955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 11.14 million Exact valueExact value: -11136327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Exact valueExact value: -2860449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 419,707 Exact valueExact value: 419707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-2860449 − 419707 USD Exact free cash flow: -3280156 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 5.58 million Exact valueExact value: -5580439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Exact valueExact value: -2981524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,763 Exact valueExact value: 114763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-2981524 − 114763 USD Exact free cash flow: -3096287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093837, 1093837, edgar:1093837
Also known as NIMBUS GROUP INC, TAKE TO AUCTION COM INC, Taylor Madison Corp