Revenue
14.2 million USD
2002-12-31 · USD
15 filing records in this dataset, filed from 2000-03-30 to 2003-04-16. Explore the available filing history and original sources.
14.2 million USD
2002-12-31 · USD
-99.26%
2002-12-31 · %
33394000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
57.4 million USD
2002-01-01 – 2002-12-31
-78.5 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-04-16.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 93.25 million
–
Current period
USD 57.35 million
–
57352000 − 93245000 = -35893000 USD
93245000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source57352000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 208.61 million
–
Current period
−USD 78.51 million
–
-78511000 − -208606000 = 130095000 USD
-208606000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-78511000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 127.81 million
–
Current period
−USD 34.15 million
–
-34145000 − -127806000 = 93661000 USD
-127806000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-34145000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.05 million
–
Current period
USD 1.95 million
–
1950000 − 5045000 = -3095000 USD
5045000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1950000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 57597000 | 258806000 Derived | -201209000 | 3863000 Derived | -205072000 | -90152000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 150091000 | 230356000 Derived | -80265000 | -5427000 Derived | -74838000 | -118829000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 93245000 | 266612000 Derived | -173367000 | 35239000 Derived | -208606000 | -132851000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 57352000 | 112533000 Derived | -55181000 | 23330000 Derived | -78511000 | -36095000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 57597000 |
|
| 2000 | Revenue | 150091000 |
|
| 2001 | Revenue | 93245000 |
|
| 2002 | Revenue | 57352000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 160.6% |
|
| 2001 | Year over year | -37.9% |
|
| 2002 | Year over year | -38.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -349.3% |
|
| 2000 | Operating margin | -53.5% |
|
| 2001 | Operating margin | -185.9% |
|
| 2002 | Operating margin | -96.2% |
|
| 1999 | Net margin | -356% |
|
| 2000 | Net margin | -49.9% |
|
| 2001 | Net margin | -223.7% |
|
| 2002 | Net margin | -136.9% |
|
| 1999 | Free cash flow margin | -156.5% |
|
| 2000 | Free cash flow margin | -79.2% |
|
| 2001 | Free cash flow margin | -142.5% |
|
| 2002 | Free cash flow margin | -62.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -56567000 |
|
| 2000 | Operating cash flow | -103314000 |
|
| 2001 | Operating cash flow | -127806000 |
|
| 2002 | Operating cash flow | -34145000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -90152000 |
|
| 2000 | Free cash flow | -118829000 |
|
| 2001 | Free cash flow | -132851000 |
|
| 2002 | Free cash flow | -36095000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 42.4% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 5.07× |
|
| 2000 | Current assets / current liabilities | 1.84× |
|
| 2001 | Current assets / current liabilities | 1.83× |
|
| 2002 | Current assets / current liabilities | 2.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 205.07 million Exact valueExact value: -205072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.57 million Exact valueExact value: -56567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.59 million Exact valueExact value: 33585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90.15 million Calculation and evidence-56567000 − 33585000 USD Exact free cash flow: -90152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 74.84 million Exact valueExact value: -74838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103.31 million Exact valueExact value: -103314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.52 million Exact valueExact value: 15515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118.83 million Calculation and evidence-103314000 − 15515000 USD Exact free cash flow: -118829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 208.61 million Exact valueExact value: -208606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127.81 million Exact valueExact value: -127806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Exact valueExact value: 5045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132.85 million Calculation and evidence-127806000 − 5045000 USD Exact free cash flow: -132851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 78.51 million Exact valueExact value: -78511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.15 million Exact valueExact value: -34145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.1 million Calculation and evidence-34145000 − 1950000 USD Exact free cash flow: -36095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093802, 1093802, edgar:1093802