Revenue
115 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 115319000 USD Source
25 filing records in this dataset, filed from 2000-03-30 to 2005-08-15. Explore the available filing history and original sources.
115 million USD
2005-06-30 · USD
28.56%
2005-06-30 · %
48.5 million USD
2005-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
427 million USD
2004-07-01 – 2005-06-30
62.1 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-15.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 426.03 million
–
Current period
USD 410.65 million
–
410654000 − 426030000 = -15376000 USD
426030000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source410654000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89.07 million
–
Current period
USD 57.3 million
–
57299000 − 89066000 = -31767000 USD
89066000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source57299000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 387566000 | 236277000 Derived | 151289000 | 53052000 Derived | 98237000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 378348000 | 271909000 Derived | 106439000 | 54574000 Derived | 51865000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 367424000 | 253216000 Derived | 114208000 | 55578000 Derived | 58630000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 426030000 | 278912000 Derived | 147118000 | 58052000 Derived | 89066000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 410654000 | 296914000 Derived | 113740000 | 56441000 Derived | 57299000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 387566000 |
|
| 2001 | Revenue | 378348000 |
|
| 2002 | Revenue | 367424000 |
|
| 2003 | Revenue | 426030000 |
|
| 2004 | Revenue | 410654000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -2.4% |
|
| 2002 | Year over year | -2.9% |
|
| 2003 | Year over year | 16% |
|
| 2004 | Year over year | -3.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 39% |
|
| 2001 | Operating margin | 28.1% |
|
| 2002 | Operating margin | 31.1% |
|
| 2003 | Operating margin | 34.5% |
|
| 2004 | Operating margin | 27.7% |
|
| 2000 | Net margin | 25.3% |
|
| 2001 | Net margin | 13.7% |
|
| 2002 | Net margin | 16% |
|
| 2003 | Net margin | 20.9% |
|
| 2004 | Net margin | 14% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 90939000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 62.8% |
|
| 2001 | Liabilities / assets | 63.7% |
|
| 2002 | Liabilities / assets | 66% |
|
| 2003 | Liabilities / assets | 68.9% |
|
| 2004 | Liabilities / assets | 78.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.3× |
|
| 2001 | Current assets / current liabilities | 2.3× |
|
| 2002 | Current assets / current liabilities | 2.73× |
|
| 2003 | Current assets / current liabilities | 1.9× |
|
| 2004 | Current assets / current liabilities | 0.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 98.24 million Exact valueExact value: 98237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.94 million Exact valueExact value: 90939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 51.87 million Exact valueExact value: 51865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 58.63 million Exact valueExact value: 58630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 89.07 million Exact valueExact value: 89066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 57.3 million Exact valueExact value: 57299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093799, 1093799, edgar:1093799