STATS CHIPPAC, INC.

EDGAR

18 filing records in this dataset, filed from 2000-06-16 to 2004-07-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

143 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

9.63%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 13731000 USD Source
  • Revenue: 142533000 USD Source

Operating cash flow

41.2 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42606000 USD Source
  • Operating Cash Flow: 1373000 USD Source

Free cash flow

-16.3 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42606000 USD Source
  • Operating Cash Flow: 1373000 USD Source
  • Capital Expenditure: 91945000 USD Source
  • Capital Expenditure: 34376000 USD Source
Cash and cash equivalents
22.2 million USD Source
Exact value

22151000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

503 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 105420000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 429189000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 300832000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 126948000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 142533000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-10.5 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -17919000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -28781000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -32045000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -764000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 4968000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

70.7 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 17816000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 22768000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 50829000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 17816000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1373000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 42606000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1373000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

178 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 75660000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 44800000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 130655000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 75660000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 34376000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 91945000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 34376000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-107 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 17816000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 22768000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 50829000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 17816000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1373000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 42606000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1373000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 75660000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 44800000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 130655000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 75660000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 34376000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 91945000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 34376000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-07-30.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2003-12-31
  • Net income: 6 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-12-31
  • Total assets: 5 of 11 periods available· newest 2003-12-31
  • Total liabilities: 5 of 11 periods available· newest 2003-12-31
  • Current assets: 5 of 11 periods available· newest 2003-12-31
  • Current liabilities: 5 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18%

    Prior period

    USD 363.67 million

    –

    Current period

    USD 429.19 million

    –

    Exact inputs and evidence

    429189000 − 363666000 = 65523000 USD

    363666000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    429189000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 74,000

    Prior period

    −USD 28.86 million

    –

    Current period

    −USD 28.78 million

    –

    Exact inputs and evidence

    -28781000 − -28855000 = 74000 USD

    -28855000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -28781000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28.5%

    Prior period

    USD 39.55 million

    –

    Current period

    USD 50.83 million

    –

    Exact inputs and evidence

    50829000 − 39546000 = 11283000 USD

    39546000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    50829000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +65.6%

    Prior period

    USD 78.91 million

    –

    Current period

    USD 130.66 million

    –

    Exact inputs and evidence

    130655000 − 78910000 = 51745000 USD

    78910000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    130655000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 429.19 million 100% of revenue
  • Cost of revenue USD 365.3 million 85% of revenue
  • Operating expenses USD 63.52 million 15% of revenue
  • Operating income USD 369,000 0.1% of revenue
  • Tax, interest and other Derived USD 29.15 million 6.8% of revenue
  • Net income −USD 28.78 million −6.7% of revenue

Cash

  • Operating cash flow USD 50.83 million 12% of revenue
  • Capital expenditure USD 130.66 million 30% of revenue
  • Free cash flow Derived −USD 79.83 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 9.7%88%
  • 1999 Net loss: net income was −1.9% of revenue.
  • 2000 10%87%
  • 2001 Operating loss: operating costs were 117% of revenue.
  • 2002 Net loss: net income was −7.9% of revenue.
  • 2003 Net loss: net income was −6.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31334081000 293652000 Derived 40429000 8126000 Derived 32303000 37415000 Derived
Source
1999 1999-01-01 – 1999-12-31375530000 362911000 Derived 12619000 19927000 Derived -7308000 -11924000 Derived
Source
2000 2000-01-01 – 2000-12-31494411000 432081000 Derived 62330000 50274000 Derived 12056000 -46960000 Derived
Source
2001 2001-01-01 – 2001-12-31328701000 383930000 Derived -55229000 38507000 Derived -93736000 -50308000 Derived
Source
2002 2002-01-01 – 2002-12-31363666000 355673000 Derived 7993000 36848000 Derived -28855000 -39364000 Derived
Source
2003 2003-01-01 – 2003-12-31429189000 428820000 Derived 369000 29150000 Derived -28781000 -79826000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 429.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.534.0M400.5M267.0M133.5M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue334081000
1999Revenue375530000
2000Revenue494411000
2001Revenue328701000
2002Revenue363666000
2003Revenue429189000

Revenue growth

Change in revenue from the same financial period one year earlier.

18% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%18%-1%-20%-39%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year12.4%
2000Year over year31.7%
2001Year over year-33.5%
2002Year over year10.6%
2003Year over year18%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.1% 2003
Net margin -6.7% 2003
Free cash flow margin -18.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%4%-8%-20%-32%199820012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin12.1%
1999Operating margin3.4%
2000Operating margin12.6%
2001Operating margin-16.8%
2002Operating margin2.2%
2003Operating margin0.1%
1998Net margin9.7%
1999Net margin-1.9%
2000Net margin2.4%
2001Net margin-28.5%
2002Net margin-7.9%
2003Net margin-6.7%
1998Free cash flow margin11.2%
1999Free cash flow margin-3.2%
2000Free cash flow margin-9.5%
2001Free cash flow margin-15.3%
2002Free cash flow margin-10.8%
2003Free cash flow margin-18.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.0M77.2M47.4M17.6M-12.1M199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow98747000
1999Operating cash flow45932000
2000Operating cash flow46214000
2001Operating cash flow-3916000
2002Operating cash flow39546000
2003Operating cash flow50829000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -79.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.8M12.8M-21.2M-55.2M-89.2M199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow37415000
1999Free cash flow-11924000
2000Free cash flow-46960000
2001Free cash flow-50308000
2002Free cash flow-39364000
2003Free cash flow-79826000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%90%60%30%0%1998-12-3120012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets111.6%
2000Liabilities / assets86%
2001Liabilities / assets105.4%
2002Liabilities / assets75.4%
2003Liabilities / assets83.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.25×0.83×0.42×0.00×1998-12-3120012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.12×
2000Current assets / current liabilities0.85×
2001Current assets / current liabilities0.83×
2002Current assets / current liabilities1.5×
2003Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 32.3 million
Exact value

Exact value: 32303000 USD

1998-01-01 – 1998-12-31: 32303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.75 million
Exact value

Exact value: 98747000 USD

1998-01-01 – 1998-12-31: 98747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.33 million
Exact value

Exact value: 61332000 USD

1998-01-01 – 1998-12-31: 61332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.42 million
Calculation and evidence

98747000 − 61332000 USD

Exact free cash flow: 37415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.31 million
Exact value

Exact value: -7308000 USD

1999-01-01 – 1999-12-31: -7308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.93 million
Exact value

Exact value: 45932000 USD

1999-01-01 – 1999-12-31: 45932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.86 million
Exact value

Exact value: 57856000 USD

1999-01-01 – 1999-12-31: 57856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.92 million
Calculation and evidence

45932000 − 57856000 USD

Exact free cash flow: -11924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 12.06 million
Exact value

Exact value: 12056000 USD

2000-01-01 – 2000-12-31: 12056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.21 million
Exact value

Exact value: 46214000 USD

2000-01-01 – 2000-12-31: 46214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.17 million
Exact value

Exact value: 93174000 USD

2000-01-01 – 2000-12-31: 93174000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.96 million
Calculation and evidence

46214000 − 93174000 USD

Exact free cash flow: -46960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 93.74 million
Exact value

Exact value: -93736000 USD

2001-01-01 – 2001-12-31: -93736000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.92 million
Exact value

Exact value: -3916000 USD

2001-01-01 – 2001-12-31: -3916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.39 million
Exact value

Exact value: 46392000 USD

2001-01-01 – 2001-12-31: 46392000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.31 million
Calculation and evidence

-3916000 − 46392000 USD

Exact free cash flow: -50308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 28.86 million
Exact value

Exact value: -28855000 USD

2002-01-01 – 2002-12-31: -28855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.55 million
Exact value

Exact value: 39546000 USD

2002-01-01 – 2002-12-31: 39546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.91 million
Exact value

Exact value: 78910000 USD

2002-01-01 – 2002-12-31: 78910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.36 million
Calculation and evidence

39546000 − 78910000 USD

Exact free cash flow: -39364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 28.78 million
Exact value

Exact value: -28781000 USD

2003-01-01 – 2003-12-31: -28781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.83 million
Exact value

Exact value: 50829000 USD

2003-01-01 – 2003-12-31: 50829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.66 million
Exact value

Exact value: 130655000 USD

2003-01-01 – 2003-12-31: 130655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.83 million
Calculation and evidence

50829000 − 130655000 USD

Exact free cash flow: -79826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093779, 1093779, edgar:1093779

Also known as CHIPPAC INC