PACIFIC FINANCIAL CORP

EDGAR

68 filing records in this dataset, filed from 1999-12-22 to 2015-05-14. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
27.6 million USD Source
Exact value

27603000 USD

Long-term debt including current maturities
11.4 million USD Source
Exact value

11416000 USD

Shares outstanding
10.4 million shares Source
Exact value

10380492 shares

Reported share-count change

1.95% · 198 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10182083 shares · 2014-03-31· Source
  • 10380492 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

4.99 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: 1403000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: 1374000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: 1121000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: 1096000 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

6.66 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: 4218000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 867000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 7853000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 4218000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 11360000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 7853000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -3837000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

985 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Capital expenditure: 533000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 81000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 683000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 533000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 848000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 683000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 218000 USD · 2015-01-01 – 2015-03-31 Source

Free cash flow

5.67 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: 4218000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 867000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 7853000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 4218000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 11360000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 7853000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -3837000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 533000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 81000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 683000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 533000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 848000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 683000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 218000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-14.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +32.1%

    Prior period

    USD 3.73 million

    –

    Current period

    USD 4.93 million

    –

    Exact inputs and evidence

    4927000 − 3731000 = 1196000 USD

    3731000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4927000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -12.3%

    Prior period

    USD 12.96 million

    –

    Current period

    USD 11.36 million

    –

    Exact inputs and evidence

    11360000 − 12956000 = -1596000 USD

    12956000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    11360000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68.9%

    Prior period

    USD 2.73 million

    –

    Current period

    USD 848,000

    –

    Exact inputs and evidence

    848000 − 2728000 = -1880000 USD

    2728000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    848000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 6.34 million
Exact value

Exact value: -6338000 USD

2009-01-01 – 2009-12-31: -6338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2042000 USD

2009-01-01 – 2009-12-31: -2042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552,000
Exact value

Exact value: 552000 USD

2009-01-01 – 2009-12-31: 552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Calculation and evidence

-2042000 − 552000 USD

Exact free cash flow: -2594000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 1.63 million
Exact value

Exact value: 1634000 USD

2010-01-01 – 2010-12-31: 1634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.88 million
Exact value

Exact value: 10876000 USD

2010-01-01 – 2010-12-31: 10876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470,000
Exact value

Exact value: 470000 USD

2010-01-01 – 2010-12-31: 470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Calculation and evidence

10876000 − 470000 USD

Exact free cash flow: 10406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 2.82 million
Exact value

Exact value: 2818000 USD

2011-01-01 – 2011-12-31: 2818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Exact value

Exact value: 5695000 USD

2011-01-01 – 2011-12-31: 5695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1019000 USD

2011-01-01 – 2011-12-31: 1019000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Calculation and evidence

5695000 − 1019000 USD

Exact free cash flow: 4676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 4.79 million
Exact value

Exact value: 4785000 USD

2012-01-01 – 2012-12-31: 4785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Exact value

Exact value: 5240000 USD

2012-01-01 – 2012-12-31: 5240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 844,000
Exact value

Exact value: 844000 USD

2012-01-01 – 2012-12-31: 844000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Calculation and evidence

5240000 − 844000 USD

Exact free cash flow: 4396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 3.73 million
Exact value

Exact value: 3731000 USD

2013-01-01 – 2013-12-31: 3731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.96 million
Exact value

Exact value: 12956000 USD

2013-01-01 – 2013-12-31: 12956000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2728000 USD

2013-01-01 – 2013-12-31: 2728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.23 million
Calculation and evidence

12956000 − 2728000 USD

Exact free cash flow: 10228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 4.93 million
Exact value

Exact value: 4927000 USD

2014-01-01 – 2014-12-31: 4927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.36 million
Exact value

Exact value: 11360000 USD

2014-01-01 – 2014-12-31: 11360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 848,000
Exact value

Exact value: 848000 USD

2014-01-01 – 2014-12-31: 848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Calculation and evidence

11360000 − 848000 USD

Exact free cash flow: 10512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 916 latest values · 916 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093728, 1093728, PFLC, edgar:1093728, pflc

Also known as HARBOR BANCORP INC, PACIFIC FINANCIAL CORP, PACIFIC FINANCIAL CORP /