IDENIX PHARMACEUTICALS INC

EDGAR

47 filing records in this dataset, filed from 2004-08-26 to 2014-07-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-26.1 million USD

2014 Q2 · USD

Exact inputs and evidence

Operating margin

248.35%

2014 Q2 · %

Exact inputs and evidence
  • Operating Income: -64748000 USD Source
  • Revenue: -26071000 USD Source

Operating cash flow

-32.2 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -57082000 USD Source
  • Operating Cash Flow: -24877000 USD Source

Free cash flow

-32.5 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -57082000 USD Source
  • Operating Cash Flow: -24877000 USD Source
  • Capital Expenditure: 336000 USD Source
  • Capital Expenditure: 11000 USD Source
Cash and cash equivalents
178 million USD Source
Exact value

177613000 USD

Long-term debt including current maturities
Not available
Shares outstanding
151 million shares Source
Exact value

151470155 shares

Reported share-count change

13.07% · 17.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 133962861 shares · 2013-06-30· Source
  • 151470155 shares · 2014-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-29.6 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Revenue: 19000 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: -514000 USD · 2013-10-01 – 2013-12-31 Source
  • Revenue: -3007000 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: -26071000 USD · 2014-04-01 – 2014-06-30 Source

Net income

-161 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Net income: -33955000 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: -28660000 USD · 2013-10-01 – 2013-12-31 Source
  • Net income: -34114000 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -64462000 USD · 2014-04-01 – 2014-06-30 Source

Operating cash flow

-113 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Operating cash flow: -81952000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -52916000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -109051000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -81952000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -24877000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -57082000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -24877000 USD · 2014-01-01 – 2014-03-31 Source

Capital expenditure

641 thousand USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Capital expenditure: 1074000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 881000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 1186000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 1074000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 11000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 336000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 11000 USD · 2014-01-01 – 2014-03-31 Source

Free cash flow

-114 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Operating cash flow: -81952000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -52916000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -109051000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -81952000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -24877000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -57082000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -24877000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 1074000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 881000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 1186000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 1074000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 11000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 336000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 11000 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-07-31.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2013-12-31
  • Operating income: 11 of 11 periods available· newest 2013-12-31
  • Net income: 11 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2013-12-31
  • Total assets: 11 of 11 periods available· newest 2013-12-31
  • Total liabilities: 11 of 11 periods available· newest 2013-12-31
  • Current assets: 11 of 11 periods available· newest 2013-12-31
  • Current liabilities: 11 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.3%

    Prior period

    USD 69.66 million

    –

    Current period

    USD 469,000

    –

    Exact inputs and evidence

    469000 − 69663000 = -69194000 USD

    69663000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    469000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 89.89 million

    Prior period

    −USD 32.4 million

    –

    Current period

    −USD 122.29 million

    –

    Exact inputs and evidence

    -122287000 − -32400000 = -89887000 USD

    -32400000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -122287000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 27.43 million

    Prior period

    −USD 81.62 million

    –

    Current period

    −USD 109.05 million

    –

    Exact inputs and evidence

    -109051000 − -81622000 = -27429000 USD

    -81622000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -109051000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.3%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 1.19 million

    –

    Exact inputs and evidence

    1186000 − 1066000 = 120000 USD

    1066000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1186000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 469,000 100% of revenue
  • Operating costs Derived USD 124.19 million 26,480% of revenue
  • Operating income −USD 123.72 million −26,380% of revenue
  • Tax, interest and other Derived −USD 1.43 million −306% of revenue
  • Net income −USD 122.29 million −26,074% of revenue

Cash

  • Operating cash flow −USD 109.05 million −23,252% of revenue
  • Capital expenditure USD 1.19 million 253% of revenue
  • Free cash flow Derived −USD 110.24 million −23,505% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 109% of revenue.
  • 2005 Operating loss: operating costs were 186% of revenue.
  • 2006 Operating loss: operating costs were 227% of revenue.
  • 2007 Operating loss: operating costs were 235% of revenue.
  • 2008 Operating loss: operating costs were 827% of revenue.
  • 2009 Operating loss: operating costs were 531% of revenue.
  • 2010 Operating loss: operating costs were 714% of revenue.
  • 2011 Operating loss: operating costs were 868% of revenue.
  • 2012 Operating loss: operating costs were 151% of revenue.
  • 2013 Operating loss: operating costs were 26,480% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3195389000 103582000 Derived -8193000 -1949000 Derived -6244000 -20313000 Derived
Source
2005 2005-01-01 – 2005-12-3164718000 120247000 Derived -55529000 -4752000 Derived -50777000 -62905000 Derived
Source
2006 2006-01-01 – 2006-12-3167377000 153096000 Derived -85719000 -10632000 Derived -75087000 -58394000 Derived
Source
2007 2007-01-01 – 2007-12-3168028000 159932000 Derived -91904000 -9389000 Derived -82515000 -77978000 Derived
Source
2008 2008-01-01 – 2008-12-3110049000 83059000 Derived -73010000 -2804000 Derived -70206000 -65004000 Derived
Source
2009 2009-01-01 – 2009-12-3112616000 67050000 Derived -54434000 -1215000 Derived -53219000 -36631000 Derived
Source
2010 2010-01-01 – 2010-12-3110222000 72948000 Derived -62726000 -1171000 Derived -61555000 -28778000 Derived
Source
2011 2011-01-01 – 2011-12-316951000 60359000 Derived -53408000 -1429000 Derived -51979000 -55358000 Derived
Source
2012 2012-01-01 – 2012-12-3169663000 105044000 Derived -35381000 -2981000 Derived -32400000 -82688000 Derived
Source
2013 2013-01-01 – 2013-12-31469000 124189000 Derived -123720000 -1433000 Derived -122287000 -110237000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 469K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.0M77.3M51.5M25.8M0.0200420092013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue95389000
2005Revenue64718000
2006Revenue67377000
2007Revenue68028000
2008Revenue10049000
2009Revenue12616000
2010Revenue10222000
2011Revenue6951000
2012Revenue69663000
2013Revenue469000

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.3% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.982%692%401%111%-179%200420092013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over year222.6%
2005Year over year-32.2%
2006Year over year4.1%
2007Year over year1%
2008Year over year-85.2%
2009Year over year25.5%
2010Year over year-19%
2011Year over year-32%
2012Year over year902.2%
2013Year over year-99.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26,379.5% 2013
Net margin -26,074% 2013
Free cash flow margin -23,504.7% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,110%-5,540%-13,190%-20,840%-28,490%200420092013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-8.6%
2005Operating margin-85.8%
2006Operating margin-127.2%
2007Operating margin-135.1%
2008Operating margin-726.5%
2009Operating margin-431.5%
2010Operating margin-613.6%
2011Operating margin-768.3%
2012Operating margin-50.8%
2013Operating margin-26,379.5%
2004Net margin-6.5%
2005Net margin-78.5%
2006Net margin-111.4%
2007Net margin-121.3%
2008Net margin-698.6%
2009Net margin-421.8%
2010Net margin-602.2%
2011Net margin-747.8%
2012Net margin-46.5%
2013Net margin-26,074%
2004Free cash flow margin-21.3%
2005Free cash flow margin-97.2%
2006Free cash flow margin-86.7%
2007Free cash flow margin-114.6%
2008Free cash flow margin-646.9%
2009Free cash flow margin-290.4%
2010Free cash flow margin-281.5%
2011Free cash flow margin-796.4%
2012Free cash flow margin-118.7%
2013Free cash flow margin-23,504.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -109.1M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7M-22.9M-54.5M-86.2M-117.8M200420092013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-16382000
2005Operating cash flow-56319000
2006Operating cash flow-48833000
2007Operating cash flow-70679000
2008Operating cash flow-62754000
2009Operating cash flow-35960000
2010Operating cash flow-28051000
2011Operating cash flow-54521000
2012Operating cash flow-81622000
2013Operating cash flow-109051000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -110.2M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M-23.1M-55.1M-87.1M-119.1M200420092013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-20313000
2005Free cash flow-62905000
2006Free cash flow-58394000
2007Free cash flow-77978000
2008Free cash flow-65004000
2009Free cash flow-36631000
2010Free cash flow-28778000
2011Free cash flow-55358000
2012Free cash flow-82688000
2013Free cash flow-110237000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.8% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%200420092013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets41.7%
2005Liabilities / assets25.5%
2006Liabilities / assets37.8%
2007Liabilities / assets57.1%
2008Liabilities / assets90.8%
2009Liabilities / assets107.1%
2010Liabilities / assets144.5%
2011Liabilities / assets63.7%
2012Liabilities / assets12.6%
2013Liabilities / assets24.8%

Current assets to current liabilities

Current assets divided by current liabilities.

7.13× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.12×12.09×8.06×4.03×0.00×200420092013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities3.35×
2005Current assets / current liabilities6.14×
2006Current assets / current liabilities3.94×
2007Current assets / current liabilities3.37×
2008Current assets / current liabilities2.56×
2009Current assets / current liabilities2.81×
2010Current assets / current liabilities2.48×
2011Current assets / current liabilities2.45×
2012Current assets / current liabilities14.93×
2013Current assets / current liabilities7.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 6.24 million
Exact value

Exact value: -6244000 USD

2004-01-01 – 2004-12-31: -6244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.38 million
Exact value

Exact value: -16382000 USD

2004-01-01 – 2004-12-31: -16382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3931000 USD

2004-01-01 – 2004-12-31: 3931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.31 million
Calculation and evidence

-16382000 − 3931000 USD

Exact free cash flow: -20313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 50.78 million
Exact value

Exact value: -50777000 USD

2005-01-01 – 2005-12-31: -50777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.32 million
Exact value

Exact value: -56319000 USD

2005-01-01 – 2005-12-31: -56319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6586000 USD

2005-01-01 – 2005-12-31: 6586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.91 million
Calculation and evidence

-56319000 − 6586000 USD

Exact free cash flow: -62905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 75.09 million
Exact value

Exact value: -75087000 USD

2006-01-01 – 2006-12-31: -75087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.83 million
Exact value

Exact value: -48833000 USD

2006-01-01 – 2006-12-31: -48833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.56 million
Exact value

Exact value: 9561000 USD

2006-01-01 – 2006-12-31: 9561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.39 million
Calculation and evidence

-48833000 − 9561000 USD

Exact free cash flow: -58394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 82.52 million
Exact value

Exact value: -82515000 USD

2007-01-01 – 2007-12-31: -82515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.68 million
Exact value

Exact value: -70679000 USD

2007-01-01 – 2007-12-31: -70679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.3 million
Exact value

Exact value: 7299000 USD

2007-01-01 – 2007-12-31: 7299000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.98 million
Calculation and evidence

-70679000 − 7299000 USD

Exact free cash flow: -77978000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 70.21 million
Exact value

Exact value: -70206000 USD

2008-01-01 – 2008-12-31: -70206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.75 million
Exact value

Exact value: -62754000 USD

2008-01-01 – 2008-12-31: -62754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2250000 USD

2008-01-01 – 2008-12-31: 2250000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65 million
Calculation and evidence

-62754000 − 2250000 USD

Exact free cash flow: -65004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 53.22 million
Exact value

Exact value: -53219000 USD

2009-01-01 – 2009-12-31: -53219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.96 million
Exact value

Exact value: -35960000 USD

2009-01-01 – 2009-12-31: -35960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,000
Exact value

Exact value: 671000 USD

2009-01-01 – 2009-12-31: 671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.63 million
Calculation and evidence

-35960000 − 671000 USD

Exact free cash flow: -36631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 61.56 million
Exact value

Exact value: -61555000 USD

2010-01-01 – 2010-12-31: -61555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.05 million
Exact value

Exact value: -28051000 USD

2010-01-01 – 2010-12-31: -28051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 727,000
Exact value

Exact value: 727000 USD

2010-01-01 – 2010-12-31: 727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.78 million
Calculation and evidence

-28051000 − 727000 USD

Exact free cash flow: -28778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 51.98 million
Exact value

Exact value: -51979000 USD

2011-01-01 – 2011-12-31: -51979000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.52 million
Exact value

Exact value: -54521000 USD

2011-01-01 – 2011-12-31: -54521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 837,000
Exact value

Exact value: 837000 USD

2011-01-01 – 2011-12-31: 837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.36 million
Calculation and evidence

-54521000 − 837000 USD

Exact free cash flow: -55358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 32.4 million
Exact value

Exact value: -32400000 USD

2012-01-01 – 2012-12-31: -32400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.62 million
Exact value

Exact value: -81622000 USD

2012-01-01 – 2012-12-31: -81622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1066000 USD

2012-01-01 – 2012-12-31: 1066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.69 million
Calculation and evidence

-81622000 − 1066000 USD

Exact free cash flow: -82688000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 122.29 million
Exact value

Exact value: -122287000 USD

2013-01-01 – 2013-12-31: -122287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.05 million
Exact value

Exact value: -109051000 USD

2013-01-01 – 2013-12-31: -109051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1186000 USD

2013-01-01 – 2013-12-31: 1186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.24 million
Calculation and evidence

-109051000 − 1186000 USD

Exact free cash flow: -110237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 1,087 latest values · 1,087 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001093649, 1093649, IDIX, edgar:1093649

Also known as IDENIX PHARMACEUTICALS INC, NOVIRIO PHARMACEUTICALS LTD