Revenue
-26.1 million USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: -26071000 USD Source
47 filing records in this dataset, filed from 2004-08-26 to 2014-07-31. Reported financial figures are available; chart coverage varies by period.
-26.1 million USD
2014 Q2 · USD
248.35%
2014 Q2 · %
-32.2 million USD
2014 Q2 · USD
-32.5 million USD
2014 Q2 · USD
177613000 USD
151470155 shares
13.07% · 17.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-29.6 million USD
2013-07-01 – 2014-06-30
-161 million USD
2013-07-01 – 2014-06-30
-113 million USD
2013-07-01 – 2014-06-30
641 thousand USD
2013-07-01 – 2014-06-30
-114 million USD
2013-07-01 – 2014-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-07-31.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 69.66 million
–
Current period
USD 469,000
–
469000 − 69663000 = -69194000 USD
69663000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source469000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 32.4 million
–
Current period
−USD 122.29 million
–
-122287000 − -32400000 = -89887000 USD
-32400000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-122287000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 81.62 million
–
Current period
−USD 109.05 million
–
-109051000 − -81622000 = -27429000 USD
-81622000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-109051000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.07 million
–
Current period
USD 1.19 million
–
1186000 − 1066000 = 120000 USD
1066000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1186000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 95389000 | 103582000 Derived | -8193000 | -1949000 Derived | -6244000 | -20313000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 64718000 | 120247000 Derived | -55529000 | -4752000 Derived | -50777000 | -62905000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 67377000 | 153096000 Derived | -85719000 | -10632000 Derived | -75087000 | -58394000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 68028000 | 159932000 Derived | -91904000 | -9389000 Derived | -82515000 | -77978000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 10049000 | 83059000 Derived | -73010000 | -2804000 Derived | -70206000 | -65004000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 12616000 | 67050000 Derived | -54434000 | -1215000 Derived | -53219000 | -36631000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 10222000 | 72948000 Derived | -62726000 | -1171000 Derived | -61555000 | -28778000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 6951000 | 60359000 Derived | -53408000 | -1429000 Derived | -51979000 | -55358000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 69663000 | 105044000 Derived | -35381000 | -2981000 Derived | -32400000 | -82688000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 469000 | 124189000 Derived | -123720000 | -1433000 Derived | -122287000 | -110237000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 95389000 |
|
| 2005 | Revenue | 64718000 |
|
| 2006 | Revenue | 67377000 |
|
| 2007 | Revenue | 68028000 |
|
| 2008 | Revenue | 10049000 |
|
| 2009 | Revenue | 12616000 |
|
| 2010 | Revenue | 10222000 |
|
| 2011 | Revenue | 6951000 |
|
| 2012 | Revenue | 69663000 |
|
| 2013 | Revenue | 469000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | 222.6% |
|
| 2005 | Year over year | -32.2% |
|
| 2006 | Year over year | 4.1% |
|
| 2007 | Year over year | 1% |
|
| 2008 | Year over year | -85.2% |
|
| 2009 | Year over year | 25.5% |
|
| 2010 | Year over year | -19% |
|
| 2011 | Year over year | -32% |
|
| 2012 | Year over year | 902.2% |
|
| 2013 | Year over year | -99.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -8.6% |
|
| 2005 | Operating margin | -85.8% |
|
| 2006 | Operating margin | -127.2% |
|
| 2007 | Operating margin | -135.1% |
|
| 2008 | Operating margin | -726.5% |
|
| 2009 | Operating margin | -431.5% |
|
| 2010 | Operating margin | -613.6% |
|
| 2011 | Operating margin | -768.3% |
|
| 2012 | Operating margin | -50.8% |
|
| 2013 | Operating margin | -26,379.5% |
|
| 2004 | Net margin | -6.5% |
|
| 2005 | Net margin | -78.5% |
|
| 2006 | Net margin | -111.4% |
|
| 2007 | Net margin | -121.3% |
|
| 2008 | Net margin | -698.6% |
|
| 2009 | Net margin | -421.8% |
|
| 2010 | Net margin | -602.2% |
|
| 2011 | Net margin | -747.8% |
|
| 2012 | Net margin | -46.5% |
|
| 2013 | Net margin | -26,074% |
|
| 2004 | Free cash flow margin | -21.3% |
|
| 2005 | Free cash flow margin | -97.2% |
|
| 2006 | Free cash flow margin | -86.7% |
|
| 2007 | Free cash flow margin | -114.6% |
|
| 2008 | Free cash flow margin | -646.9% |
|
| 2009 | Free cash flow margin | -290.4% |
|
| 2010 | Free cash flow margin | -281.5% |
|
| 2011 | Free cash flow margin | -796.4% |
|
| 2012 | Free cash flow margin | -118.7% |
|
| 2013 | Free cash flow margin | -23,504.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -16382000 |
|
| 2005 | Operating cash flow | -56319000 |
|
| 2006 | Operating cash flow | -48833000 |
|
| 2007 | Operating cash flow | -70679000 |
|
| 2008 | Operating cash flow | -62754000 |
|
| 2009 | Operating cash flow | -35960000 |
|
| 2010 | Operating cash flow | -28051000 |
|
| 2011 | Operating cash flow | -54521000 |
|
| 2012 | Operating cash flow | -81622000 |
|
| 2013 | Operating cash flow | -109051000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | -20313000 |
|
| 2005 | Free cash flow | -62905000 |
|
| 2006 | Free cash flow | -58394000 |
|
| 2007 | Free cash flow | -77978000 |
|
| 2008 | Free cash flow | -65004000 |
|
| 2009 | Free cash flow | -36631000 |
|
| 2010 | Free cash flow | -28778000 |
|
| 2011 | Free cash flow | -55358000 |
|
| 2012 | Free cash flow | -82688000 |
|
| 2013 | Free cash flow | -110237000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 41.7% |
|
| 2005 | Liabilities / assets | 25.5% |
|
| 2006 | Liabilities / assets | 37.8% |
|
| 2007 | Liabilities / assets | 57.1% |
|
| 2008 | Liabilities / assets | 90.8% |
|
| 2009 | Liabilities / assets | 107.1% |
|
| 2010 | Liabilities / assets | 144.5% |
|
| 2011 | Liabilities / assets | 63.7% |
|
| 2012 | Liabilities / assets | 12.6% |
|
| 2013 | Liabilities / assets | 24.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 3.35× |
|
| 2005 | Current assets / current liabilities | 6.14× |
|
| 2006 | Current assets / current liabilities | 3.94× |
|
| 2007 | Current assets / current liabilities | 3.37× |
|
| 2008 | Current assets / current liabilities | 2.56× |
|
| 2009 | Current assets / current liabilities | 2.81× |
|
| 2010 | Current assets / current liabilities | 2.48× |
|
| 2011 | Current assets / current liabilities | 2.45× |
|
| 2012 | Current assets / current liabilities | 14.93× |
|
| 2013 | Current assets / current liabilities | 7.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 6.24 million Exact valueExact value: -6244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.38 million Exact valueExact value: -16382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.31 million Calculation and evidence-16382000 − 3931000 USD Exact free cash flow: -20313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 50.78 million Exact valueExact value: -50777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.32 million Exact valueExact value: -56319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.59 million Exact valueExact value: 6586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.91 million Calculation and evidence-56319000 − 6586000 USD Exact free cash flow: -62905000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 75.09 million Exact valueExact value: -75087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.83 million Exact valueExact value: -48833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.56 million Exact valueExact value: 9561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.39 million Calculation and evidence-48833000 − 9561000 USD Exact free cash flow: -58394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 82.52 million Exact valueExact value: -82515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.68 million Exact valueExact value: -70679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.98 million Calculation and evidence-70679000 − 7299000 USD Exact free cash flow: -77978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 70.21 million Exact valueExact value: -70206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.75 million Exact valueExact value: -62754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65 million Calculation and evidence-62754000 − 2250000 USD Exact free cash flow: -65004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 53.22 million Exact valueExact value: -53219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.96 million Exact valueExact value: -35960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 671,000 Exact valueExact value: 671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.63 million Calculation and evidence-35960000 − 671000 USD Exact free cash flow: -36631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 61.56 million Exact valueExact value: -61555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.05 million Exact valueExact value: -28051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,000 Exact valueExact value: 727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.78 million Calculation and evidence-28051000 − 727000 USD Exact free cash flow: -28778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 51.98 million Exact valueExact value: -51979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.52 million Exact valueExact value: -54521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 837,000 Exact valueExact value: 837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.36 million Calculation and evidence-54521000 − 837000 USD Exact free cash flow: -55358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 32.4 million Exact valueExact value: -32400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81.62 million Exact valueExact value: -81622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82.69 million Calculation and evidence-81622000 − 1066000 USD Exact free cash flow: -82688000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 122.29 million Exact valueExact value: -122287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.05 million Exact valueExact value: -109051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110.24 million Calculation and evidence-109051000 − 1186000 USD Exact free cash flow: -110237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 1,087 latest values · 1,087 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093649, 1093649, IDIX, edgar:1093649
Also known as IDENIX PHARMACEUTICALS INC, NOVIRIO PHARMACEUTICALS LTD