Revenue
1.71 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 1709955 USD Source
9 filing records in this dataset, filed from 2000-08-15 to 2002-05-15. Explore the available filing history and original sources.
153837 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.32 million USD
2001-04-01 – 2002-03-31
73.4 thousand USD
2001-04-01 – 2002-03-31
289 thousand USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-15.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.9 million
–
Current period
USD 5.83 million
–
5834817 − 3895712 = 1939105 USD
3895712 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source5834817 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 424,905
–
Current period
USD 202,315
–
202315 − 424905 = -222590 USD
424905 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source202315 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 299,501
–
Current period
USD 654,610
–
654610 − 299501 = 355109 USD
299501 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source654610 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 2054562 | 1799946 Derived | 254616 | 22966 Derived | 231650 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3895712 | 3250898 Derived | 644814 | 219909 Derived | 424905 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5834817 | 5519421 Derived | 315396 | 113081 Derived | 202315 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 2054562 |
|
| 2000 | Revenue | 3895712 |
|
| 2001 | Revenue | 5834817 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 89.6% |
|
| 2001 | Year over year | 49.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 12.4% |
|
| 2000 | Operating margin | 16.6% |
|
| 2001 | Operating margin | 5.4% |
|
| 1999 | Net margin | 11.3% |
|
| 2000 | Net margin | 10.9% |
|
| 2001 | Net margin | 3.5% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -57426 |
|
| 2000 | Operating cash flow | 299501 |
|
| 2001 | Operating cash flow | 654610 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 24.7% |
|
| 2001 | Liabilities / assets | 26.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 8.3× |
|
| 2001 | Current assets / current liabilities | 4.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 231,650 Exact valueExact value: 231650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,426 Exact valueExact value: -57426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 424,905 Exact valueExact value: 424905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,501 Exact valueExact value: 299501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 202,315 Exact valueExact value: 202315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 654,610 Exact valueExact value: 654610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001093382, 1093382, edgar:1093382