ZIEGLER COMPANIES INC

EDGAR

43 filing records in this dataset, filed from 1995-03-27 to 2004-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.9 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

2.38%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

4.04 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18746000 USD Source
  • Operating Cash Flow: 14710000 USD Source

Free cash flow

3.51 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18746000 USD Source
  • Operating Cash Flow: 14710000 USD Source
  • Capital Expenditure: 1573000 USD Source
  • Capital Expenditure: 1043000 USD Source
Cash and cash equivalents
27.6 million USD Source
Exact value

27622000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-16.

Financial data available through: 2003-03-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2003-03-28
  • Operating cash flow: 10 of 11 periods available· newest 2003-03-28
  • Capital expenditure: 10 of 11 periods available· newest 2003-03-28
  • Total assets: 9 of 11 periods available· newest 2003-03-28
  • Total liabilities: 9 of 11 periods available· newest 2003-03-28
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-03-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 83.81 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.74 million −5.7% of revenue

Cash

  • Operating cash flow −USD 3.59 million −4.3% of revenue
  • Capital expenditure USD 2.26 million 2.7% of revenue
  • Free cash flow Derived −USD 5.85 million −7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3111144634 UnavailableUnavailableUnavailable0 17538579 Derived
Source
1995 1995-01-01 – 1995-12-3110623778 UnavailableUnavailableUnavailable0 -1036827 Derived
Source
1996 1996-01-01 – 1996-12-3149316949 UnavailableUnavailableUnavailable3644687 -1144143 Derived
Source
1997 1997-01-01 – 1997-12-3156090401 UnavailableUnavailableUnavailable353737 -35902684 Derived
Source
1998 1998-01-01 – 1998-12-3172260000 UnavailableUnavailableUnavailable-2841000 37312000 Derived
Source
1999 1999-01-01 – 1999-12-3196682000 UnavailableUnavailableUnavailable1512000 6568000 Derived
Source
2000 2000-01-01 – 2000-12-3183808000 UnavailableUnavailableUnavailable-4738000 -5847000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 83.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.4M78.3M52.2M26.1M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue11144634
1995Revenue10623778
1996Revenue49316949
1997Revenue56090401
1998Revenue72260000
1999Revenue96682000
2000Revenue83808000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.394%285%175%66%-44%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-4.7%
1996Year over year364.2%
1997Year over year13.7%
1998Year over year28.8%
1999Year over year33.8%
2000Year over year-13.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.7% 2000
Free cash flow margin -7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%111%47%-18%-82%1994-12-311997-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1994Net margin0%
1995Net margin0%
1996Net margin7.4%
1997Net margin0.6%
1998Net margin-3.9%
1999Net margin1.6%
2000Net margin-5.7%
1994Free cash flow margin157.4%
1995Free cash flow margin-9.8%
1996Free cash flow margin-2.3%
1997Free cash flow margin-64%
1998Free cash flow margin51.6%
1999Free cash flow margin6.8%
2000Free cash flow margin-7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.4M25.5M3.5M-18.4M-40.4M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow19516019
1995Operating cash flow-138040
1996Operating cash flow242666
1997Operating cash flow-34331538
1998Operating cash flow41347000
1999Operating cash flow8801000
2000Operating cash flow-3585000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.2M21.9M704.7K-20.5M-41.8M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow17538579
1995Free cash flow-1036827
1996Free cash flow-1144143
1997Free cash flow-35902684
1998Free cash flow37312000
1999Free cash flow6568000
2000Free cash flow-5847000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%199419972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets67%
1995Liabilities / assets66.5%
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets68.8%
1998Liabilities / assets77.8%
1999Liabilities / assets71.1%
2000Liabilities / assets65.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 4.53 million
Exact value

Exact value: 4531024 USD

1993-01-01 – 1993-12-31: 4531024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.69 million
Exact value

Exact value: 7693241 USD

1993-01-01 – 1993-12-31: 7693241 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2873316 USD

1993-01-01 – 1993-12-31: 2873316 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Calculation and evidence

7693241 − 2873316 USD

Exact free cash flow: 4819925 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 0
Exact value

Exact value: 0 USD

1994-01-01 – 1994-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.52 million
Exact value

Exact value: 19516019 USD

1994-01-01 – 1994-12-31: 19516019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1977440 USD

1994-01-01 – 1994-12-31: 1977440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.54 million
Calculation and evidence

19516019 − 1977440 USD

Exact free cash flow: 17538579 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138,040
Exact value

Exact value: -138040 USD

1995-01-01 – 1995-12-31: -138040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 898,787
Exact value

Exact value: 898787 USD

1995-01-01 – 1995-12-31: 898787 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

-138040 − 898787 USD

Exact free cash flow: -1036827 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.64 million
Exact value

Exact value: 3644687 USD

1996-01-01 – 1996-12-31: 3644687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,666
Exact value

Exact value: 242666 USD

1996-01-01 – 1996-12-31: 242666 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1386809 USD

1996-01-01 – 1996-12-31: 1386809 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

242666 − 1386809 USD

Exact free cash flow: -1144143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 353,737
Exact value

Exact value: 353737 USD

1997-01-01 – 1997-12-31: 353737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.33 million
Exact value

Exact value: -34331538 USD

1997-01-01 – 1997-12-31: -34331538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1571146 USD

1997-01-01 – 1997-12-31: 1571146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.9 million
Calculation and evidence

-34331538 − 1571146 USD

Exact free cash flow: -35902684 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.84 million
Exact value

Exact value: -2841000 USD

1998-01-01 – 1998-12-31: -2841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.35 million
Exact value

Exact value: 41347000 USD

1998-01-01 – 1998-12-31: 41347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4035000 USD

1998-01-01 – 1998-12-31: 4035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.31 million
Calculation and evidence

41347000 − 4035000 USD

Exact free cash flow: 37312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.51 million
Exact value

Exact value: 1512000 USD

1999-01-01 – 1999-12-31: 1512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.8 million
Exact value

Exact value: 8801000 USD

1999-01-01 – 1999-12-31: 8801000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2233000 USD

1999-01-01 – 1999-12-31: 2233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.57 million
Calculation and evidence

8801000 − 2233000 USD

Exact free cash flow: 6568000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.74 million
Exact value

Exact value: -4738000 USD

2000-01-01 – 2000-12-31: -4738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Exact value

Exact value: -3585000 USD

2000-01-01 – 2000-12-31: -3585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2262000 USD

2000-01-01 – 2000-12-31: 2262000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

-3585000 − 2262000 USD

Exact free cash flow: -5847000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.31 million
Exact value

Exact value: 1314000 USD

2001-01-01 – 2001-12-31: 1314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.3 million
Exact value

Exact value: 7302000 USD

2001-01-01 – 2001-12-31: 7302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2109000 USD

2001-01-01 – 2001-12-31: 2109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.19 million
Calculation and evidence

7302000 − 2109000 USD

Exact free cash flow: 5193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-29 – 2003-03-28
USD 1.82 million
Exact value

Exact value: 1820000 USD

2002-03-29 – 2003-03-28: 1820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,000
Exact value

Exact value: -170000 USD

2002-03-29 – 2003-03-28: -170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1978000 USD

2002-03-29 – 2003-03-28: 1978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Calculation and evidence

-170000 − 1978000 USD

Exact free cash flow: -2148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000109312, 109312, edgar:109312