LTWC CORP

EDGAR

21 filing records in this dataset, filed from 1999-11-22 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

769 thousand USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-35.89%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -276000 USD Source
  • Revenue: 769000 USD Source

Operating cash flow

-23 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23000 USD Source

Free cash flow

-45 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23000 USD Source
  • Capital Expenditure: 22000 USD Source
Cash and cash equivalents
521 thousand USD Source
Exact value

521000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 1.32 million

    Prior period

    USD 0

    –

    Current period

    USD 1.32 million

    –

    Exact inputs and evidence

    1318000 − 0 = 1318000 USD

    0 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1318000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 44.7 million

    Prior period

    −USD 10.71 million

    –

    Current period

    −USD 55.41 million

    –

    Exact inputs and evidence

    -55410000 − -10710000 = -44700000 USD

    -10710000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -55410000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 39.19 million

    Prior period

    −USD 9.56 million

    –

    Current period

    −USD 48.75 million

    –

    Exact inputs and evidence

    -48752000 − -9560000 = -39192000 USD

    -9560000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -48752000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +757.4%

    Prior period

    USD 324,000

    –

    Current period

    USD 2.78 million

    –

    Exact inputs and evidence

    2778000 − 324000 = 2454000 USD

    324000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2778000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.32 million 100% of revenue
  • Cost of revenue USD 2.4 million 182% of revenue
  • Operating expenses USD 56.27 million 4,270% of revenue
  • Operating income −USD 57.35 million −4,351% of revenue
  • Tax, interest and other Derived −USD 1.94 million −147% of revenue
  • Net income −USD 55.41 million −4,204% of revenue

Cash

  • Operating cash flow −USD 48.75 million −3,699% of revenue
  • Capital expenditure USD 2.78 million 211% of revenue
  • Free cash flow Derived −USD 51.53 million −3,910% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 4,451% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-310 7821000 Derived -7821000 -143000 Derived -7678000 -5839000 Derived
Source
1998 1998-01-01 – 1998-12-310 11080000 Derived -11080000 -370000 Derived -10710000 -9884000 Derived
Source
1999 1999-01-01 – 1999-12-311318000 58670000 Derived -57352000 -1942000 Derived -55410000 -51530000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.1M711.7K355.9K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1998Revenue0
1999Revenue1318000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,351.4% 1999
Net margin -4,204.1% 1999
Free cash flow margin -3,909.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348%-914%-2,176%-3,438%-4,700%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating marginNot reported
1998Operating marginNot reported
1999Operating margin-4,351.4%
1997Net marginNot reported
1998Net marginNot reported
1999Net margin-4,204.1%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-3,909.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -48.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.2M-24.4M-38.5M-52.7M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-5720000
1998Operating cash flow-9560000
1999Operating cash flow-48752000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -51.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-10.8M-25.8M-40.7M-55.7M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-5839000
1998Free cash flow-9884000
1999Free cash flow-51530000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

14.71× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.89×11.92×7.94×3.97×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities6.66×
1999Current assets / current liabilities14.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 7.68 million
Exact value

Exact value: -7678000 USD

1997-01-01 – 1997-12-31: -7678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Exact value

Exact value: -5720000 USD

1997-01-01 – 1997-12-31: -5720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,000
Exact value

Exact value: 119000 USD

1997-01-01 – 1997-12-31: 119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.84 million
Calculation and evidence

-5720000 − 119000 USD

Exact free cash flow: -5839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 10.71 million
Exact value

Exact value: -10710000 USD

1998-01-01 – 1998-12-31: -10710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.56 million
Exact value

Exact value: -9560000 USD

1998-01-01 – 1998-12-31: -9560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Exact value

Exact value: 324000 USD

1998-01-01 – 1998-12-31: 324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.88 million
Calculation and evidence

-9560000 − 324000 USD

Exact free cash flow: -9884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 55.41 million
Exact value

Exact value: -55410000 USD

1999-01-01 – 1999-12-31: -55410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.75 million
Exact value

Exact value: -48752000 USD

1999-01-01 – 1999-12-31: -48752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2778000 USD

1999-01-01 – 1999-12-31: 2778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.53 million
Calculation and evidence

-48752000 − 2778000 USD

Exact free cash flow: -51530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092917, 1092917, edgar:1092917

Also known as E STAMP CORP, LEARN2 CORP, LWTC CORP