ALPINE AIR EXPRESS INC/DE

EDGAR

62 filing records in this dataset, filed from 1999-11-04 to 2011-09-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.26 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

15.8%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 831483 USD Source
  • Revenue: 5263422 USD Source
Cash and cash equivalents
706 thousand USD Source
Exact value

705998 USD

Long-term debt including current maturities
Not available
Shares outstanding
34.4 million shares Source
Exact value

34370857 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

4 million USD

2008-08-01 – 2009-07-31

Exact inputs and evidence
  • Operating cash flow: 2972411 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: 1695432 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: 885718 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: 1662009 USD · 2008-11-01 – 2009-04-30 Source
  • Operating cash flow: 885718 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: 2718419 USD · 2008-11-01 – 2009-07-31 Source
  • Operating cash flow: 1662009 USD · 2008-11-01 – 2009-04-30 Source

Capital expenditure

7.38 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Capital expenditure: 1978414 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 798063 USD · 2007-11-01 – 2008-04-30 Source
  • Capital expenditure: 5695764 USD · 2007-11-01 – 2008-10-31 Source
  • Capital expenditure: 1978414 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 1910847 USD · 2008-11-01 – 2009-01-31 Source
  • Capital expenditure: 2480568 USD · 2008-11-01 – 2009-04-30 Source
  • Capital expenditure: 1910847 USD · 2008-11-01 – 2009-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-14.

Financial data available through: 2008-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-10-31
  • Operating income: 9 of 11 periods available· newest 2006-10-31
  • Net income: 11 of 11 periods available· newest 2008-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-10-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-10-31
  • Total assets: 9 of 11 periods available· newest 2008-10-31
  • Total liabilities: 10 of 11 periods available· newest 2008-10-31
  • Current assets: 10 of 11 periods available· newest 2008-10-31
  • Current liabilities: 10 of 11 periods available· newest 2008-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -34.5%

    Prior period

    USD 2.1 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1376301 − 2100001 = -723700 USD

    2100001 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    1376301 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.1%

    Prior period

    USD 4.58 million

    –

    Current period

    USD 2.97 million

    –

    Exact inputs and evidence

    2972411 − 4579746 = -1607335 USD

    4579746 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    2972411 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +98.6%

    Prior period

    USD 2.87 million

    –

    Current period

    USD 5.7 million

    –

    Exact inputs and evidence

    5695764 − 2867852 = 2827912 USD

    2867852 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    5695764 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-11-01 – 2006-10-31

  • Revenue USD 20.16 million 100% of revenue
  • Cost of revenue USD 15.77 million 78% of revenue
  • Operating expenses USD 1.55 million 7.7% of revenue
  • Operating income USD 2.84 million 14% of revenue
  • Tax, interest and other Derived USD 2.44 million 12% of revenue
  • Net income USD 401,215 2% of revenue

Cash

  • Operating cash flow USD 2.56 million 13% of revenue
  • Capital expenditure USD 1.45 million 7.2% of revenue
  • Free cash flow Derived USD 1.11 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 14%10%76%
  • 2000 15%16%68%
  • 2001 11%86%
  • 2002 Operating loss: operating costs were 103% of revenue.
  • 2003 Operating loss: operating costs were 116% of revenue.
  • 2004 Operating loss: operating costs were 109% of revenue.
  • 2005 Operating loss: operating costs were 106% of revenue.
  • 2006 12%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-11-01 – 1999-10-3112477816 9462469 Derived 3015347 1258863 Derived 1756484 1771097 Derived
Source
2000 1999-11-01 – 2000-10-3117468222 11912342 Derived 5555880 2865483 Derived 2690397 3172799 Derived
Source
2001 2000-11-01 – 2001-10-3117438985 15077635 Derived 2361350 498133 Derived 1863217 -43220 Derived
Source
2002 2001-11-01 – 2002-10-3112381839 12691820 Derived -309981 -255962 Derived -54019 25429 Derived
Source
2003 2002-11-01 – 2003-10-3110290431 11953455 Derived -1663024 -244475 Derived -1418549 -1038527 Derived
Source
2004 2003-11-01 – 2004-10-3114958446 16270866 Derived -1312420 67514 Derived -1379934 150368 Derived
Source
2005 2004-11-01 – 2005-10-3122629890 24034163 Derived -1404273 1344174 Derived -2748447 191085 Derived
Source
2006 2005-11-01 – 2006-10-3120156657 17319589 Derived 2837068 2435853 Derived 401215 1108531 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4M18.3M12.2M6.1M0.0199920022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue12477816
1999Revenue12477816
2000Revenue17468222
2001Revenue17438985
2002Revenue12381839
2003Revenue10290431
2004Revenue14958446
2005Revenue22629890
2006Revenue20156657

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%34%11%-12%-35%199920022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year40%
2001Year over year-0.2%
2002Year over year-29%
2003Year over year-16.9%
2004Year over year45.4%
2005Year over year51.3%
2006Year over year-10.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.1% 2006
Net margin 2% 2006
Free cash flow margin 5.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%22%8%-6%-20%199920022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin24.2%
1999Operating margin24.2%
2000Operating margin31.8%
2001Operating margin13.5%
2002Operating margin-2.5%
2003Operating margin-16.2%
2004Operating margin-8.8%
2005Operating margin-6.2%
2006Operating margin14.1%
1999Net margin14.1%
1999Net margin14.1%
2000Net margin15.4%
2001Net margin10.7%
2002Net margin-0.4%
2003Net margin-13.8%
2004Net margin-9.2%
2005Net margin-12.1%
2006Net margin2%
1999Free cash flow marginNot reported
1999Free cash flow margin14.2%
2000Free cash flow margin18.2%
2001Free cash flow margin-0.2%
2002Free cash flow margin0.2%
2003Free cash flow margin-10.1%
2004Free cash flow margin1%
2005Free cash flow margin0.8%
2006Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.4M1.1M-119.2K-1.4M199920022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow1853364
2000Operating cash flow3278721
2001Operating cash flow1074337
2002Operating cash flow538564
2003Operating cash flow-1022460
2004Operating cash flow1249416
2005Operating cash flow262283
2006Operating cash flow2558183

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.3M1.1M-154.1K-1.4M199920022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
1999Free cash flow1771097
2000Free cash flow3172799
2001Free cash flow-43220
2002Free cash flow25429
2003Free cash flow-1038527
2004Free cash flow150368
2005Free cash flow191085
2006Free cash flow1108531

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%1999-07-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-07-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets22.9%
2000Liabilities / assets16.7%
2001Liabilities / assets4.5%
2002Liabilities / assets8.5%
2003Liabilities / assets58.2%
2004Liabilities / assets51.5%
2005Liabilities / assetsNot reported
2006Liabilities / assets49.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.72×8.04×5.36×2.68×0.00×1999-07-3120022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-07-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities4.26×
2000Current assets / current liabilities5.46×
2001Current assets / current liabilities9.93×
2002Current assets / current liabilities4.79×
2003Current assets / current liabilities1.01×
2004Current assets / current liabilities1.13×
2005Current assets / current liabilities0.87×
2006Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-11-01 – 1999-10-31
USD 1.76 million
Exact value

Exact value: 1756484 USD

1998-11-01 – 1999-10-31: 1756484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1853364 USD

1998-11-01 – 1999-10-31: 1853364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,267
Exact value

Exact value: 82267 USD

1998-11-01 – 1999-10-31: 82267 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Calculation and evidence

1853364 − 82267 USD

Exact free cash flow: 1771097 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
USD 2.69 million
Exact value

Exact value: 2690397 USD

1999-11-01 – 2000-10-31: 2690397 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3278721 USD

1999-11-01 – 2000-10-31: 3278721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,922
Exact value

Exact value: 105922 USD

1999-11-01 – 2000-10-31: 105922 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Calculation and evidence

3278721 − 105922 USD

Exact free cash flow: 3172799 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
USD 1.86 million
Exact value

Exact value: 1863217 USD

2000-11-01 – 2001-10-31: 1863217 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1074337 USD

2000-11-01 – 2001-10-31: 1074337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1117557 USD

2000-11-01 – 2001-10-31: 1117557 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,220
Calculation and evidence

1074337 − 1117557 USD

Exact free cash flow: -43220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
−USD 54,019
Exact value

Exact value: -54019 USD

2001-11-01 – 2002-10-31: -54019 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 538,564
Exact value

Exact value: 538564 USD

2001-11-01 – 2002-10-31: 538564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,135
Exact value

Exact value: 513135 USD

2001-11-01 – 2002-10-31: 513135 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,429
Calculation and evidence

538564 − 513135 USD

Exact free cash flow: 25429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
−USD 1.42 million
Exact value

Exact value: -1418549 USD

2002-11-01 – 2003-10-31: -1418549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1022460 USD

2002-11-01 – 2003-10-31: -1022460 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,067
Exact value

Exact value: 16067 USD

2002-11-01 – 2003-10-31: 16067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

-1022460 − 16067 USD

Exact free cash flow: -1038527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 1.38 million
Exact value

Exact value: -1379934 USD

2003-11-01 – 2004-10-31: -1379934 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1249416 USD

2003-11-01 – 2004-10-31: 1249416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1099048 USD

2003-11-01 – 2004-10-31: 1099048 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,368
Calculation and evidence

1249416 − 1099048 USD

Exact free cash flow: 150368 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-11-01 – 2005-10-31
−USD 2.75 million
Exact value

Exact value: -2748447 USD

2004-11-01 – 2005-10-31: -2748447 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,283
Exact value

Exact value: 262283 USD

2004-11-01 – 2005-10-31: 262283 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,198
Exact value

Exact value: 71198 USD

2004-11-01 – 2005-10-31: 71198 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,085
Calculation and evidence

262283 − 71198 USD

Exact free cash flow: 191085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-11-01 – 2006-10-31
USD 401,215
Exact value

Exact value: 401215 USD

2005-11-01 – 2006-10-31: 401215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2558183 USD

2005-11-01 – 2006-10-31: 2558183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1449652 USD

2005-11-01 – 2006-10-31: 1449652 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

2558183 − 1449652 USD

Exact free cash flow: 1108531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-11-01 – 2007-10-31
USD 2.1 million
Exact value

Exact value: 2100001 USD

2006-11-01 – 2007-10-31: 2100001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4579746 USD

2006-11-01 – 2007-10-31: 4579746 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2867852 USD

2006-11-01 – 2007-10-31: 2867852 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Calculation and evidence

4579746 − 2867852 USD

Exact free cash flow: 1711894 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-11-01 – 2008-10-31
USD 1.38 million
Exact value

Exact value: 1376301 USD

2007-11-01 – 2008-10-31: 1376301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2972411 USD

2007-11-01 – 2008-10-31: 2972411 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Exact value

Exact value: 5695764 USD

2007-11-01 – 2008-10-31: 5695764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Calculation and evidence

2972411 − 5695764 USD

Exact free cash flow: -2723353 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 122 latest values · 122 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092807, 1092807, edgar:1092807

Also known as ALPINE AIR EXPRESS INC/DE, RIVERSIDE VENTURES INC