D ANGELO BRANDS INC

EDGAR

22 filing records in this dataset, filed from 2000-06-14 to 2004-01-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

637 thousand USD

2003-10-31 · USD

Exact inputs and evidence

Net margin

-94.76%

2003-10-31 · %

Exact inputs and evidence

Operating cash flow

-2.93 million USD

2003-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2925654 USD Source
Cash and cash equivalents
425 thousand USD Source
Exact value

425141 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-01-16.

Financial data available through: 2001-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-02-28
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2001-02-28
  • Operating cash flow: 2 of 11 periods available· newest 2001-02-28
  • Capital expenditure: 2 of 11 periods available· newest 2001-02-28
  • Total assets: 2 of 11 periods available· newest 2000-02-28
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-02-28
  • Current liabilities: 3 of 11 periods available· newest 2001-02-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1999-02-28 – 2000-02-28

    Inspect prior input Prior source

    0 USD · 2000-03-01 – 2001-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.08 million

    Prior period

    −USD 546,912

    –

    Current period

    −USD 4.63 million

    –

    Exact inputs and evidence

    -4625237 − -546912 = -4078325 USD

    -546912 USD · 1999-02-28 – 2000-02-28

    Inspect prior input Prior source

    -4625237 USD · 2000-03-01 – 2001-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 586,367

    Prior period

    −USD 295,778

    –

    Current period

    −USD 882,145

    –

    Exact inputs and evidence

    -882145 − -295778 = -586367 USD

    -295778 USD · 1999-02-28 – 2000-02-28

    Inspect prior input Prior source

    -882145 USD · 2000-03-01 – 2001-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.7%

    Prior period

    USD 6,484

    –

    Current period

    USD 8,151

    –

    Exact inputs and evidence

    8151 − 6484 = 1667 USD

    6484 USD · 1999-02-28 – 2000-02-28

    Inspect prior input Prior source

    8151 USD · 2000-03-01 – 2001-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-03-01 – 2001-02-28

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.63 million

Cash

  • Operating cash flow −USD 882,145
  • Capital expenditure USD 8,151
  • Free cash flow Derived −USD 890,296

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-03-01 – 1999-02-280 UnavailableUnavailableUnavailable-186517 Unavailable
Source
2000 1999-02-28 – 2000-02-280 UnavailableUnavailableUnavailable-546912 -302262 Derived
Source
2001 2000-03-01 – 2001-02-280 UnavailableUnavailableUnavailable-4625237 -890296 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue0
2001Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-02-28Operating marginNot reported
2000-02-28Operating marginNot reported
2001-02-28Operating marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2001Net marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -882.1K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.6K-185.3K-441.1K-696.9K-952.7K199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-295778
2001Operating cash flow-882145

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -890.3K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.2K-187.0K-445.1K-703.3K-961.5K199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-302262
2001Free cash flow-890296

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-02-28Liabilities / assetsNot reported
2000-02-28Liabilities / assetsNot reported
2001-02-28Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.23×
2000Current assets / current liabilities1.33×
2001Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-03-01 – 1999-02-28
−USD 186,517
Exact value

Exact value: -186517 USD

1998-03-01 – 1999-02-28: -186517 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-02-28 – 2000-02-28
−USD 546,912
Exact value

Exact value: -546912 USD

1999-02-28 – 2000-02-28: -546912 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,778
Exact value

Exact value: -295778 USD

1999-02-28 – 2000-02-28: -295778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,484
Exact value

Exact value: 6484 USD

1999-02-28 – 2000-02-28: 6484 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,262
Calculation and evidence

-295778 − 6484 USD

Exact free cash flow: -302262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-01 – 2001-02-28
−USD 4.63 million
Exact value

Exact value: -4625237 USD

2000-03-01 – 2001-02-28: -4625237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 882,145
Exact value

Exact value: -882145 USD

2000-03-01 – 2001-02-28: -882145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,151
Exact value

Exact value: 8151 USD

2000-03-01 – 2001-02-28: 8151 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 890,296
Calculation and evidence

-882145 − 8151 USD

Exact free cash flow: -890296 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092762, 1092762, edgar:1092762

Also known as PLAYANDWIN INC