Revenue
77.2 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 77234000 USD Source
8 filing records in this dataset, filed from 1999-11-30 to 2001-05-15. Explore the available filing history and original sources.
85449000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
242 million USD
2000-04-01 – 2001-03-31
-612 million USD
2000-04-01 – 2001-03-31
-315 million USD
2000-04-01 – 2001-03-31
221 million USD
2000-04-01 – 2001-03-31
-536 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.31 million
–
Current period
USD 178.46 million
–
178456000 − 13305000 = 165151000 USD
13305000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source178456000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 144.57 million
–
Current period
−USD 453.29 million
–
-453289000 − -144569000 = -308720000 USD
-144569000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-453289000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 58.8 million
–
Current period
−USD 263.08 million
–
-263080000 − -58798000 = -204282000 USD
-58798000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-263080000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64.25 million
–
Current period
USD 259.76 million
–
259755000 − 64253000 = 195502000 USD
64253000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source259755000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | 2856000 Derived | -2856000 | -16000 Derived | -2840000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | 12895000 Derived | -12895000 | -891000 Derived | -12004000 | -34889000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 13305000 | 167198000 Derived | -153893000 | -9324000 Derived | -144569000 | -123051000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 178456000 | 657647000 Derived | -479191000 | -25902000 Derived | -453289000 | -522835000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 13305000 |
|
| 2000 | Revenue | 178456000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1,241.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -1,156.7% |
|
| 2000 | Operating margin | -268.5% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -1,086.6% |
|
| 2000 | Net margin | -254% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -924.8% |
|
| 2000 | Free cash flow margin | -293% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -2220000 |
|
| 1999 | Operating cash flow | -58798000 |
|
| 2000 | Operating cash flow | -263080000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -34889000 |
|
| 1999 | Free cash flow | -123051000 |
|
| 2000 | Free cash flow | -522835000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.02× |
|
| 1999 | Current assets / current liabilities | 16.66× |
|
| 2000 | Current assets / current liabilities | 1.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 2.84 million Exact valueExact value: -2840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12 million Exact valueExact value: -12004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Exact valueExact value: -2220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.67 million Exact valueExact value: 32669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.89 million Calculation and evidence-2220000 − 32669000 USD Exact free cash flow: -34889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 144.57 million Exact valueExact value: -144569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.8 million Exact valueExact value: -58798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.25 million Exact valueExact value: 64253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.05 million Calculation and evidence-58798000 − 64253000 USD Exact free cash flow: -123051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 453.29 million Exact valueExact value: -453289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 263.08 million Exact valueExact value: -263080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259.76 million Exact valueExact value: 259755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 522.84 million Calculation and evidence-263080000 − 259755000 USD Exact free cash flow: -522835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001092657, 1092657, edgar:1092657