Revenue
127 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 127148000 USD Source
80 filing records in this dataset, filed from 1994-03-29 to 2010-04-21. Explore the available filing history and original sources.
15782000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
563 million USD
2009-04-01 – 2010-03-31
31 million USD
2009-04-01 – 2010-03-31
-13.9 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-04-21.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 682.85 million
–
Current period
USD 584.85 million
–
584847000 − 682847000 = -98000000 USD
682847000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source584847000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95.3 million
–
Current period
USD 34.4 million
–
34400000 − 95300000 = -60900000 USD
95300000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source34400000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.55 million
–
Current period
−USD 22.05 million
–
-22045000 − -25546000 = 3501000 USD
-25546000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-22045000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 3389000 | Unavailable | Unavailable | Unavailable | -46800000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 537223000 | Unavailable | Unavailable | Unavailable | -25860000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 602235000 | Unavailable | Unavailable | Unavailable | 10200000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 849335000 | Unavailable | Unavailable | Unavailable | 67000000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1044880000 | Unavailable | Unavailable | Unavailable | 119000000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1280124000 | Unavailable | Unavailable | Unavailable | 157700000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1063888000 | Unavailable | Unavailable | Unavailable | 258700000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 873748000 | Unavailable | Unavailable | Unavailable | 233900000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 682847000 | Unavailable | Unavailable | Unavailable | 95300000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 584847000 | Unavailable | Unavailable | Unavailable | 34400000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 3389000 |
|
| 2001 | Revenue | 537223000 |
|
| 2002 | Revenue | 602235000 |
|
| 2003 | Revenue | 849335000 |
|
| 2004 | Revenue | 1044880000 |
|
| 2005 | Revenue | 1280124000 |
|
| 2006 | Revenue | 1063888000 |
|
| 2007 | Revenue | 873748000 |
|
| 2008 | Revenue | 682847000 |
|
| 2009 | Revenue | 584847000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -99.3% |
|
| 2001 | Year over year | 15,752% |
|
| 2002 | Year over year | 12.1% |
|
| 2003 | Year over year | 41% |
|
| 2004 | Year over year | 23% |
|
| 2005 | Year over year | 22.5% |
|
| 2006 | Year over year | -16.9% |
|
| 2007 | Year over year | -17.9% |
|
| 2008 | Year over year | -21.8% |
|
| 2009 | Year over year | -14.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | -1,380.9% |
|
| 2001 | Net margin | -4.8% |
|
| 2002 | Net margin | 1.7% |
|
| 2003 | Net margin | 7.9% |
|
| 2004 | Net margin | 11.4% |
|
| 2005 | Net margin | 12.3% |
|
| 2006 | Net margin | 24.3% |
|
| 2007 | Net margin | 26.8% |
|
| 2008 | Net margin | 14% |
|
| 2009 | Net margin | 5.9% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -1678000 |
|
| 2001 | Operating cash flow | -13939000 |
|
| 2002 | Operating cash flow | -5113000 |
|
| 2003 | Operating cash flow | 283772000 |
|
| 2004 | Operating cash flow | 345891000 |
|
| 2005 | Operating cash flow | 344860000 |
|
| 2006 | Operating cash flow | 98990000 |
|
| 2007 | Operating cash flow | -10184000 |
|
| 2008 | Operating cash flow | -25546000 |
|
| 2009 | Operating cash flow | -22045000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 74.5% |
|
| 2001 | Liabilities / assets | 80.5% |
|
| 2002 | Liabilities / assets | 80.4% |
|
| 2003 | Liabilities / assets | 81.1% |
|
| 2004 | Liabilities / assets | 79.2% |
|
| 2005 | Liabilities / assets | 73.8% |
|
| 2006 | Liabilities / assets | 66% |
|
| 2007 | Liabilities / assets | 61.3% |
|
| 2008 | Liabilities / assets | 59.5% |
|
| 2009 | Liabilities / assets | 56.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 46.8 million Exact valueExact value: -46800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 25.86 million Exact valueExact value: -25860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.94 million Exact valueExact value: -13939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 10.2 million Exact valueExact value: 10200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Exact valueExact value: -5113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 67 million Exact valueExact value: 67000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 283.77 million Exact valueExact value: 283772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 119 million Exact valueExact value: 119000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 345.89 million Exact valueExact value: 345891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 157.7 million Exact valueExact value: 157700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344.86 million Exact valueExact value: 344860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 258.7 million Exact valueExact value: 258700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.99 million Exact valueExact value: 98990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 233.9 million Exact valueExact value: 233900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Exact valueExact value: -10184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 95.3 million Exact valueExact value: 95300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.55 million Exact valueExact value: -25546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 34.4 million Exact valueExact value: 34400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.05 million Exact valueExact value: -22045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000109261, 109261, edgar:109261