ZENITH NATIONAL INSURANCE CORP

EDGAR

80 filing records in this dataset, filed from 1994-03-29 to 2010-04-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

127 million USD

2010-03-31 · USD

Exact inputs and evidence

Net margin

-0.63%

2010-03-31 · %

Exact inputs and evidence

Operating cash flow

-1.99 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1987000 USD Source
Cash and cash equivalents
15.8 million USD Source
Exact value

15782000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

563 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 139177000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 156888000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 584847000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 444578000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 127148000 USD · 2010-01-01 – 2010-03-31 Source

Net income

31 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 1800000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 19200000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 34400000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 23600000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -800000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

-13.9 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: -10104000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -10100000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 3340000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -10104000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -22045000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 3340000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -1987000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-04-21.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 11 of 11 periods available· newest 2009-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.4%

    Prior period

    USD 682.85 million

    –

    Current period

    USD 584.85 million

    –

    Exact inputs and evidence

    584847000 − 682847000 = -98000000 USD

    682847000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    584847000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -63.9%

    Prior period

    USD 95.3 million

    –

    Current period

    USD 34.4 million

    –

    Exact inputs and evidence

    34400000 − 95300000 = -60900000 USD

    95300000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    34400000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.5 million

    Prior period

    −USD 25.55 million

    –

    Current period

    −USD 22.05 million

    –

    Exact inputs and evidence

    -22045000 − -25546000 = 3501000 USD

    -25546000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -22045000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 584.85 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 34.4 million 5.9% of revenue

Cash

  • Operating cash flow −USD 22.05 million −3.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-313389000 UnavailableUnavailableUnavailable-46800000 Unavailable
Source
2001 2001-01-01 – 2001-12-31537223000 UnavailableUnavailableUnavailable-25860000 Unavailable
Source
2002 2002-01-01 – 2002-12-31602235000 UnavailableUnavailableUnavailable10200000 Unavailable
Source
2003 2003-01-01 – 2003-12-31849335000 UnavailableUnavailableUnavailable67000000 Unavailable
Source
2004 2004-01-01 – 2004-12-311044880000 UnavailableUnavailableUnavailable119000000 Unavailable
Source
2005 2005-01-01 – 2005-12-311280124000 UnavailableUnavailableUnavailable157700000 Unavailable
Source
2006 2006-01-01 – 2006-12-311063888000 UnavailableUnavailableUnavailable258700000 Unavailable
Source
2007 2007-01-01 – 2007-12-31873748000 UnavailableUnavailableUnavailable233900000 Unavailable
Source
2008 2008-01-01 – 2008-12-31682847000 UnavailableUnavailableUnavailable95300000 Unavailable
Source
2009 2009-01-01 – 2009-12-31584847000 UnavailableUnavailableUnavailable34400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 584.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B691.3M345.6M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue3389000
2001Revenue537223000
2002Revenue602235000
2003Revenue849335000
2004Revenue1044880000
2005Revenue1280124000
2006Revenue1063888000
2007Revenue873748000
2008Revenue682847000
2009Revenue584847000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.4% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17,020%12,423%7,826%3,229%-1,367%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-99.3%
2001Year over year15,752%
2002Year over year12.1%
2003Year over year41%
2004Year over year23%
2005Year over year22.5%
2006Year over year-16.9%
2007Year over year-17.9%
2008Year over year-21.8%
2009Year over year-14.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%-269%-677%-1,085%-1,494%2000-12-312005-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2000Net margin-1,380.9%
2001Net margin-4.8%
2002Net margin1.7%
2003Net margin7.9%
2004Net margin11.4%
2005Net margin12.3%
2006Net margin24.3%
2007Net margin26.8%
2008Net margin14%
2009Net margin5.9%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375.6M267.9M160.2M52.5M-55.3M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-1678000
2001Operating cash flow-13939000
2002Operating cash flow-5113000
2003Operating cash flow283772000
2004Operating cash flow345891000
2005Operating cash flow344860000
2006Operating cash flow98990000
2007Operating cash flow-10184000
2008Operating cash flow-25546000
2009Operating cash flow-22045000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.6% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets74.5%
2001Liabilities / assets80.5%
2002Liabilities / assets80.4%
2003Liabilities / assets81.1%
2004Liabilities / assets79.2%
2005Liabilities / assets73.8%
2006Liabilities / assets66%
2007Liabilities / assets61.3%
2008Liabilities / assets59.5%
2009Liabilities / assets56.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 46.8 million
Exact value

Exact value: -46800000 USD

2000-01-01 – 2000-12-31: -46800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1678000 USD

2000-01-01 – 2000-12-31: -1678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 25.86 million
Exact value

Exact value: -25860000 USD

2001-01-01 – 2001-12-31: -25860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.94 million
Exact value

Exact value: -13939000 USD

2001-01-01 – 2001-12-31: -13939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 10.2 million
Exact value

Exact value: 10200000 USD

2002-01-01 – 2002-12-31: 10200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Exact value

Exact value: -5113000 USD

2002-01-01 – 2002-12-31: -5113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 67 million
Exact value

Exact value: 67000000 USD

2003-01-01 – 2003-12-31: 67000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283.77 million
Exact value

Exact value: 283772000 USD

2003-01-01 – 2003-12-31: 283772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 119 million
Exact value

Exact value: 119000000 USD

2004-01-01 – 2004-12-31: 119000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345.89 million
Exact value

Exact value: 345891000 USD

2004-01-01 – 2004-12-31: 345891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 157.7 million
Exact value

Exact value: 157700000 USD

2005-01-01 – 2005-12-31: 157700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344.86 million
Exact value

Exact value: 344860000 USD

2005-01-01 – 2005-12-31: 344860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 258.7 million
Exact value

Exact value: 258700000 USD

2006-01-01 – 2006-12-31: 258700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.99 million
Exact value

Exact value: 98990000 USD

2006-01-01 – 2006-12-31: 98990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 233.9 million
Exact value

Exact value: 233900000 USD

2007-01-01 – 2007-12-31: 233900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.18 million
Exact value

Exact value: -10184000 USD

2007-01-01 – 2007-12-31: -10184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 95.3 million
Exact value

Exact value: 95300000 USD

2008-01-01 – 2008-12-31: 95300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.55 million
Exact value

Exact value: -25546000 USD

2008-01-01 – 2008-12-31: -25546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 34.4 million
Exact value

Exact value: 34400000 USD

2009-01-01 – 2009-12-31: 34400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.05 million
Exact value

Exact value: -22045000 USD

2009-01-01 – 2009-12-31: -22045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000109261, 109261, edgar:109261