Revenue
3.36 thousand USD
2007-08-31 · USD
Exact inputs and evidence
- Revenue: 3357 USD Source
36 filing records in this dataset, filed from 2001-01-18 to 2007-11-20. Explore the available filing history and original sources.
3.36 thousand USD
2007-08-31 · USD
-519,160.71%
2007-08-31 · %
-57.3 thousand USD
2007-08-31 · USD
-57.3 thousand USD
2007-08-31 · USD
74747 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-20.
Financial data available through: 2005-05-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9,409
–
Current period
USD 13,021
–
13021 − 9409 = 3612 USD
9409 USD · 2003-06-01 – 2004-05-31
Inspect prior input Prior source13021 USD · 2004-06-01 – 2005-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.31 million
–
Current period
−USD 3.15 million
–
-3145775 − -2306783 = -838992 USD
-2306783 USD · 2003-06-01 – 2004-05-31
Inspect prior input Prior source-3145775 USD · 2004-06-01 – 2005-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 918,838
–
Current period
−USD 1.19 million
–
-1194594 − -918838 = -275756 USD
-918838 USD · 2003-06-01 – 2004-05-31
Inspect prior input Prior source-1194594 USD · 2004-06-01 – 2005-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 19,619
–
19619 − 0 = 19619 USD
0 USD · 2003-06-01 – 2004-05-31
Inspect prior input Prior source19619 USD · 2004-06-01 – 2005-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-06-01 – 2001-05-31 | 0 | Unavailable | Unavailable | Unavailable | -622045 | -400955 Derived | Source
|
| 2002 2001-06-01 – 2002-05-31 | 0 | Unavailable | Unavailable | Unavailable | -584456 | -493830 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 0 | Unavailable | Unavailable | Unavailable | -509095 | -377890 Derived | Source
|
| 2003 2002-06-01 – 2003-05-31 | 0 | Unavailable | Unavailable | Unavailable | -819608 | -430028 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 0 | Unavailable | Unavailable | Unavailable | -819608 | -430028 Derived | Source
|
| 2004 2003-06-01 – 2004-05-31 | 9409 | Unavailable | Unavailable | Unavailable | -2306783 | -918838 Derived | Source
|
| 2005 2004-06-01 – 2005-05-31 | 13021 | Unavailable | Unavailable | Unavailable | -3145775 | -1214213 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 9409 |
|
| 2005 | Revenue | 13021 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 38.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-05-31 | Operating margin | Not reported |
|
| 2002-05-31 | Operating margin | Not reported |
|
| 2002-07-31 | Operating margin | Not reported |
|
| 2003-05-31 | Operating margin | Not reported |
|
| 2003-07-31 | Operating margin | Not reported |
|
| 2004-05-31 | Operating margin | Not reported |
|
| 2005-05-31 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -24,516.8% |
|
| 2005 | Net margin | -24,159.2% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -9,765.5% |
|
| 2005 | Free cash flow margin | -9,325% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -396797 |
|
| 2002 | Operating cash flow | -489672 |
|
| 2002 | Operating cash flow | -377890 |
|
| 2003 | Operating cash flow | -415892 |
|
| 2003 | Operating cash flow | -415892 |
|
| 2004 | Operating cash flow | -918838 |
|
| 2005 | Operating cash flow | -1194594 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -400955 |
|
| 2002 | Free cash flow | -493830 |
|
| 2002 | Free cash flow | -377890 |
|
| 2003 | Free cash flow | -430028 |
|
| 2003 | Free cash flow | -430028 |
|
| 2004 | Free cash flow | -918838 |
|
| 2005 | Free cash flow | -1214213 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-05-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 6,104.6% |
|
| 2002-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 604% |
|
| 2003 | Liabilities / assets | 604% |
|
| 2004 | Liabilities / assets | 633.9% |
|
| 2005-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2002-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | 0.02× |
|
| 2005 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-06-01 – 2001-05-31 | −USD 622,045 Exact valueExact value: -622045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 396,797 Exact valueExact value: -396797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,158 Exact valueExact value: 4158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 400,955 Calculation and evidence-396797 − 4158 USD Exact free cash flow: -400955 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-01 – 2002-05-31 | −USD 584,456 Exact valueExact value: -584456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 489,672 Exact valueExact value: -489672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,158 Exact valueExact value: 4158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 493,830 Calculation and evidence-489672 − 4158 USD Exact free cash flow: -493830 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | −USD 509,095 Exact valueExact value: -509095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 377,890 Exact valueExact value: -377890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 377,890 Calculation and evidence-377890 − 0 USD Exact free cash flow: -377890 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-01 – 2003-05-31 | −USD 819,608 Exact valueExact value: -819608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 415,892 Exact valueExact value: -415892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,136 Exact valueExact value: 14136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 430,028 Calculation and evidence-415892 − 14136 USD Exact free cash flow: -430028 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 819,608 Exact valueExact value: -819608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 415,892 Exact valueExact value: -415892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,136 Exact valueExact value: 14136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 430,028 Calculation and evidence-415892 − 14136 USD Exact free cash flow: -430028 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-01 – 2004-05-31 | −USD 2.31 million Exact valueExact value: -2306783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 918,838 Exact valueExact value: -918838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 918,838 Calculation and evidence-918838 − 0 USD Exact free cash flow: -918838 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-01 – 2005-05-31 | −USD 3.15 million Exact valueExact value: -3145775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1194594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,619 Exact valueExact value: 19619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence-1194594 − 19619 USD Exact free cash flow: -1214213 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001092534, 1092534, edgar:1092534
Also known as SIERRA GIGANTE RESOURCES INC