Revenue
117 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 117017000 USD Source
44 filing records in this dataset, filed from 1999-11-19 to 2008-08-11. Explore the available filing history and original sources.
117 million USD
2008-06-30 · USD
8.65%
2008-06-30 · %
-7.25 million USD
2008-06-30 · USD
148596000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
447 million USD
2007-07-01 – 2008-06-30
27.4 million USD
2007-07-01 – 2008-06-30
56.4 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-11.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 347.94 million
–
Current period
USD 451.79 million
–
451791000 − 347937000 = 103854000 USD
347937000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source451791000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.12 million
–
Current period
USD 28.23 million
–
28230000 − 15115000 = 13115000 USD
15115000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source28230000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.15 million
–
Current period
USD 53.38 million
–
53380000 − 40154000 = 13226000 USD
40154000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source53380000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 11431000 | 11447000 Derived | -16000 | -76000 Derived | 60000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 32926000 | 41337000 Derived | -8411000 | -484000 Derived | -7927000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 89056000 | 137673000 Derived | -48617000 | -6359000 Derived | -42258000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 218172000 | 296216000 Derived | -78044000 | -16890000 Derived | -61154000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 265150000 | 413394000 Derived | -148244000 | 120000 Derived | -148364000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 290329000 | 315645000 Derived | -25316000 | 2159000 Derived | -27475000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 274565000 | 264220000 Derived | 10345000 | 1887000 Derived | 8458000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 292219000 | 269826000 Derived | 22393000 | 372000 Derived | 22021000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 347937000 | 330989000 Derived | 16948000 | 1833000 Derived | 15115000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 451791000 | 401920000 Derived | 49871000 | 21641000 Derived | 28230000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 11431000 |
|
| 1999 | Revenue | 32926000 |
|
| 2000 | Revenue | 89056000 |
|
| 2001 | Revenue | 218172000 |
|
| 2002 | Revenue | 265150000 |
|
| 2003 | Revenue | 290329000 |
|
| 2004 | Revenue | 274565000 |
|
| 2005 | Revenue | 292219000 |
|
| 2006 | Revenue | 347937000 |
|
| 2007 | Revenue | 451791000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 353.8% |
|
| 1999 | Year over year | 188% |
|
| 2000 | Year over year | 170.5% |
|
| 2001 | Year over year | 145% |
|
| 2002 | Year over year | 21.5% |
|
| 2003 | Year over year | 9.5% |
|
| 2004 | Year over year | -5.4% |
|
| 2005 | Year over year | 6.4% |
|
| 2006 | Year over year | 19.1% |
|
| 2007 | Year over year | 29.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -0.1% |
|
| 1999 | Operating margin | -25.5% |
|
| 2000 | Operating margin | -54.6% |
|
| 2001 | Operating margin | -35.8% |
|
| 2002 | Operating margin | -55.9% |
|
| 2003 | Operating margin | -8.7% |
|
| 2004 | Operating margin | 3.8% |
|
| 2005 | Operating margin | 7.7% |
|
| 2006 | Operating margin | 4.9% |
|
| 2007 | Operating margin | 11% |
|
| 1998 | Net margin | 0.5% |
|
| 1999 | Net margin | -24.1% |
|
| 2000 | Net margin | -47.5% |
|
| 2001 | Net margin | -28% |
|
| 2002 | Net margin | -56% |
|
| 2003 | Net margin | -9.5% |
|
| 2004 | Net margin | 3.1% |
|
| 2005 | Net margin | 7.5% |
|
| 2006 | Net margin | 4.3% |
|
| 2007 | Net margin | 6.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1314000 |
|
| 1999 | Operating cash flow | -3001000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 26869000 |
|
| 2003 | Operating cash flow | 16705000 |
|
| 2004 | Operating cash flow | 35884000 |
|
| 2005 | Operating cash flow | 43825000 |
|
| 2006 | Operating cash flow | 40154000 |
|
| 2007 | Operating cash flow | 53380000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 34.5% |
|
| 1999 | Liabilities / assets | 25% |
|
| 2000 | Liabilities / assets | 25.9% |
|
| 2001 | Liabilities / assets | 28.1% |
|
| 2002 | Liabilities / assets | 42.3% |
|
| 2003 | Liabilities / assets | 51.3% |
|
| 2004 | Liabilities / assets | 63.8% |
|
| 2005 | Liabilities / assets | 68.1% |
|
| 2006 | Liabilities / assets | 65% |
|
| 2007 | Liabilities / assets | 78.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 3.81× |
|
| 1999 | Current assets / current liabilities | 2.45× |
|
| 2000 | Current assets / current liabilities | 0.87× |
|
| 2001 | Current assets / current liabilities | 1.55× |
|
| 2002 | Current assets / current liabilities | 1.52× |
|
| 2003 | Current assets / current liabilities | 1.18× |
|
| 2004 | Current assets / current liabilities | 1× |
|
| 2005 | Current assets / current liabilities | 1.47× |
|
| 2006 | Current assets / current liabilities | 1.77× |
|
| 2007 | Current assets / current liabilities | 2.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 60,000 Exact valueExact value: 60000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.93 million Exact valueExact value: -7927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3 million Exact valueExact value: -3001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 42.26 million Exact valueExact value: -42258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 61.15 million Exact valueExact value: -61154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 148.36 million Exact valueExact value: -148364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.87 million Exact valueExact value: 26869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 27.48 million Exact valueExact value: -27475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.71 million Exact valueExact value: 16705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 8.46 million Exact valueExact value: 8458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.88 million Exact valueExact value: 35884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 22.02 million Exact valueExact value: 22021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.83 million Exact valueExact value: 43825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 15.12 million Exact valueExact value: 15115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.15 million Exact valueExact value: 40154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 28.23 million Exact valueExact value: 28230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.38 million Exact valueExact value: 53380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001092458, 1092458, edgar:1092458