TRIZETTO GROUP INC

EDGAR

44 filing records in this dataset, filed from 1999-11-19 to 2008-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

117 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

8.65%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 10124000 USD Source
  • Revenue: 117017000 USD Source

Operating cash flow

-7.25 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30150000 USD Source
  • Operating Cash Flow: 37404000 USD Source
Cash and cash equivalents
149 million USD Source
Exact value

148596000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

447 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 106906000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 451791000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 335244000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 106820000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 117017000 USD · 2008-04-01 – 2008-06-30 Source

Net income

27.4 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 9613000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 28230000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 19152000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 3922000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 4806000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

56.4 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 26592000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 27132000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 53380000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 26592000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 37404000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 30150000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 37404000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-11.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2007-12-31
  • Total liabilities: 10 of 11 periods available· newest 2007-12-31
  • Current assets: 10 of 11 periods available· newest 2007-12-31
  • Current liabilities: 10 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.8%

    Prior period

    USD 347.94 million

    –

    Current period

    USD 451.79 million

    –

    Exact inputs and evidence

    451791000 − 347937000 = 103854000 USD

    347937000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    451791000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +86.8%

    Prior period

    USD 15.12 million

    –

    Current period

    USD 28.23 million

    –

    Exact inputs and evidence

    28230000 − 15115000 = 13115000 USD

    15115000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    28230000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +32.9%

    Prior period

    USD 40.15 million

    –

    Current period

    USD 53.38 million

    –

    Exact inputs and evidence

    53380000 − 40154000 = 13226000 USD

    40154000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    53380000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 451.79 million 100% of revenue
  • Operating costs Derived USD 401.92 million 89% of revenue
  • Operating income USD 49.87 million 11% of revenue
  • Tax, interest and other Derived USD 21.64 million 4.8% of revenue
  • Net income USD 28.23 million 6.2% of revenue

Cash

  • Operating cash flow USD 53.38 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 2000 Operating loss: operating costs were 155% of revenue.
  • 2001 Operating loss: operating costs were 136% of revenue.
  • 2002 Operating loss: operating costs were 156% of revenue.
  • 2003 Operating loss: operating costs were 109% of revenue.
  • 2004 96%
  • 2005 92%
  • 2006 95%
  • 2007 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3111431000 11447000 Derived -16000 -76000 Derived 60000 Unavailable
Source
1999 1999-01-01 – 1999-12-3132926000 41337000 Derived -8411000 -484000 Derived -7927000 Unavailable
Source
2000 2000-01-01 – 2000-12-3189056000 137673000 Derived -48617000 -6359000 Derived -42258000 Unavailable
Source
2001 2001-01-01 – 2001-12-31218172000 296216000 Derived -78044000 -16890000 Derived -61154000 Unavailable
Source
2002 2002-01-01 – 2002-12-31265150000 413394000 Derived -148244000 120000 Derived -148364000 Unavailable
Source
2003 2003-01-01 – 2003-12-31290329000 315645000 Derived -25316000 2159000 Derived -27475000 Unavailable
Source
2004 2004-01-01 – 2004-12-31274565000 264220000 Derived 10345000 1887000 Derived 8458000 Unavailable
Source
2005 2005-01-01 – 2005-12-31292219000 269826000 Derived 22393000 372000 Derived 22021000 Unavailable
Source
2006 2006-01-01 – 2006-12-31347937000 330989000 Derived 16948000 1833000 Derived 15115000 Unavailable
Source
2007 2007-01-01 – 2007-12-31451791000 401920000 Derived 49871000 21641000 Derived 28230000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 451.8M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.9M366.0M244.0M122.0M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue11431000
1999Revenue32926000
2000Revenue89056000
2001Revenue218172000
2002Revenue265150000
2003Revenue290329000
2004Revenue274565000
2005Revenue292219000
2006Revenue347937000
2007Revenue451791000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.8% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.383%278%174%70%-34%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year353.8%
1999Year over year188%
2000Year over year170.5%
2001Year over year145%
2002Year over year21.5%
2003Year over year9.5%
2004Year over year-5.4%
2005Year over year6.4%
2006Year over year19.1%
2007Year over year29.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11% 2007
Net margin 6.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-3%-22%-42%-61%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-0.1%
1999Operating margin-25.5%
2000Operating margin-54.6%
2001Operating margin-35.8%
2002Operating margin-55.9%
2003Operating margin-8.7%
2004Operating margin3.8%
2005Operating margin7.7%
2006Operating margin4.9%
2007Operating margin11%
1998Net margin0.5%
1999Net margin-24.1%
2000Net margin-47.5%
2001Net margin-28%
2002Net margin-56%
2003Net margin-9.5%
2004Net margin3.1%
2005Net margin7.5%
2006Net margin4.3%
2007Net margin6.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.9M41.5M25.2M8.8M-7.5M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1314000
1999Operating cash flow-3001000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow26869000
2003Operating cash flow16705000
2004Operating cash flow35884000
2005Operating cash flow43825000
2006Operating cash flow40154000
2007Operating cash flow53380000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets34.5%
1999Liabilities / assets25%
2000Liabilities / assets25.9%
2001Liabilities / assets28.1%
2002Liabilities / assets42.3%
2003Liabilities / assets51.3%
2004Liabilities / assets63.8%
2005Liabilities / assets68.1%
2006Liabilities / assets65%
2007Liabilities / assets78.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.68× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.11×3.09×2.06×1.03×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.81×
1999Current assets / current liabilities2.45×
2000Current assets / current liabilities0.87×
2001Current assets / current liabilities1.55×
2002Current assets / current liabilities1.52×
2003Current assets / current liabilities1.18×
2004Current assets / current liabilities1×
2005Current assets / current liabilities1.47×
2006Current assets / current liabilities1.77×
2007Current assets / current liabilities2.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 60,000
Exact value

Exact value: 60000 USD

1998-01-01 – 1998-12-31: 60000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1314000 USD

1998-01-01 – 1998-12-31: -1314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 7.93 million
Exact value

Exact value: -7927000 USD

1999-01-01 – 1999-12-31: -7927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Exact value

Exact value: -3001000 USD

1999-01-01 – 1999-12-31: -3001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 42.26 million
Exact value

Exact value: -42258000 USD

2000-01-01 – 2000-12-31: -42258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 61.15 million
Exact value

Exact value: -61154000 USD

2001-01-01 – 2001-12-31: -61154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 148.36 million
Exact value

Exact value: -148364000 USD

2002-01-01 – 2002-12-31: -148364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.87 million
Exact value

Exact value: 26869000 USD

2002-01-01 – 2002-12-31: 26869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 27.48 million
Exact value

Exact value: -27475000 USD

2003-01-01 – 2003-12-31: -27475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.71 million
Exact value

Exact value: 16705000 USD

2003-01-01 – 2003-12-31: 16705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 8.46 million
Exact value

Exact value: 8458000 USD

2004-01-01 – 2004-12-31: 8458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.88 million
Exact value

Exact value: 35884000 USD

2004-01-01 – 2004-12-31: 35884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 22.02 million
Exact value

Exact value: 22021000 USD

2005-01-01 – 2005-12-31: 22021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.83 million
Exact value

Exact value: 43825000 USD

2005-01-01 – 2005-12-31: 43825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 15.12 million
Exact value

Exact value: 15115000 USD

2006-01-01 – 2006-12-31: 15115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.15 million
Exact value

Exact value: 40154000 USD

2006-01-01 – 2006-12-31: 40154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 28.23 million
Exact value

Exact value: 28230000 USD

2007-01-01 – 2007-12-31: 28230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.38 million
Exact value

Exact value: 53380000 USD

2007-01-01 – 2007-12-31: 53380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092458, 1092458, edgar:1092458