LSP ENERGY LTD PARTNERSHIP

EDGAR

13 filing records in this dataset, filed from 2000-05-15 to 2003-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.2 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

52.5%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 6407000 USD Source
  • Revenue: 12204000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

64.5 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 41675000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 36118000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 53810000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 41675000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 46784000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 52.51 million

    –

    Current period

    USD 53.21 million

    –

    Exact inputs and evidence

    53211000 − 52512000 = 699000 USD

    52512000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    53211000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -232.3%

    Prior period

    USD 4.91 million

    –

    Current period

    −USD 6.5 million

    –

    Exact inputs and evidence

    -6499000 − 4914000 = -11413000 USD

    4914000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -6499000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -101%

    Prior period

    USD 20.05 million

    –

    Current period

    −USD 204,000

    –

    Exact inputs and evidence

    -204000 − 20051000 = -20255000 USD

    20051000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -204000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    0 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 53.21 million 100% of revenue
  • Operating costs Derived USD 35.43 million 67% of revenue
  • Operating income USD 17.79 million 33% of revenue
  • Tax, interest and other Derived USD 24.29 million 46% of revenue
  • Net income −USD 6.5 million −12% of revenue

Cash

  • Operating cash flow −USD 204,000 −0.4% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 204,000 −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −4.2% of revenue.
  • 2001 9.4%45%45%
  • 2002 Net loss: net income was −12% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3120385000 12208000 Derived 8177000 9030000 Derived -853000 -64543000 Derived
Source
2001 2001-01-01 – 2001-12-3152512000 23846000 Derived 28666000 23752000 Derived 4914000 20051000 Derived
Source
2002 2002-01-01 – 2002-12-3153211000 35425000 Derived 17786000 24285000 Derived -6499000 -204000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 53.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.5M43.1M28.7M14.4M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue20385000
2001Revenue52512000
2002Revenue53211000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%128%85%43%0%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year157.6%
2002Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 33.4% 2002
Net margin -12.2% 2002
Free cash flow margin -0.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%-23%-131%-239%-346%200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin40.1%
2001Operating margin54.6%
2002Operating margin33.4%
2000Net margin-4.2%
2001Net margin9.4%
2002Net margin-12.2%
2000Free cash flow margin-316.6%
2001Free cash flow margin38.2%
2002Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -204K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M13.6M4.7M-4.3M-13.2M200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-10733000
2001Operating cash flow20051000
2002Operating cash flow-204000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -204K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M2.3M-22.2M-46.8M-71.3M200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-64543000
2001Free cash flow20051000
2002Free cash flow-204000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets88.9%
2001Liabilities / assets87.8%
2002Liabilities / assets89%

Current assets to current liabilities

Current assets divided by current liabilities.

2.3× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.31×
2001Current assets / current liabilities2.36×
2002Current assets / current liabilities2.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 853,000
Exact value

Exact value: -853000 USD

2000-01-01 – 2000-12-31: -853000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.73 million
Exact value

Exact value: -10733000 USD

2000-01-01 – 2000-12-31: -10733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.81 million
Exact value

Exact value: 53810000 USD

2000-01-01 – 2000-12-31: 53810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.54 million
Calculation and evidence

-10733000 − 53810000 USD

Exact free cash flow: -64543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.91 million
Exact value

Exact value: 4914000 USD

2001-01-01 – 2001-12-31: 4914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.05 million
Exact value

Exact value: 20051000 USD

2001-01-01 – 2001-12-31: 20051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.05 million
Calculation and evidence

20051000 − 0 USD

Exact free cash flow: 20051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 6.5 million
Exact value

Exact value: -6499000 USD

2002-01-01 – 2002-12-31: -6499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,000
Exact value

Exact value: -204000 USD

2002-01-01 – 2002-12-31: -204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,000
Calculation and evidence

-204000 − 0 USD

Exact free cash flow: -204000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092436, 1092436, edgar:1092436