CTC COMMUNICATIONS GROUP INC

EDGAR

16 filing records in this dataset, filed from 1999-11-15 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

153 million USD

2000 · USD

Exact inputs and evidence

Operating margin

-27.38%

2000 · %

Exact inputs and evidence
  • Operating Income: -41915054 USD Source
  • Revenue: 153100934 USD Source

Operating cash flow

-37 million USD

1999 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36983664 USD Source

Free cash flow

-78.7 million USD

1999 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36983664 USD Source
  • Capital Expenditure: 41667211 USD Source
Cash and cash equivalents
27 million USD Source
Exact value

27000035 USD

Long-term debt including current maturities
287 million USD Source
Exact value

287259772 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-8.55 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -34681269 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -29493204 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -38868940 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -34681269 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 3531252 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 825371 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 3531252 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-03-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 6 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2001-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 51.97 million

    Prior period

    −USD 72.21 million

    –

    Current period

    −USD 124.17 million

    –

    Exact inputs and evidence

    -124172932 − -72205079 = -51967853 USD

    -72205079 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -124172932 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.74 million

    Prior period

    −USD 44.61 million

    –

    Current period

    −USD 38.87 million

    –

    Exact inputs and evidence

    -38868940 − -44607790 = 5738850 USD

    -44607790 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -38868940 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.2%

    Prior period

    USD 73.55 million

    –

    Current period

    USD 74.43 million

    –

    Exact inputs and evidence

    74425034 − 73554572 = 870462 USD

    73554572 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    74425034 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 153.1 million 100% of revenue
  • Operating costs Derived USD 195.02 million 127% of revenue
  • Operating income −USD 41.92 million −27% of revenue
  • Tax, interest and other Derived USD 17.59 million 11% of revenue
  • Net income −USD 59.5 million −39% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 110% of revenue.
  • 1999 Operating loss: operating costs were 167% of revenue.
  • 2000 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-3140947136 44944528 Derived -3997392 -1499702 Derived -2497690 Unavailable
Source
1999 1998-04-01 – 1999-03-3170963692 118165384 Derived -47201692 12301851 Derived -59503543 -78650875 Derived
Source
2000 1999-04-01 – 2000-03-31153100934 195015988 Derived -41915054 17588489 Derived -59503543 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 153.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.3M124.0M82.7M41.3M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue40947136
1999Revenue70963692
2000Revenue153100934

Revenue growth

Change in revenue from the same financial period one year earlier.

115.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%63%31%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year73.3%
2000Year over year115.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.4% 2000
Net margin -38.9% 2000
Free cash flow margin -110.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-23%-55%-88%-120%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-9.8%
1999Operating margin-66.5%
2000Operating margin-27.4%
1998Net margin-6.1%
1999Net margin-83.9%
2000Net margin-38.9%
1998Free cash flow marginNot reported
1999Free cash flow margin-110.8%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -37M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-7.8M-18.5M-29.2M-39.9M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-36983664
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -78.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M-16.5M-39.3M-62.1M-84.9M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-78650875
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.87×0.58×0.29×0.00×1998-03-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.8×
2000Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
−USD 2.5 million
Exact value

Exact value: -2497690 USD

1997-04-01 – 1998-03-31: -2497690 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 59.5 million
Exact value

Exact value: -59503543 USD

1998-04-01 – 1999-03-31: -59503543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.98 million
Exact value

Exact value: -36983664 USD

1998-04-01 – 1999-03-31: -36983664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.67 million
Exact value

Exact value: 41667211 USD

1998-04-01 – 1999-03-31: 41667211 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.65 million
Calculation and evidence

-36983664 − 41667211 USD

Exact free cash flow: -78650875 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 51.24 million
Exact value

Exact value: -51237984 USD

1999-01-01 – 1999-12-31: -51237984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.25 million
Exact value

Exact value: -33253525 USD

1999-01-01 – 1999-12-31: -33253525 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6282234 USD

1999-01-01 – 1999-12-31: 6282234 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.54 million
Calculation and evidence

-33253525 − 6282234 USD

Exact free cash flow: -39535759 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 59.5 million
Exact value

Exact value: -59503543 USD

1999-04-01 – 2000-03-31: -59503543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 72.21 million
Exact value

Exact value: -72205079 USD

2000-01-01 – 2000-12-31: -72205079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.61 million
Exact value

Exact value: -44607790 USD

2000-01-01 – 2000-12-31: -44607790 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.55 million
Exact value

Exact value: 73554572 USD

2000-01-01 – 2000-12-31: 73554572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.16 million
Calculation and evidence

-44607790 − 73554572 USD

Exact free cash flow: -118162362 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 124.17 million
Exact value

Exact value: -124172932 USD

2001-01-01 – 2001-12-31: -124172932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.87 million
Exact value

Exact value: -38868940 USD

2001-01-01 – 2001-12-31: -38868940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.43 million
Exact value

Exact value: 74425034 USD

2001-01-01 – 2001-12-31: 74425034 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113.29 million
Calculation and evidence

-38868940 − 74425034 USD

Exact free cash flow: -113293974 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092319, 1092319, edgar:1092319