Revenue
153 million USD
2000 · USD
Exact inputs and evidence
- Revenue: 153100934 USD Source
16 filing records in this dataset, filed from 1999-11-15 to 2002-11-14. Explore the available filing history and original sources.
27000035 USD
287259772 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-8.55 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 72.21 million
–
Current period
−USD 124.17 million
–
-124172932 − -72205079 = -51967853 USD
-72205079 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-124172932 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 44.61 million
–
Current period
−USD 38.87 million
–
-38868940 − -44607790 = 5738850 USD
-44607790 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-38868940 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73.55 million
–
Current period
USD 74.43 million
–
74425034 − 73554572 = 870462 USD
73554572 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source74425034 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | 40947136 | 44944528 Derived | -3997392 | -1499702 Derived | -2497690 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 70963692 | 118165384 Derived | -47201692 | 12301851 Derived | -59503543 | -78650875 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 153100934 | 195015988 Derived | -41915054 | 17588489 Derived | -59503543 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 40947136 |
|
| 1999 | Revenue | 70963692 |
|
| 2000 | Revenue | 153100934 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 73.3% |
|
| 2000 | Year over year | 115.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -9.8% |
|
| 1999 | Operating margin | -66.5% |
|
| 2000 | Operating margin | -27.4% |
|
| 1998 | Net margin | -6.1% |
|
| 1999 | Net margin | -83.9% |
|
| 2000 | Net margin | -38.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -110.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -36983664 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -78650875 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | −USD 2.5 million Exact valueExact value: -2497690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | −USD 59.5 million Exact valueExact value: -59503543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.98 million Exact valueExact value: -36983664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.67 million Exact valueExact value: 41667211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78.65 million Calculation and evidence-36983664 − 41667211 USD Exact free cash flow: -78650875 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 51.24 million Exact valueExact value: -51237984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.25 million Exact valueExact value: -33253525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6282234 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.54 million Calculation and evidence-33253525 − 6282234 USD Exact free cash flow: -39535759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 59.5 million Exact valueExact value: -59503543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 72.21 million Exact valueExact value: -72205079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.61 million Exact valueExact value: -44607790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.55 million Exact valueExact value: 73554572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118.16 million Calculation and evidence-44607790 − 73554572 USD Exact free cash flow: -118162362 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 124.17 million Exact valueExact value: -124172932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.87 million Exact valueExact value: -38868940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.43 million Exact valueExact value: 74425034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113.29 million Calculation and evidence-38868940 − 74425034 USD Exact free cash flow: -113293974 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001092319, 1092319, edgar:1092319