COLLABORATIVE FINANCIAL NETWORK GROUP INC

EDGAR

14 filing records in this dataset, filed from 1999-11-22 to 2002-02-28. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

1.37 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

-9.33%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: -419901 USD Source
  • Operating Income: -291962 USD Source
  • Revenue: 2137162 USD Source
  • Revenue: 766425 USD Source
Cash and cash equivalents
8.57 thousand USD Source
Exact value

8573 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-28.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2001-03-31
  • Operating income: 2 of 11 periods available· newest 2001-03-31
  • Net income: 2 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-03-31
  • Total assets: 1 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2001-03-31
  • Current liabilities: 2 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +USD 626,253

    Prior period

    −USD 2.54 million

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1910465 − -2536718 = 626253 USD

    -2536718 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -1910465 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 4,564

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 4564 = -4564 USD

    4564 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    0 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 3.16 million 100% of revenue
  • Operating costs Derived USD 26.91 million 851% of revenue
  • Operating income −USD 23.75 million −751% of revenue
  • Tax, interest and other Derived USD 54,064 1.7% of revenue
  • Net income −USD 23.8 million −752% of revenue

Cash

  • Operating cash flow −USD 1.91 million −60% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.91 million −60% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 86%
  • 2001 Operating loss: operating costs were 851% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311197813 1026875 Derived 170938 107553 Derived 63385 -272450 Derived
Source
2001 2000-04-01 – 2001-03-313163656 26912481 Derived -23748825 54064 Derived -23802889 -1910465 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M854.2K0.019992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1197813
2001Revenue3163656

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -750.7% 2001
Net margin -752.4% 2001
Free cash flow margin -60.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%-147%-369%-591%-814%19992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin14.3%
2001Operating margin-750.7%
1999Net margin5.3%
2001Net margin-752.4%
1999Free cash flow margin-22.7%
2001Free cash flow margin-60.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152.8K-401.2K-955.2K-1.5M-2.1M19992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-264988
2001Operating cash flow-1910465

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152.8K-401.2K-955.2K-1.5M-2.1M19992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-272450
2001Free cash flow-1910465

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×19992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.74×
2001Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 63,385
Exact value

Exact value: 63385 USD

1999-01-01 – 1999-12-31: 63385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,988
Exact value

Exact value: -264988 USD

1999-01-01 – 1999-12-31: -264988 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,462
Exact value

Exact value: 7462 USD

1999-01-01 – 1999-12-31: 7462 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 272,450
Calculation and evidence

-264988 − 7462 USD

Exact free cash flow: -272450 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
Unavailable Not reported for this period.
−USD 2.54 million
Exact value

Exact value: -2536718 USD

1999-04-01 – 2000-03-31: -2536718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,564
Exact value

Exact value: 4564 USD

1999-04-01 – 2000-03-31: 4564 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Calculation and evidence

-2536718 − 4564 USD

Exact free cash flow: -2541282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 23.8 million
Exact value

Exact value: -23802889 USD

2000-04-01 – 2001-03-31: -23802889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Exact value

Exact value: -1910465 USD

2000-04-01 – 2001-03-31: -1910465 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-04-01 – 2001-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1910465 − 0 USD

Exact free cash flow: -1910465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092310, 1092310, edgar:1092310

Also known as BALLYNAGEE ACQUISITION CORP, E FINANCIAL DEPOT COM