JAVO BEVERAGE CO INC

EDGAR

55 filing records in this dataset, filed from 1999-11-22 to 2010-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.85 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-4.78%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -279611 USD Source
  • Revenue: 5850155 USD Source
Cash and cash equivalents
498 thousand USD Source
Exact value

497992 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-09.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 10 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2008-12-31
  • Total assets: 8 of 11 periods available· newest 2008-12-31
  • Total liabilities: 10 of 11 periods available· newest 2008-12-31
  • Current assets: 10 of 11 periods available· newest 2008-12-31
  • Current liabilities: 10 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.9%

    Prior period

    USD 12.56 million

    –

    Current period

    USD 19.45 million

    –

    Exact inputs and evidence

    19448822 − 12559132 = 6889690 USD

    12559132 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    19448822 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.32 million

    Prior period

    −USD 7.45 million

    –

    Current period

    −USD 10.77 million

    –

    Exact inputs and evidence

    -10769978 − -7448936 = -3321042 USD

    -7448936 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -10769978 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.97 million

    Prior period

    −USD 5.89 million

    –

    Current period

    USD 75,903

    –

    Exact inputs and evidence

    75903 − -5893219 = 5969122 USD

    -5893219 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    75903 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +87.1%

    Prior period

    USD 4.08 million

    –

    Current period

    USD 7.64 million

    –

    Exact inputs and evidence

    7635044 − 4080876 = 3554168 USD

    4080876 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    7635044 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 19.45 million 100% of revenue
  • Cost of revenue USD 11.22 million 58% of revenue
  • Operating expenses USD 15.91 million 82% of revenue
  • Operating income −USD 7.69 million −40% of revenue
  • Tax, interest and other Derived USD 3.08 million 16% of revenue
  • Net income −USD 10.77 million −55% of revenue

Cash

  • Operating cash flow USD 75,903 0.4% of revenue
  • Capital expenditure USD 7.64 million 39% of revenue
  • Free cash flow Derived −USD 7.56 million −39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 5,359% of revenue.
  • 2001 Operating loss: operating costs were 1,473% of revenue.
  • 2002 Operating loss: operating costs were 784% of revenue.
  • 2003 Operating loss: operating costs were 562% of revenue.
  • 2004 Operating loss: operating costs were 240% of revenue.
  • 2005 Operating loss: operating costs were 133% of revenue.
  • 2006 Operating loss: operating costs were 127% of revenue.
  • 2007 Operating loss: operating costs were 157% of revenue.
  • 2008 Operating loss: operating costs were 140% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3138375 2056441 Derived -2018066 2395263 Derived -4413329 -648222 Derived
Source
2001 2001-01-01 – 2001-12-31148528 2187480 Derived -2038952 -28931 Derived -2010021 -530962 Derived
Source
2002 2002-01-01 – 2002-12-31605655 4750769 Derived -4145114 1872528 Derived -6017642 -4010967 Derived
Source
2003 2003-01-01 – 2003-12-31661594 3719317 Derived -3057723 1039208 Derived -4096931 -3181624 Derived
Source
2004 2004-01-01 – 2004-12-312083810 5005646 Derived -2921836 1932700 Derived -4854536 -2958198 Derived
Source
2005 2005-01-01 – 2005-12-316200327 8232627 Derived -2032300 2811848 Derived -4844148 -3012243 Derived
Source
2006 2006-01-01 – 2006-12-3110321655 13125588 Derived -2803933 7122139 Derived -9926072 -2062843 Derived
Source
2007 2007-01-01 – 2007-12-3112559132 19664386 Derived -7105254 343682 Derived -7448936 -9974095 Derived
Source
2008 2008-01-01 – 2008-12-3119448822 27137836 Derived -7689014 3080964 Derived -10769978 -7559141 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0M15.8M10.5M5.3M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue38375
2001Revenue148528
2002Revenue605655
2003Revenue661594
2004Revenue2083810
2005Revenue6200327
2006Revenue10321655
2007Revenue12559132
2008Revenue19448822

Revenue growth

Change in revenue from the same financial period one year earlier.

54.9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332%249%166%83%0%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year287%
2002Year over year307.8%
2003Year over year9.2%
2004Year over year215%
2005Year over year197.5%
2006Year over year66.5%
2007Year over year21.7%
2008Year over year54.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -39.5% 2008
Net margin -55.4% 2008
Free cash flow margin -38.9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.920%-2,415%-5,750%-9,085%-12,421%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating marginNot reported
2000Operating margin-5,258.8%
2001Operating margin-1,372.8%
2002Operating margin-684.4%
2003Operating margin-462.2%
2004Operating margin-140.2%
2005Operating margin-32.8%
2006Operating margin-27.2%
2007Operating margin-56.6%
2008Operating margin-39.5%
1999Net marginNot reported
2000Net margin-11,500.5%
2001Net margin-1,353.3%
2002Net margin-993.6%
2003Net margin-619.3%
2004Net margin-233%
2005Net margin-78.1%
2006Net margin-96.2%
2007Net margin-59.3%
2008Net margin-55.4%
1999Free cash flow marginNot reported
2000Free cash flow margin-1,689.2%
2001Free cash flow margin-357.5%
2002Free cash flow margin-662.3%
2003Free cash flow margin-480.9%
2004Free cash flow margin-142%
2005Free cash flow margin-48.6%
2006Free cash flow margin-20%
2007Free cash flow margin-79.4%
2008Free cash flow margin-38.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75.9K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.553.4K-1.2M-2.9M-4.6M-6.4M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-615217
2001Operating cash flow-485261
2002Operating cash flow-3404462
2003Operating cash flow-2940598
2004Operating cash flow-2447656
2005Operating cash flow-2721195
2006Operating cash flow-1935803
2007Operating cash flow-5893219
2008Operating cash flow75903

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.6M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.797.9K-2.1M-5.0M-7.9M-10.8M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-648222
2001Free cash flow-530962
2002Free cash flow-4010967
2003Free cash flow-3181624
2004Free cash flow-2958198
2005Free cash flow-3012243
2006Free cash flow-2062843
2007Free cash flow-9974095
2008Free cash flow-7559141

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.1% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,376%1,032%688%344%0%199920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2001Liabilities / assets1,274.2%
2002Liabilities / assets197.6%
2003Liabilities / assets180.5%
2004Liabilities / assets210.9%
2005Liabilities / assets293.8%
2006Liabilities / assets85.6%
2007Liabilities / assets99.2%
2008Liabilities / assets110.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.45× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.68×5.76×3.84×1.92×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.21×
2000Current assets / current liabilities0.01×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities2.28×
2003Current assets / current liabilities7.11×
2004Current assets / current liabilities3.85×
2005Current assets / current liabilities2.18×
2006Current assets / current liabilities1.49×
2007Current assets / current liabilities0.94×
2008Current assets / current liabilities0.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 4.41 million
Exact value

Exact value: -4413329 USD

2000-01-01 – 2000-12-31: -4413329 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 615,217
Exact value

Exact value: -615217 USD

2000-01-01 – 2000-12-31: -615217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,005
Exact value

Exact value: 33005 USD

2000-01-01 – 2000-12-31: 33005 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 648,222
Calculation and evidence

-615217 − 33005 USD

Exact free cash flow: -648222 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.01 million
Exact value

Exact value: -2010021 USD

2001-01-01 – 2001-12-31: -2010021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 485,261
Exact value

Exact value: -485261 USD

2001-01-01 – 2001-12-31: -485261 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,701
Exact value

Exact value: 45701 USD

2001-01-01 – 2001-12-31: 45701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,962
Calculation and evidence

-485261 − 45701 USD

Exact free cash flow: -530962 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 1.71 million
Exact value

Exact value: -1709701 USD

2001-04-01 – 2002-03-31: -1709701 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 533,674
Exact value

Exact value: -533674 USD

2001-04-01 – 2002-03-31: -533674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,514
Exact value

Exact value: 93514 USD

2001-04-01 – 2002-03-31: 93514 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 627,188
Calculation and evidence

-533674 − 93514 USD

Exact free cash flow: -627188 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 6.02 million
Exact value

Exact value: -6017642 USD

2002-01-01 – 2002-12-31: -6017642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3404462 USD

2002-01-01 – 2002-12-31: -3404462 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 606,505
Exact value

Exact value: 606505 USD

2002-01-01 – 2002-12-31: 606505 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

-3404462 − 606505 USD

Exact free cash flow: -4010967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.1 million
Exact value

Exact value: -4096931 USD

2003-01-01 – 2003-12-31: -4096931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2940598 USD

2003-01-01 – 2003-12-31: -2940598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,026
Exact value

Exact value: 241026 USD

2003-01-01 – 2003-12-31: 241026 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Calculation and evidence

-2940598 − 241026 USD

Exact free cash flow: -3181624 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.85 million
Exact value

Exact value: -4854536 USD

2004-01-01 – 2004-12-31: -4854536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2447656 USD

2004-01-01 – 2004-12-31: -2447656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,542
Exact value

Exact value: 510542 USD

2004-01-01 – 2004-12-31: 510542 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Calculation and evidence

-2447656 − 510542 USD

Exact free cash flow: -2958198 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.84 million
Exact value

Exact value: -4844148 USD

2005-01-01 – 2005-12-31: -4844148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Exact value

Exact value: -2721195 USD

2005-01-01 – 2005-12-31: -2721195 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 291,048
Exact value

Exact value: 291048 USD

2005-01-01 – 2005-12-31: 291048 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

-2721195 − 291048 USD

Exact free cash flow: -3012243 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 9.93 million
Exact value

Exact value: -9926072 USD

2006-01-01 – 2006-12-31: -9926072 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Exact value

Exact value: -1935803 USD

2006-01-01 – 2006-12-31: -1935803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,040
Exact value

Exact value: 127040 USD

2006-01-01 – 2006-12-31: 127040 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Calculation and evidence

-1935803 − 127040 USD

Exact free cash flow: -2062843 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 7.45 million
Exact value

Exact value: -7448936 USD

2007-01-01 – 2007-12-31: -7448936 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.89 million
Exact value

Exact value: -5893219 USD

2007-01-01 – 2007-12-31: -5893219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4080876 USD

2007-01-01 – 2007-12-31: 4080876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Calculation and evidence

-5893219 − 4080876 USD

Exact free cash flow: -9974095 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 10.77 million
Exact value

Exact value: -10769978 USD

2008-01-01 – 2008-12-31: -10769978 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,903
Exact value

Exact value: 75903 USD

2008-01-01 – 2008-12-31: 75903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.64 million
Exact value

Exact value: 7635044 USD

2008-01-01 – 2008-12-31: 7635044 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.56 million
Calculation and evidence

75903 − 7635044 USD

Exact free cash flow: -7559141 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001092302, 1092302, edgar:1092302

Also known as LA JOLLA FRESH SQUEEZED COFFEE CO INC, SORISOLE ACQUISITION CORP