Revenue
5.85 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 5850155 USD Source
55 filing records in this dataset, filed from 1999-11-22 to 2010-11-09. Explore the available filing history and original sources.
497992 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-09.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.56 million
–
Current period
USD 19.45 million
–
19448822 − 12559132 = 6889690 USD
12559132 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source19448822 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.45 million
–
Current period
−USD 10.77 million
–
-10769978 − -7448936 = -3321042 USD
-7448936 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-10769978 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.89 million
–
Current period
USD 75,903
–
75903 − -5893219 = 5969122 USD
-5893219 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source75903 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.08 million
–
Current period
USD 7.64 million
–
7635044 − 4080876 = 3554168 USD
4080876 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source7635044 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 38375 | 2056441 Derived | -2018066 | 2395263 Derived | -4413329 | -648222 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 148528 | 2187480 Derived | -2038952 | -28931 Derived | -2010021 | -530962 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 605655 | 4750769 Derived | -4145114 | 1872528 Derived | -6017642 | -4010967 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 661594 | 3719317 Derived | -3057723 | 1039208 Derived | -4096931 | -3181624 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2083810 | 5005646 Derived | -2921836 | 1932700 Derived | -4854536 | -2958198 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6200327 | 8232627 Derived | -2032300 | 2811848 Derived | -4844148 | -3012243 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 10321655 | 13125588 Derived | -2803933 | 7122139 Derived | -9926072 | -2062843 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 12559132 | 19664386 Derived | -7105254 | 343682 Derived | -7448936 | -9974095 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 19448822 | 27137836 Derived | -7689014 | 3080964 Derived | -10769978 | -7559141 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 38375 |
|
| 2001 | Revenue | 148528 |
|
| 2002 | Revenue | 605655 |
|
| 2003 | Revenue | 661594 |
|
| 2004 | Revenue | 2083810 |
|
| 2005 | Revenue | 6200327 |
|
| 2006 | Revenue | 10321655 |
|
| 2007 | Revenue | 12559132 |
|
| 2008 | Revenue | 19448822 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 287% |
|
| 2002 | Year over year | 307.8% |
|
| 2003 | Year over year | 9.2% |
|
| 2004 | Year over year | 215% |
|
| 2005 | Year over year | 197.5% |
|
| 2006 | Year over year | 66.5% |
|
| 2007 | Year over year | 21.7% |
|
| 2008 | Year over year | 54.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -5,258.8% |
|
| 2001 | Operating margin | -1,372.8% |
|
| 2002 | Operating margin | -684.4% |
|
| 2003 | Operating margin | -462.2% |
|
| 2004 | Operating margin | -140.2% |
|
| 2005 | Operating margin | -32.8% |
|
| 2006 | Operating margin | -27.2% |
|
| 2007 | Operating margin | -56.6% |
|
| 2008 | Operating margin | -39.5% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -11,500.5% |
|
| 2001 | Net margin | -1,353.3% |
|
| 2002 | Net margin | -993.6% |
|
| 2003 | Net margin | -619.3% |
|
| 2004 | Net margin | -233% |
|
| 2005 | Net margin | -78.1% |
|
| 2006 | Net margin | -96.2% |
|
| 2007 | Net margin | -59.3% |
|
| 2008 | Net margin | -55.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -1,689.2% |
|
| 2001 | Free cash flow margin | -357.5% |
|
| 2002 | Free cash flow margin | -662.3% |
|
| 2003 | Free cash flow margin | -480.9% |
|
| 2004 | Free cash flow margin | -142% |
|
| 2005 | Free cash flow margin | -48.6% |
|
| 2006 | Free cash flow margin | -20% |
|
| 2007 | Free cash flow margin | -79.4% |
|
| 2008 | Free cash flow margin | -38.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -615217 |
|
| 2001 | Operating cash flow | -485261 |
|
| 2002 | Operating cash flow | -3404462 |
|
| 2003 | Operating cash flow | -2940598 |
|
| 2004 | Operating cash flow | -2447656 |
|
| 2005 | Operating cash flow | -2721195 |
|
| 2006 | Operating cash flow | -1935803 |
|
| 2007 | Operating cash flow | -5893219 |
|
| 2008 | Operating cash flow | 75903 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -648222 |
|
| 2001 | Free cash flow | -530962 |
|
| 2002 | Free cash flow | -4010967 |
|
| 2003 | Free cash flow | -3181624 |
|
| 2004 | Free cash flow | -2958198 |
|
| 2005 | Free cash flow | -3012243 |
|
| 2006 | Free cash flow | -2062843 |
|
| 2007 | Free cash flow | -9974095 |
|
| 2008 | Free cash flow | -7559141 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 1,274.2% |
|
| 2002 | Liabilities / assets | 197.6% |
|
| 2003 | Liabilities / assets | 180.5% |
|
| 2004 | Liabilities / assets | 210.9% |
|
| 2005 | Liabilities / assets | 293.8% |
|
| 2006 | Liabilities / assets | 85.6% |
|
| 2007 | Liabilities / assets | 99.2% |
|
| 2008 | Liabilities / assets | 110.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.21× |
|
| 2000 | Current assets / current liabilities | 0.01× |
|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 2.28× |
|
| 2003 | Current assets / current liabilities | 7.11× |
|
| 2004 | Current assets / current liabilities | 3.85× |
|
| 2005 | Current assets / current liabilities | 2.18× |
|
| 2006 | Current assets / current liabilities | 1.49× |
|
| 2007 | Current assets / current liabilities | 0.94× |
|
| 2008 | Current assets / current liabilities | 0.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 4.41 million Exact valueExact value: -4413329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 615,217 Exact valueExact value: -615217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,005 Exact valueExact value: 33005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 648,222 Calculation and evidence-615217 − 33005 USD Exact free cash flow: -648222 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.01 million Exact valueExact value: -2010021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 485,261 Exact valueExact value: -485261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,701 Exact valueExact value: 45701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 530,962 Calculation and evidence-485261 − 45701 USD Exact free cash flow: -530962 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 1.71 million Exact valueExact value: -1709701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 533,674 Exact valueExact value: -533674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,514 Exact valueExact value: 93514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 627,188 Calculation and evidence-533674 − 93514 USD Exact free cash flow: -627188 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.02 million Exact valueExact value: -6017642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Exact valueExact value: -3404462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606,505 Exact valueExact value: 606505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.01 million Calculation and evidence-3404462 − 606505 USD Exact free cash flow: -4010967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.1 million Exact valueExact value: -4096931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Exact valueExact value: -2940598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241,026 Exact valueExact value: 241026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Calculation and evidence-2940598 − 241026 USD Exact free cash flow: -3181624 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.85 million Exact valueExact value: -4854536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2447656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,542 Exact valueExact value: 510542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence-2447656 − 510542 USD Exact free cash flow: -2958198 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.84 million Exact valueExact value: -4844148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Exact valueExact value: -2721195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 291,048 Exact valueExact value: 291048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence-2721195 − 291048 USD Exact free cash flow: -3012243 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.93 million Exact valueExact value: -9926072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Exact valueExact value: -1935803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,040 Exact valueExact value: 127040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Calculation and evidence-1935803 − 127040 USD Exact free cash flow: -2062843 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 7.45 million Exact valueExact value: -7448936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.89 million Exact valueExact value: -5893219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Exact valueExact value: 4080876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.97 million Calculation and evidence-5893219 − 4080876 USD Exact free cash flow: -9974095 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10.77 million Exact valueExact value: -10769978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,903 Exact valueExact value: 75903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.64 million Exact valueExact value: 7635044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.56 million Calculation and evidence75903 − 7635044 USD Exact free cash flow: -7559141 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001092302, 1092302, edgar:1092302
Also known as LA JOLLA FRESH SQUEEZED COFFEE CO INC, SORISOLE ACQUISITION CORP