SMARTERKIDS COM INC

EDGAR

5 filing records in this dataset, filed from 2000-03-30 to 2001-04-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.7 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-157.87%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -34509000 USD Source
  • Operating Income: -25507000 USD Source
  • Revenue: 10206000 USD Source
  • Revenue: 4504000 USD Source

Operating cash flow

-1.02 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31859000 USD Source
  • Operating Cash Flow: -30843000 USD Source

Free cash flow

-1.44 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31859000 USD Source
  • Operating Cash Flow: -30843000 USD Source
  • Capital Expenditure: 4576000 USD Source
  • Capital Expenditure: 4157000 USD Source
Cash and cash equivalents
17.6 million USD Source
Exact value

17557000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.2 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 1469000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 1528000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 1507000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 10206000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 4504000 USD · 2000-01-01 – 2000-09-30 Source

Net income

-32.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: -8131000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -8084000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -7255000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -32674000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -23470000 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

-31.9 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -16169000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -23088000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -16169000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -30843000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -23088000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -31859000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -30843000 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

4.58 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 1742000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3474000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1742000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 4157000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3474000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 4576000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 4157000 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

-36.4 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -16169000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -23088000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -16169000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -30843000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -23088000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -31859000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -30843000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1742000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3474000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1742000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 4157000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3474000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 4576000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 4157000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-02.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +88.3%

    Prior period

    USD 5.42 million

    –

    Current period

    USD 10.21 million

    –

    Exact inputs and evidence

    10206000 − 5421000 = 4785000 USD

    5421000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    10206000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.05 million

    Prior period

    −USD 34.73 million

    –

    Current period

    −USD 32.67 million

    –

    Exact inputs and evidence

    -32674000 − -34728000 = 2054000 USD

    -34728000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -32674000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.84 million

    Prior period

    −USD 25.02 million

    –

    Current period

    −USD 31.86 million

    –

    Exact inputs and evidence

    -31859000 − -25022000 = -6837000 USD

    -25022000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -31859000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.7%

    Prior period

    USD 2.45 million

    –

    Current period

    USD 4.58 million

    –

    Exact inputs and evidence

    4576000 − 2451000 = 2125000 USD

    2451000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4576000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 10.21 million 100% of revenue
  • Cost of revenue USD 7.92 million 78% of revenue
  • Operating expenses USD 36.8 million 361% of revenue
  • Operating income −USD 34.51 million −338% of revenue
  • Tax, interest and other Derived −USD 1.84 million −18% of revenue
  • Net income −USD 32.67 million −320% of revenue

Cash

  • Operating cash flow −USD 31.86 million −312% of revenue
  • Capital expenditure USD 4.58 million 45% of revenue
  • Free cash flow Derived −USD 36.44 million −357% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 170% of revenue.
  • 1998 Operating loss: operating costs were 246% of revenue.
  • 1999 Operating loss: operating costs were 754% of revenue.
  • 2000 Operating loss: operating costs were 438% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-311416000 2413000 Derived -997000 17000 Derived -1014000 -965000 Derived
Source
1998 1998-01-01 – 1998-12-312300000 5661000 Derived -3361000 -19000 Derived -3342000 -2047000 Derived
Source
1999 1999-01-01 – 1999-12-315421000 40901000 Derived -35480000 -752000 Derived -34728000 -27473000 Derived
Source
2000 2000-01-01 – 2000-12-3110206000 44715000 Derived -34509000 -1835000 Derived -32674000 -36435000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M8.3M5.5M2.8M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1416000
1998Revenue2300000
1999Revenue5421000
2000Revenue10206000

Revenue growth

Change in revenue from the same financial period one year earlier.

88.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%110%73%37%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year62.4%
1999Year over year135.7%
2000Year over year88.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -338.1% 2000
Net margin -320.1% 2000
Free cash flow margin -357% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%-137%-327%-517%-707%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-70.4%
1998Operating margin-146.1%
1999Operating margin-654.5%
2000Operating margin-338.1%
1997Net margin-71.6%
1998Net margin-145.3%
1999Net margin-640.6%
2000Net margin-320.1%
1997Free cash flow margin-68.1%
1998Free cash flow margin-89%
1999Free cash flow margin-506.8%
2000Free cash flow margin-357%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -31.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-6.7M-15.9M-25.2M-34.4M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-947000
1998Operating cash flow-2014000
1999Operating cash flow-25022000
2000Operating cash flow-31859000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -36.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.7M-18.2M-28.8M-39.3M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-965000
1998Free cash flow-2047000
1999Free cash flow-27473000
2000Free cash flow-36435000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%1997-12-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets43.2%
1999Liabilities / assets22.7%
2000Liabilities / assets25%

Current assets to current liabilities

Current assets divided by current liabilities.

3.47× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.56×3.42×2.28×1.14×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.29×
1999Current assets / current liabilities4.22×
2000Current assets / current liabilities3.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.01 million
Exact value

Exact value: -1014000 USD

1997-01-01 – 1997-12-31: -1014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 947,000
Exact value

Exact value: -947000 USD

1997-01-01 – 1997-12-31: -947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

1997-01-01 – 1997-12-31: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 965,000
Calculation and evidence

-947000 − 18000 USD

Exact free cash flow: -965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.34 million
Exact value

Exact value: -3342000 USD

1998-01-01 – 1998-12-31: -3342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2014000 USD

1998-01-01 – 1998-12-31: -2014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,000
Exact value

Exact value: 33000 USD

1998-01-01 – 1998-12-31: 33000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Calculation and evidence

-2014000 − 33000 USD

Exact free cash flow: -2047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 34.73 million
Exact value

Exact value: -34728000 USD

1999-01-01 – 1999-12-31: -34728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.02 million
Exact value

Exact value: -25022000 USD

1999-01-01 – 1999-12-31: -25022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2451000 USD

1999-01-01 – 1999-12-31: 2451000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.47 million
Calculation and evidence

-25022000 − 2451000 USD

Exact free cash flow: -27473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 32.67 million
Exact value

Exact value: -32674000 USD

2000-01-01 – 2000-12-31: -32674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.86 million
Exact value

Exact value: -31859000 USD

2000-01-01 – 2000-12-31: -31859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4576000 USD

2000-01-01 – 2000-12-31: 4576000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.44 million
Calculation and evidence

-31859000 − 4576000 USD

Exact free cash flow: -36435000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001091893, 1091893, edgar:1091893