Revenue
5.7 million USD
2000-12-31 · USD
5 filing records in this dataset, filed from 2000-03-30 to 2001-04-02. Explore the available filing history and original sources.
5.7 million USD
2000-12-31 · USD
-157.87%
2000-12-31 · %
-1.02 million USD
2000-12-31 · USD
-1.44 million USD
2000-12-31 · USD
17557000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.2 million USD
2000-01-01 – 2000-12-31
-32.7 million USD
2000-01-01 – 2000-12-31
-31.9 million USD
2000-01-01 – 2000-12-31
4.58 million USD
2000-01-01 – 2000-12-31
-36.4 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-02.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.42 million
–
Current period
USD 10.21 million
–
10206000 − 5421000 = 4785000 USD
5421000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source10206000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34.73 million
–
Current period
−USD 32.67 million
–
-32674000 − -34728000 = 2054000 USD
-34728000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-32674000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.02 million
–
Current period
−USD 31.86 million
–
-31859000 − -25022000 = -6837000 USD
-25022000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-31859000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.45 million
–
Current period
USD 4.58 million
–
4576000 − 2451000 = 2125000 USD
2451000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4576000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1416000 | 2413000 Derived | -997000 | 17000 Derived | -1014000 | -965000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2300000 | 5661000 Derived | -3361000 | -19000 Derived | -3342000 | -2047000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5421000 | 40901000 Derived | -35480000 | -752000 Derived | -34728000 | -27473000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10206000 | 44715000 Derived | -34509000 | -1835000 Derived | -32674000 | -36435000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1416000 |
|
| 1998 | Revenue | 2300000 |
|
| 1999 | Revenue | 5421000 |
|
| 2000 | Revenue | 10206000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 62.4% |
|
| 1999 | Year over year | 135.7% |
|
| 2000 | Year over year | 88.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -70.4% |
|
| 1998 | Operating margin | -146.1% |
|
| 1999 | Operating margin | -654.5% |
|
| 2000 | Operating margin | -338.1% |
|
| 1997 | Net margin | -71.6% |
|
| 1998 | Net margin | -145.3% |
|
| 1999 | Net margin | -640.6% |
|
| 2000 | Net margin | -320.1% |
|
| 1997 | Free cash flow margin | -68.1% |
|
| 1998 | Free cash flow margin | -89% |
|
| 1999 | Free cash flow margin | -506.8% |
|
| 2000 | Free cash flow margin | -357% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -947000 |
|
| 1998 | Operating cash flow | -2014000 |
|
| 1999 | Operating cash flow | -25022000 |
|
| 2000 | Operating cash flow | -31859000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -965000 |
|
| 1998 | Free cash flow | -2047000 |
|
| 1999 | Free cash flow | -27473000 |
|
| 2000 | Free cash flow | -36435000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 43.2% |
|
| 1999 | Liabilities / assets | 22.7% |
|
| 2000 | Liabilities / assets | 25% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.29× |
|
| 1999 | Current assets / current liabilities | 4.22× |
|
| 2000 | Current assets / current liabilities | 3.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 1.01 million Exact valueExact value: -1014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 947,000 Exact valueExact value: -947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 965,000 Calculation and evidence-947000 − 18000 USD Exact free cash flow: -965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.34 million Exact valueExact value: -3342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Exact valueExact value: -2014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Calculation and evidence-2014000 − 33000 USD Exact free cash flow: -2047000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 34.73 million Exact valueExact value: -34728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.02 million Exact valueExact value: -25022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.47 million Calculation and evidence-25022000 − 2451000 USD Exact free cash flow: -27473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 32.67 million Exact valueExact value: -32674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.86 million Exact valueExact value: -31859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.44 million Calculation and evidence-31859000 − 4576000 USD Exact free cash flow: -36435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001091893, 1091893, edgar:1091893