PSE&G TRANSITION FUNDING LLC

EDGAR

32 filing records in this dataset, filed from 2001-04-23 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

79 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

35.8%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 28293000 USD Source
  • Revenue: 79027000 USD Source

Operating cash flow

46.7 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 128828000 USD Source
  • Operating Cash Flow: 82098000 USD Source
Cash and cash equivalents
2.31 million USD Source
Exact value

2310000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

279 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 283672000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 215350000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 66635000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 65479000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 79027000 USD · 2008-07-01 – 2008-09-30 Source

Net income

450 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: 716000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 545000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 122000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 78000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: 79000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

176 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 169873000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 123060000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 42103000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 82098000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 42103000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 128828000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 82098000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 7 of 11 periods available· newest 2007-12-31
  • Net income: 8 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2007-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 284.42 million

    –

    Current period

    USD 283.67 million

    –

    Exact inputs and evidence

    283672000 − 284424000 = -752000 USD

    284424000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    283672000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.2%

    Prior period

    USD 644,000

    –

    Current period

    USD 716,000

    –

    Exact inputs and evidence

    716000 − 644000 = 72000 USD

    644000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    716000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.4%

    Prior period

    USD 162.75 million

    –

    Current period

    USD 169.87 million

    –

    Exact inputs and evidence

    169873000 − 162749000 = 7124000 USD

    162749000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    169873000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 283.67 million 100% of revenue
  • Operating costs Derived USD 159 million 56% of revenue
  • Operating income USD 124.67 million 44% of revenue
  • Tax, interest and other Derived USD 123.96 million 44% of revenue
  • Net income USD 716,000 0.3% of revenue

Cash

  • Operating cash flow USD 169.87 million 60% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 66%34%
  • 2002 57%42%
  • 2003 57%43%
  • 2004 53%46%
  • 2005 49%51%
  • 2006 47%52%
  • 2007 44%56%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31246496000 83257000 Derived 163239000 162876000 Derived 363000 Unavailable
Source
2002 2002-01-01 – 2002-12-31298633000 126792000 Derived 171841000 171626000 Derived 215000 Unavailable
Source
2003 2003-01-01 – 2003-12-31291182000 125887000 Derived 165295000 165166000 Derived 129000 Unavailable
Source
2004 2004-01-01 – 2004-12-31292261000 135825000 Derived 156436000 156274000 Derived 162000 Unavailable
Source
2005 2005-01-01 – 2005-12-31298111000 151558000 Derived 146553000 146155000 Derived 398000 Unavailable
Source
2006 2006-01-01 – 2006-12-31284424000 148818000 Derived 135606000 134962000 Derived 644000 Unavailable
Source
2007 2007-01-01 – 2007-12-31283672000 159001000 Derived 124671000 123955000 Derived 716000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 283.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.5M241.9M161.3M80.6M0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue246496000
2002Revenue298633000
2003Revenue291182000
2004Revenue292261000
2005Revenue298111000
2006Revenue284424000
2007Revenue283672000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2%15.7%8.3%0.8%-6.7%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year21.2%
2003Year over year-2.5%
2004Year over year0.4%
2005Year over year2%
2006Year over year-4.6%
2007Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 43.9% 2007
Net margin 0.3% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%200120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin66.2%
2002Operating margin57.5%
2003Operating margin56.8%
2004Operating margin53.5%
2005Operating margin49.2%
2006Operating margin47.7%
2007Operating margin43.9%
2001Net margin0.1%
2002Net margin0.1%
2003Net margin0%
2004Net margin0.1%
2005Net margin0.1%
2006Net margin0.2%
2007Net margin0.3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 169.9M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.5M137.6M91.7M45.9M0.0200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow121002000
2002Operating cash flow127570000
2003Operating cash flow135344000
2004Operating cash flow141665000
2005Operating cash flow153441000
2006Operating cash flow162749000
2007Operating cash flow169873000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%81%54%27%0%200120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets99.5%
2002Liabilities / assets99.5%
2003Liabilities / assets99.4%
2004Liabilities / assets99.4%
2005Liabilities / assets99.4%
2006Liabilities / assets99.3%
2007Liabilities / assets99.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.51×0.38×0.26×0.13×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.47×
2002Current assets / current liabilities0.42×
2003Current assets / current liabilities0.36×
2004Current assets / current liabilities0.38×
2005Current assets / current liabilities0.42×
2006Current assets / current liabilities0.38×
2007Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.62 million
Exact value

Exact value: 36619000 USD

2000-01-01 – 2000-12-31: 36619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 363,000
Exact value

Exact value: 363000 USD

2001-01-01 – 2001-12-31: 363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121 million
Exact value

Exact value: 121002000 USD

2001-01-01 – 2001-12-31: 121002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 215,000
Exact value

Exact value: 215000 USD

2002-01-01 – 2002-12-31: 215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.57 million
Exact value

Exact value: 127570000 USD

2002-01-01 – 2002-12-31: 127570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 129,000
Exact value

Exact value: 129000 USD

2003-01-01 – 2003-12-31: 129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.34 million
Exact value

Exact value: 135344000 USD

2003-01-01 – 2003-12-31: 135344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 162,000
Exact value

Exact value: 162000 USD

2004-01-01 – 2004-12-31: 162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.67 million
Exact value

Exact value: 141665000 USD

2004-01-01 – 2004-12-31: 141665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 398,000
Exact value

Exact value: 398000 USD

2005-01-01 – 2005-12-31: 398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.44 million
Exact value

Exact value: 153441000 USD

2005-01-01 – 2005-12-31: 153441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 644,000
Exact value

Exact value: 644000 USD

2006-01-01 – 2006-12-31: 644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.75 million
Exact value

Exact value: 162749000 USD

2006-01-01 – 2006-12-31: 162749000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 716,000
Exact value

Exact value: 716000 USD

2007-01-01 – 2007-12-31: 716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.87 million
Exact value

Exact value: 169873000 USD

2007-01-01 – 2007-12-31: 169873000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001091602, 1091602, edgar:1091602