Revenue
79 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 79027000 USD Source
32 filing records in this dataset, filed from 2001-04-23 to 2008-11-14. Explore the available filing history and original sources.
79 million USD
2008-09-30 · USD
35.8%
2008-09-30 · %
46.7 million USD
2008-09-30 · USD
2310000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
279 million USD
2007-10-01 – 2008-09-30
450 thousand USD
2007-10-01 – 2008-09-30
176 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 284.42 million
–
Current period
USD 283.67 million
–
283672000 − 284424000 = -752000 USD
284424000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source283672000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 644,000
–
Current period
USD 716,000
–
716000 − 644000 = 72000 USD
644000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source716000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 162.75 million
–
Current period
USD 169.87 million
–
169873000 − 162749000 = 7124000 USD
162749000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source169873000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 246496000 | 83257000 Derived | 163239000 | 162876000 Derived | 363000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 298633000 | 126792000 Derived | 171841000 | 171626000 Derived | 215000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 291182000 | 125887000 Derived | 165295000 | 165166000 Derived | 129000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 292261000 | 135825000 Derived | 156436000 | 156274000 Derived | 162000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 298111000 | 151558000 Derived | 146553000 | 146155000 Derived | 398000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 284424000 | 148818000 Derived | 135606000 | 134962000 Derived | 644000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 283672000 | 159001000 Derived | 124671000 | 123955000 Derived | 716000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 246496000 |
|
| 2002 | Revenue | 298633000 |
|
| 2003 | Revenue | 291182000 |
|
| 2004 | Revenue | 292261000 |
|
| 2005 | Revenue | 298111000 |
|
| 2006 | Revenue | 284424000 |
|
| 2007 | Revenue | 283672000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 21.2% |
|
| 2003 | Year over year | -2.5% |
|
| 2004 | Year over year | 0.4% |
|
| 2005 | Year over year | 2% |
|
| 2006 | Year over year | -4.6% |
|
| 2007 | Year over year | -0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 66.2% |
|
| 2002 | Operating margin | 57.5% |
|
| 2003 | Operating margin | 56.8% |
|
| 2004 | Operating margin | 53.5% |
|
| 2005 | Operating margin | 49.2% |
|
| 2006 | Operating margin | 47.7% |
|
| 2007 | Operating margin | 43.9% |
|
| 2001 | Net margin | 0.1% |
|
| 2002 | Net margin | 0.1% |
|
| 2003 | Net margin | 0% |
|
| 2004 | Net margin | 0.1% |
|
| 2005 | Net margin | 0.1% |
|
| 2006 | Net margin | 0.2% |
|
| 2007 | Net margin | 0.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 121002000 |
|
| 2002 | Operating cash flow | 127570000 |
|
| 2003 | Operating cash flow | 135344000 |
|
| 2004 | Operating cash flow | 141665000 |
|
| 2005 | Operating cash flow | 153441000 |
|
| 2006 | Operating cash flow | 162749000 |
|
| 2007 | Operating cash flow | 169873000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 99.5% |
|
| 2002 | Liabilities / assets | 99.5% |
|
| 2003 | Liabilities / assets | 99.4% |
|
| 2004 | Liabilities / assets | 99.4% |
|
| 2005 | Liabilities / assets | 99.4% |
|
| 2006 | Liabilities / assets | 99.3% |
|
| 2007 | Liabilities / assets | 99.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.47× |
|
| 2002 | Current assets / current liabilities | 0.42× |
|
| 2003 | Current assets / current liabilities | 0.36× |
|
| 2004 | Current assets / current liabilities | 0.38× |
|
| 2005 | Current assets / current liabilities | 0.42× |
|
| 2006 | Current assets / current liabilities | 0.38× |
|
| 2007 | Current assets / current liabilities | 0.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.62 million Exact valueExact value: 36619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 363,000 Exact valueExact value: 363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121 million Exact valueExact value: 121002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.57 million Exact valueExact value: 127570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 129,000 Exact valueExact value: 129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.34 million Exact valueExact value: 135344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 162,000 Exact valueExact value: 162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.67 million Exact valueExact value: 141665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 398,000 Exact valueExact value: 398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.44 million Exact valueExact value: 153441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 644,000 Exact valueExact value: 644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162.75 million Exact valueExact value: 162749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 716,000 Exact valueExact value: 716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.87 million Exact valueExact value: 169873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001091602, 1091602, edgar:1091602