CHINA YIDA HOLDING, CO.

EDGAR

86 filing records in this dataset, filed from 1999-11-15 to 2016-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.5 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-88.93%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -3110368 USD Source
  • Revenue: 3497661 USD Source

Operating cash flow

-3.46 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3458627 USD Source

Free cash flow

-3.58 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3458627 USD Source
  • Capital Expenditure: 126008 USD Source
Cash and cash equivalents
3.82 million USD Source
Exact value

3818204 USD

Long-term debt including current maturities
132 million USD Source
Exact value

132167176 USD

Shares outstanding
3.91 million shares Source
Exact value

3914580 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 3914580 shares · 2015-03-31· Source
  • 3914580 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.4 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 3228611 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 4909224 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 14509124 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 10710797 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 3497661 USD · 2016-01-01 – 2016-03-31 Source

Net income

-33.7 million USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Net income: -7291045 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -5032348 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -12683503 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -33665449 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -25006896 USD · 2014-01-01 – 2014-09-30 Source

Capital expenditure

7.62 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 512976 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 89811 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 598477 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 512976 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 7579476 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 598477 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 126008 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-16.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2015-12-31
  • Total assets: 9 of 11 periods available· newest 2015-12-31
  • Total liabilities: 8 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 13.12 million

    –

    Current period

    USD 14.51 million

    –

    Exact inputs and evidence

    14509124 − 13124152 = 1384972 USD

    13124152 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    14509124 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 218,794

    Prior period

    −USD 9.6 million

    –

    Current period

    −USD 9.82 million

    –

    Exact inputs and evidence

    -9823697 − -9604903 = -218794 USD

    -9604903 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -9823697 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.9%

    Prior period

    USD 8.23 million

    –

    Current period

    USD 7.58 million

    –

    Exact inputs and evidence

    7579476 − 8229799 = -650323 USD

    8229799 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    7579476 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 14.51 million 100% of revenue
  • Cost of revenue USD 9.56 million 66% of revenue
  • Operating expenses USD 16.37 million 113% of revenue
  • Operating income −USD 11.42 million −79% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 9.82 million −68% of revenue
  • Capital expenditure USD 7.58 million 52% of revenue
  • Free cash flow Derived −USD 17.4 million −120% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2008 60%38%
  • 2009 60%38%
  • 2009 50%17%33%
  • 2010 46%16%37%
  • 2011 29%16%55%
  • 2012 Net loss: net income was −1% of revenue.
  • 2013 Operating loss: operating costs were 189% of revenue.
  • 2014 Operating loss: operating costs were 237% of revenue.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-03-24 – 2008-03-2314577765 5667285 Derived 8910480 -2067670 Derived 10978150 4247020 Derived
Source
2008 2008-01-01 – 2008-12-3130599493 11602841 Derived 18996652 705552 Derived 18291100 Unavailable
Source
2009 2008-03-24 – 2009-03-2330599493 11602840 Derived 18996653 705552 Derived 18291101 2017575 Derived
Source
2009 2009-01-01 – 2009-12-3151228951 16833695 Derived 34395256 8901955 Derived 25493301 Unavailable
Source
2010 2010-01-01 – 2010-12-3154526047 20329640 Derived 34196407 8923906 Derived 25272501 28186357 Derived
Source
2011 2011-01-01 – 2011-12-3142209860 23225222 Derived 18984638 6839108 Derived 12145530 11540250 Derived
Source
2012 2012-01-01 – 2012-12-3127605889 22417385 Derived 5188504 5468008 Derived -279504 1563470 Derived
Source
2013 2013-01-01 – 2013-12-3112368433 23369933 Derived -11001500 5250682 Derived -16252182 -84395134 Derived
Source
2014 2014-01-01 – 2014-12-3113124152 31071015 Derived -17946863 15718586 Derived -33665449 -17834702 Derived
Source
2015 2015-01-01 – 2015-12-3114509124 25930992 Derived -11421868 UnavailableUnavailable-17403173 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.5M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.9M44.2M29.4M14.7M0.0200820112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue14577765
2008Revenue30599493
2009Revenue30599493
2009Revenue51228951
2010Revenue54526047
2011Revenue42209860
2012Revenue27605889
2013Revenue12368433
2014Revenue13124152
2015Revenue14509124

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%75%27%-21%-68%200820112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year109.9%
2009Year over year67.4%
2010Year over year6.4%
2011Year over year-22.6%
2012Year over year-34.6%
2013Year over year-55.2%
2014Year over year6.1%
2015Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -78.7% 2015
Net margin -256.5% 2014
Free cash flow margin -119.9% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%-84%-304%-523%-743%200820112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin61.1%
2008Operating margin62.1%
2009Operating margin62.1%
2009Operating margin67.1%
2010Operating margin62.7%
2011Operating margin45%
2012Operating margin18.8%
2013Operating margin-88.9%
2014Operating margin-136.7%
2015Operating margin-78.7%
2008Net margin75.3%
2008Net margin59.8%
2009Net margin59.8%
2009Net margin49.8%
2010Net margin46.3%
2011Net margin28.8%
2012Net margin-1%
2013Net margin-131.4%
2014Net margin-256.5%
2015-12-31Net marginNot reported
2008Free cash flow margin29.1%
2008Free cash flow marginNot reported
2009Free cash flow margin6.6%
2009Free cash flow marginNot reported
2010Free cash flow margin51.7%
2011Free cash flow margin27.3%
2012Free cash flow margin5.7%
2013Free cash flow margin-682.3%
2014Free cash flow margin-135.9%
2015Free cash flow margin-119.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.8M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.4M21.8M10.2M-1.4M-13.0M200820112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow4435033
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow27382076
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow30173620
2011Operating cash flow17414775
2012Operating cash flow11214772
2013Operating cash flow-9726429
2014Operating cash flow-9604903
2015Operating cash flow-9823697

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.4M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.2M4.5M-28.1M-60.8M-93.4M200820112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow4247020
2008Free cash flowUnavailableNo source recorded
2009Free cash flow2017575
2009Free cash flowUnavailableNo source recorded
2010Free cash flow28186357
2011Free cash flow11540250
2012Free cash flow1563470
2013Free cash flow-84395134
2014Free cash flow-17834702
2015Free cash flow-17403173

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.8% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%2008-03-2320112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-03-23Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets4.5%
2009-03-23Liabilities / assetsNot reported
2009Liabilities / assets9.6%
2010Liabilities / assets9.6%
2011Liabilities / assets18.8%
2012Liabilities / assets27.4%
2013Liabilities / assets48.9%
2014Liabilities / assets53.3%
2015Liabilities / assets62.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.02×3.01×2.01×1.00×0.00×2008-03-2320112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-03-23Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities3.72×
2009Current assets / current liabilities3.72×
2009Current assets / current liabilities1.28×
2010Current assets / current liabilities1.11×
2011Current assets / current liabilities1.41×
2012Current assets / current liabilities0.8×
2013Current assets / current liabilities0.12×
2014Current assets / current liabilities0.08×
2015Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-03-24 – 2008-03-23
USD 10.98 million
Exact value

Exact value: 10978150 USD

2007-03-24 – 2008-03-23: 10978150 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4435033 USD

2007-03-24 – 2008-03-23: 4435033 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188,013
Exact value

Exact value: 188013 USD

2007-03-24 – 2008-03-23: 188013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Calculation and evidence

4435033 − 188013 USD

Exact free cash flow: 4247020 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 18.29 million
Exact value

Exact value: 18291100 USD

2008-01-01 – 2008-12-31: 18291100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-03-24 – 2009-03-23
USD 18.29 million
Exact value

Exact value: 18291101 USD

2008-03-24 – 2009-03-23: 18291101 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.38 million
Exact value

Exact value: 27382076 USD

2008-03-24 – 2009-03-23: 27382076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.36 million
Exact value

Exact value: 25364501 USD

2008-03-24 – 2009-03-23: 25364501 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Calculation and evidence

27382076 − 25364501 USD

Exact free cash flow: 2017575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 25.49 million
Exact value

Exact value: 25493301 USD

2009-01-01 – 2009-12-31: 25493301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 25.27 million
Exact value

Exact value: 25272501 USD

2010-01-01 – 2010-12-31: 25272501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.17 million
Exact value

Exact value: 30173620 USD

2010-01-01 – 2010-12-31: 30173620 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1987263 USD

2010-01-01 – 2010-12-31: 1987263 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.19 million
Calculation and evidence

30173620 − 1987263 USD

Exact free cash flow: 28186357 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 12.15 million
Exact value

Exact value: 12145530 USD

2011-01-01 – 2011-12-31: 12145530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.41 million
Exact value

Exact value: 17414775 USD

2011-01-01 – 2011-12-31: 17414775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Exact value

Exact value: 5874525 USD

2011-01-01 – 2011-12-31: 5874525 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.54 million
Calculation and evidence

17414775 − 5874525 USD

Exact free cash flow: 11540250 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 279,504
Exact value

Exact value: -279504 USD

2012-01-01 – 2012-12-31: -279504 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.21 million
Exact value

Exact value: 11214772 USD

2012-01-01 – 2012-12-31: 11214772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.65 million
Exact value

Exact value: 9651302 USD

2012-01-01 – 2012-12-31: 9651302 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

11214772 − 9651302 USD

Exact free cash flow: 1563470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 16.25 million
Exact value

Exact value: -16252182 USD

2013-01-01 – 2013-12-31: -16252182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.73 million
Exact value

Exact value: -9726429 USD

2013-01-01 – 2013-12-31: -9726429 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.67 million
Exact value

Exact value: 74668705 USD

2013-01-01 – 2013-12-31: 74668705 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.4 million
Calculation and evidence

-9726429 − 74668705 USD

Exact free cash flow: -84395134 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 33.67 million
Exact value

Exact value: -33665449 USD

2014-01-01 – 2014-12-31: -33665449 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.6 million
Exact value

Exact value: -9604903 USD

2014-01-01 – 2014-12-31: -9604903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.23 million
Exact value

Exact value: 8229799 USD

2014-01-01 – 2014-12-31: 8229799 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.83 million
Calculation and evidence

-9604903 − 8229799 USD

Exact free cash flow: -17834702 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
−USD 9.82 million
Exact value

Exact value: -9823697 USD

2015-01-01 – 2015-12-31: -9823697 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.58 million
Exact value

Exact value: 7579476 USD

2015-01-01 – 2015-12-31: 7579476 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.4 million
Calculation and evidence

-9823697 − 7579476 USD

Exact free cash flow: -17403173 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 1,787 latest values · 1,787 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001091325, 1091325, edgar:1091325

Also known as APTA HOLDINGS INC, CHINA YIDA HOLDING, CO., INTELISYS AVIATION SYSTEMS OF AMERICA INC