CYPOST CORP

EDGAR

44 filing records in this dataset, filed from 1999-12-09 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

710 thousand USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-17.06%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -121070 USD Source
  • Revenue: 709603 USD Source

Operating cash flow

-44.3 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44287 USD Source
Cash and cash equivalents
13.2 thousand USD Source
Exact value

13182 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.69 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -800642 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -451663 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -2340293 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -1978524 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -79128 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

-56.5 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 24821 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -37559 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -4498 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 24821 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -49799 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4498 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -44287 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

58 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 16595 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 31072 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 16595 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 52987 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 31072 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 58019 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 52987 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 4 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 1 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.3%

    Prior period

    USD 3.71 million

    –

    Current period

    USD 2.95 million

    –

    Exact inputs and evidence

    2953778 − 3706386 = -752608 USD

    3706386 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2953778 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.77 million

    Prior period

    −USD 570,352

    –

    Current period

    −USD 2.34 million

    –

    Exact inputs and evidence

    -2340293 − -570352 = -1769941 USD

    -570352 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -2340293 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 42,086

    Prior period

    −USD 91,885

    –

    Current period

    −USD 49,799

    –

    Exact inputs and evidence

    -49799 − -91885 = 42086 USD

    -91885 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -49799 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.3%

    Prior period

    USD 72,837

    –

    Current period

    USD 58,019

    –

    Exact inputs and evidence

    58019 − 72837 = -14818 USD

    72837 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    58019 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 2.95 million 100% of revenue
  • Operating costs Derived USD 5.28 million 179% of revenue
  • Operating income −USD 2.33 million −79% of revenue
  • Tax, interest and other Derived USD 10,415 0.4% of revenue
  • Net income −USD 2.34 million −79% of revenue

Cash

  • Operating cash flow −USD 49,799 −1.7% of revenue
  • Capital expenditure USD 58,019 2% of revenue
  • Free cash flow Derived −USD 107,818 −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 187% of revenue.
  • 2001 Operating loss: operating costs were 180% of revenue.
  • 2002 Operating loss: operating costs were 179% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311020541 UnavailableUnavailableUnavailable-4351588 -1241064 Derived
Source
2000 2000-01-01 – 2000-12-314595823 8597665 Derived -4001842 4287037 Derived -8288879 -1263764 Derived
Source
2001 2001-01-01 – 2001-12-313706386 6665649 Derived -2959263 -2388911 Derived -570352 -164722 Derived
Source
2002 2002-01-01 – 2002-12-312953778 5283656 Derived -2329878 10415 Derived -2340293 -107818 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.7M2.5M1.2M0.01999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1020541
2000Revenue4595823
2001Revenue3706386
2002Revenue2953778

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.380%272%165%58%-50%1999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year350.3%
2001Year over year-19.4%
2002Year over year-20.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -78.9% 2002
Net margin -79.2% 2002
Free cash flow margin -3.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-90%-213%-337%-461%1999-12-31200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000Operating margin-87.1%
2001Operating margin-79.8%
2002Operating margin-78.9%
1999Net margin-426.4%
2000Net margin-180.4%
2001Net margin-15.4%
2002Net margin-79.2%
1999Free cash flow margin-121.6%
2000Free cash flow margin-27.5%
2001Free cash flow margin-4.4%
2002Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -49.8K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.7K-203.9K-485.5K-767.1K-1.0M1999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-970964
2000Operating cash flow-925162
2001Operating cash flow-91885
2002Operating cash flow-49799

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -107.8K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.1K-265.4K-631.9K-998.4K-1.4M1999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-1241064
2000Free cash flow-1263764
2001Free cash flow-164722
2002Free cash flow-107818

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.33×0.24×0.16×0.08×0.00×1999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.3×
2000Current assets / current liabilities0.16×
2001Current assets / current liabilities0.18×
2002Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 4.35 million
Exact value

Exact value: -4351588 USD

1999-01-01 – 1999-12-31: -4351588 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 970,964
Exact value

Exact value: -970964 USD

1999-01-01 – 1999-12-31: -970964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,100
Exact value

Exact value: 270100 USD

1999-01-01 – 1999-12-31: 270100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-970964 − 270100 USD

Exact free cash flow: -1241064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.29 million
Exact value

Exact value: -8288879 USD

2000-01-01 – 2000-12-31: -8288879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 925,162
Exact value

Exact value: -925162 USD

2000-01-01 – 2000-12-31: -925162 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,602
Exact value

Exact value: 338602 USD

2000-01-01 – 2000-12-31: 338602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Calculation and evidence

-925162 − 338602 USD

Exact free cash flow: -1263764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 570,352
Exact value

Exact value: -570352 USD

2001-01-01 – 2001-12-31: -570352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,885
Exact value

Exact value: -91885 USD

2001-01-01 – 2001-12-31: -91885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,837
Exact value

Exact value: 72837 USD

2001-01-01 – 2001-12-31: 72837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,722
Calculation and evidence

-91885 − 72837 USD

Exact free cash flow: -164722 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.34 million
Exact value

Exact value: -2340293 USD

2002-01-01 – 2002-12-31: -2340293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,799
Exact value

Exact value: -49799 USD

2002-01-01 – 2002-12-31: -49799 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,019
Exact value

Exact value: 58019 USD

2002-01-01 – 2002-12-31: 58019 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,818
Calculation and evidence

-49799 − 58019 USD

Exact free cash flow: -107818 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001090659, 1090659, edgar:1090659

Also known as CY POST CORP